IZEA Worldwide, Inc.
IZEA Nasdaq Services-Advertising Financials FY2016βFY2025
What IZEA Worldwide, Inc. does
No business description yet.
- Legal name
- IZEA Worldwide, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 17, 2026
- Accession Β· CIK
- 0001495231-26-000010
0001495231
Revenue and margins
IZEA Worldwide, Inc. had $31.2M of revenue in fiscal 2025, down 12.9% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $2.4M in fiscal 2025, 7.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
IZEA Worldwide, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 7.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably IZEA Worldwide, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $75.4M | $40.7M | $54.6M | $51.1M | $50.9M |
| Debt incl. finance leases | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | β211.8x | β7,038.6x | β1,205.2x | β2,405.0x | β290.4x |
| Current ratio | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| Quick ratio | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| Total assets | $90.8M | $85.7M | $79.4M | $62.2M | $57.5M |
| Total liabilities | $16.0M | $15.4M | $14.1M | $13.4M | $8.6M |
| Shareholders' equity | $74.8M | $70.3M | $65.3M | $48.8M | $48.9M |
| Net debt (β = net cash) | β$75.4M | β$40.6M | β$54.5M | β$51.0M | β$50.9M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 8 | 3 / 8 | 3 / 8 | 4 / 8 | 4 / 9 | 3 / 9 | 3 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | β16.7% | β22.0% | β0.7% | β18.7% | β24.5% | β0.8% | β1.6% | β3.0% | β10.4% | β4.0% |
| Altman Z'' | β8.73 | β13.23 | β10.40 | β8.22 | β0.26 | 6.90 | 4.06 | 4.38 | 1.16 | 5.18 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $27.3M | $24.4M | $20.1M | $19.0M | $18.0M | $30.0M | $41.1M | $36.2M | $35.9M | $31.2M |
| Gross profit | $13.1M | $12.9M | $11.1M | $10.4M | $10.1M | $15.6M | $16.4M | $14.6M | $14.7M | $15.0M |
| Operating income | β$7.5M | β$5.5M | β$5.4M | β$7.2M | β$10.5M | β$5.4M | β$5.6M | β$9.9M | β$19.5M | β$1.9M |
| Interest expense | $0.1M | $0.1M | $0.3M | $0.2M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Pretax income | β | β | β | β | β | β | β | β | β$18.9M | $0.0M |
| Income tax | β | β | β | β | β | β | β | β$0.0M | β$0.4M | $0.0M |
| Net income | β$7.6M | β$5.5M | β$5.7M | β$7.3M | β$10.5M | β$3.1M | β$4.5M | β$7.3M | β$18.9M | $0.0M |
| Diluted EPS | β$1.41 | β$0.96 | β$0.67 | β$0.29 | β$0.25 | β$0.05 | β$0.29 | β$0.45 | β$1.10 | $0.00 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | β$4.7M | β$2.1M | β$5.6M | β$2.9M | β$2.1M | β$2.6M | β$3.1M | β$4.8M | β$11.5M | $2.4M |
| Capital expenditure | $0.1M | $0.0M | $0.2M | $0.1M | $0.0M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| Free cash flow | β$4.8M | β$2.1M | β$5.8M | β$3.0M | β$2.1M | β$2.6M | β$3.1M | β$5.0M | β$11.5M | $2.4M |
| Depreciation and amortization | $0.3M | $1.5M | $1.3M | $1.8M | $1.7M | $1.1M | $0.8M | $0.7M | $1.2M | $0.6M |
| Stock-based compensation | $0.7M | $0.6M | $0.6M | $0.6M | $0.5M | $0.9M | $0.6M | $1.0M | $2.3M | $1.5M |
| Acquisitions | $0.3M | $0.0M | β$0.0M | β | β | β | $0.0M | $0.6M | $0.2M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $5.9M | $3.9M | $2.0M | $5.9M | $33.0M | $75.4M | $40.7M | $54.6M | $51.1M | $50.9M |
| Total debt | β | β | β | β | $2.0M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M |
| Current assets | $10.0M | $8.0M | $9.6M | $12.0M | $38.6M | $85.4M | $50.4M | $60.4M | $60.0M | $55.1M |
| Current liabilities | $7.3M | $7.7M | $15.7M | $10.2M | $12.3M | $15.9M | $15.3M | $13.6M | $13.4M | $8.6M |
| Property and equipment, net | $0.5M | $0.3M | $0.3M | $0.3M | $0.2M | $0.2M | $0.2M | $0.2M | $0.1M | $0.0M |
| Goodwill | $3.6M | $3.6M | $8.3M | $8.3M | $4.0M | $4.0M | $4.0M | $5.3M | $0.0M | $0.0M |
| Intangible assets | $1.7M | $0.7M | $3.1M | $1.6M | $0.5M | $0.2M | $0.1M | $1.7M | $0.0M | $2.3M |
| Total assets | $17.0M | $13.6M | $22.9M | $23.9M | $44.8M | $90.8M | $85.7M | $79.4M | $62.2M | $57.5M |
| Total liabilities | $8.0M | $8.3M | $15.7M | $10.2M | $12.9M | $16.0M | $15.4M | $14.1M | $13.4M | $8.6M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $9.0M | $5.3M | $7.2M | $14.1M | $31.9M | $74.8M | $70.3M | $65.3M | $48.8M | $48.9M |
| Margins | ||||||||||
| Gross margin | 47.9% | 52.6% | 55.0% | 55.0% | 56.1% | 51.8% | 39.8% | 40.3% | 40.9% | 48.1% |
| Operating margin | β27.4% | β22.4% | β26.9% | β37.8% | β58.4% | β17.8% | β13.7% | β27.3% | β54.3% | β6.0% |
| EBITDA margin | β26.4% | β16.2% | β20.5% | β28.6% | β49.2% | β14.2% | β11.7% | β25.3% | β51.1% | β3.9% |
| Net margin | β27.7% | β22.4% | β28.5% | β38.5% | β58.5% | β10.5% | β10.9% | β20.3% | β52.5% | 0.1% |
| FCF margin | β17.7% | β8.7% | β28.6% | β15.8% | β11.8% | β8.8% | β7.6% | β13.7% | β32.1% | 7.6% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β927.4% | β | β15.0% | β71.9% | β | β |
| Return on capital employed | β76.8% | β92.5% | β74.9% | β52.1% | β32.4% | β7.2% | β8.0% | β15.0% | β39.9% | β3.8% |
| Return on equity | β84.1% | β76.6% | β91.4% | β68.3% | β45.6% | β5.9% | β6.2% | β10.8% | β33.0% | 0.1% |
| Return on assets | β44.4% | β35.7% | β31.3% | β31.1% | β30.6% | β4.6% | β5.1% | β8.9% | β26.6% | 0.1% |
| Return on tangible equity | β203.2% | β535.5% | β | β174.0% | β38.3% | β4.4% | β6.8% | β12.6% | β38.6% | 0.1% |
| Growth | ||||||||||
| Revenue growth | β | β10.5% | β17.8% | β5.7% | β5.2% | 67.1% | 36.9% | β11.9% | β0.9% | β12.9% |
| Share count change | β | 5.5% | 50.5% | 198.7% | 61.8% | 46.3% | β74.3% | 5.3% | 4.3% | 7.2% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | β90.2x | β84.2x | β20.1x | β30.7x | β166.5x | β211.8x | β7,038.6x | β1,205.2x | β2,405.0x | β290.4x |
| Current ratio | 1.4x | 1.0x | 0.6x | 1.2x | 3.1x | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| Quick ratio | 1.4x | 1.0x | 0.6x | 1.2x | 3.1x | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.4% | 0.1% | 0.8% | 0.5% | 0.1% | 0.2% | 0.2% | 0.4% | 0.2% | 0.2% |
| Stock comp / revenue | 2.7% | 2.6% | 2.9% | 3.3% | 2.7% | 2.9% | 1.5% | 2.6% | 6.5% | 4.8% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 3.0 | 3.0 | 4.0 | 4.0 | 3.0 | 3.0 | 5.0 | 7.0 |
| Altman Z'' | β8.7 | β13.2 | β10.4 | β8.2 | β0.3 | 6.9 | 4.1 | 4.4 | 1.2 | 5.2 |
| Accruals ratio | β16.7% | β22.0% | β0.7% | β18.7% | β24.5% | β0.8% | β1.6% | β3.0% | β10.4% | β4.0% |
Source: SEC EDGAR XBRL filings (CIK 0001495231). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.