Janus International Group, Inc.
JBI NYSE Metal Doors, Sash, Frames, Moldings & Trim Financials FY2020–FY2025
Last close · Oct 23, 2026
$4.45
1.5%
Revenue
Total sales reported in the income statement.
$884M
8.3%
vs prior year
Operating margin
Operating income as a share of revenue.
12.6%
2.6 pts
Net income
Profit after all expenses, interest and tax.
$53.8M
23.6%
Free cash flow
Cash from operations minus capital spending.
$114M
14.9%
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
8.5%
2.2 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
$608M
Oct 23 close
P/E
Last close divided by diluted earnings per share over the last four quarters.
19.3x
On $0.23 EPS (TTM)
What Janus International Group, Inc. does
No business description yet.
- Legal name
- Janus International Group, Inc.
- Fiscal year ends
- January 3, 2026
- Latest annual report
- 10-K · Mar 4, 2026
- Accession · CIK
- 0001839839-26-000006
0001839839
Revenue and margins
Janus International Group, Inc. had $884M of revenue in fiscal 2025, down 8.3% on the year before.
FY20
Revenue $549M
FY21
Revenue $750M
FY22
Revenue $1.0B
FY23
Revenue $1.1B
FY24
Revenue $964M
FY25
Revenue $884M
Q3 '23
Revenue $280M
Q4 '23
Revenue $264M
Q1 '24
Revenue $255M
Q2 '24
Revenue $248M
Q3 '24
Revenue $230M
Q4 '24
Revenue $231M
Q1 '25
Revenue $211M
Q2 '25
Revenue $228M
Q3 '25
Revenue $219M
Q4 '25
Revenue $226M
Q1 '26
Revenue $223M
Q2 '26
Revenue $234M
FY20
Gross 37.1%
Operating 17.2%
Net 10.4%
FCF 17.2%
FY21
Gross 33.5%
Operating 12.3%
Net 5.8%
FCF 7.3%
FY22
Gross 35.8%
Operating 18.4%
Net 10.6%
FCF 7.8%
FY23
Gross 42.2%
Operating 23.0%
Net 12.7%
FCF 18.4%
FY24
Gross 41.3%
Operating 15.2%
Net 7.3%
FCF 13.9%
FY25
Gross 38.8%
Operating 12.6%
Net 6.1%
FCF 12.9%
Gross
Operating
Net
FCF
Q3 '23
Gross 42.5%
Operating 23.7%
Net 13.2%
FCF 16.4%
Q4 '23
Gross 43.4%
Operating 24.2%
Net 13.5%
FCF 23.9%
Q1 '24
Gross 43.4%
Operating 21.8%
Net 12.1%
FCF 9.4%
Q2 '24
Gross 43.9%
Operating 20.8%
Net 11.1%
FCF 10.2%
Q3 '24
Gross 39.6%
Operating 11.6%
Net 5.1%
FCF 17.1%
Q4 '24
Gross 37.8%
Operating 5.5%
Net 0.1%
FCF 19.6%
Q1 '25
Gross 38.9%
Operating 12.0%
Net 5.1%
FCF 19.9%
Q2 '25
Gross 40.9%
Operating 15.8%
Net 9.1%
FCF 19.6%
Q3 '25
Gross 39.1%
Operating 13.4%
Net 6.9%
FCF 3.8%
Q4 '25
Gross 36.3%
Operating 9.2%
Net 3.1%
FCF 8.5%
Q1 '26
Gross 33.8%
Operating 5.9%
Net 0.1%
FCF 15.0%
Q2 '26
Gross 34.4%
Operating 8.8%
Net 4.6%
FCF 9.3%
Gross
Operating
Net
FCF
Net income and earnings per share
From fiscal 2020 to 2025, diluted EPS grew −15.1% a year. Loss periods are shown in red.
FY20
Net income $56.8M
FY21
Net income $43.8M
FY22
Net income $108M
FY23
Net income $136M
FY24
Net income $70.4M
FY25
Net income $53.8M
Q3 '23
Net income $37.0M
Q4 '23
Net income $35.7M
Q1 '24
Net income $30.7M
Q2 '24
Net income $27.6M
Q3 '24
Net income $11.8M
Q4 '24
Net income $0.3M
Q1 '25
Net income $10.8M
Q2 '25
Net income $20.7M
Q3 '25
Net income $15.2M
Q4 '25
Net income $7.1M
Q1 '26
Net income $0.2M
Q2 '26
Net income $10.7M
FY20
Diluted EPS $0.86
FY21
Diluted EPS $0.40
FY22
Diluted EPS $0.73
FY23
Diluted EPS $0.92
FY24
Diluted EPS $0.49
FY25
Diluted EPS $0.38
Q3 '23
Diluted EPS $0.25
Q4 '23
Diluted EPS $0.24
Q1 '24
Diluted EPS $0.21
Q2 '24
Diluted EPS $0.19
Q3 '24
Diluted EPS $0.08
Q4 '24
Diluted EPS $0.01
Q1 '25
Diluted EPS $0.08
Q2 '25
Diluted EPS $0.15
Q3 '25
Diluted EPS $0.11
Q4 '25
Diluted EPS $0.04
Q1 '26
Diluted EPS $0.00
Q2 '26
Diluted EPS $0.08
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY20
Return on capital 12.8%
Return on equity 40.3%
Return on assets 6.5%
FY21
Return on capital 8.3%
Return on equity 21.4%
Return on assets 4.4%
FY22
Return on capital 13.8%
Return on equity 33.5%
Return on assets 9.0%
FY23
Return on capital 18.9%
Return on equity 30.3%
Return on assets 10.4%
FY24
Return on capital 10.7%
Return on equity 13.6%
Return on assets 5.3%
FY25
Return on capital 8.5%
Return on equity 9.9%
Return on assets 4.1%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was $114M in fiscal 2025, 12.9% of revenue. Cash from operations minus capital spending.
FY20
Free cash flow $94.5M
FY21
Free cash flow $54.9M
FY22
Free cash flow $79.7M
FY23
Free cash flow $196M
FY24
Free cash flow $134M
FY25
Free cash flow $114M
Q3 '23
Free cash flow $46.0M
Q4 '23
Free cash flow $63.0M
Q1 '24
Free cash flow $24.0M
Q2 '24
Free cash flow $25.3M
Q3 '24
Free cash flow $39.3M
Q4 '24
Free cash flow $45.3M
Q1 '25
Free cash flow $41.9M
Q2 '25
Free cash flow $44.6M
Q3 '25
Free cash flow $8.3M
Q4 '25
Free cash flow $19.2M
Q1 '26
Free cash flow $33.4M
Q2 '26
Free cash flow $21.6M
FY20
Cash from operations $101M
Capital spending $6.3M
FY21
Cash from operations $74.8M
Capital spending $19.9M
FY22
Cash from operations $88.5M
Capital spending $8.8M
FY23
Cash from operations $215M
Capital spending $19.0M
FY24
Cash from operations $154M
Capital spending $20.1M
FY25
Cash from operations $140M
Capital spending $25.5M
Cash from operations
Capital spending
Q3 '23
Cash from operations $49.9M
Capital spending $3.9M
Q4 '23
Cash from operations $68.5M
Capital spending $5.5M
Q1 '24
Cash from operations $28.6M
Capital spending $4.6M
Q2 '24
Cash from operations $31.0M
Capital spending $5.7M
Q3 '24
Cash from operations $43.0M
Capital spending $3.7M
Q4 '24
Cash from operations $51.4M
Capital spending $6.1M
Q1 '25
Cash from operations $48.3M
Capital spending $6.4M
Q2 '25
Cash from operations $51.4M
Capital spending $6.8M
Q3 '25
Cash from operations $15.0M
Capital spending $6.7M
Q4 '25
Cash from operations $24.8M
Capital spending $5.6M
Q1 '26
Cash from operations $36.2M
Capital spending $2.8M
Q2 '26
Cash from operations $24.4M
Capital spending $2.8M
Cash from operations
Capital spending
Dividends, buybacks and share count
Janus International Group, Inc. returned $15.9M to shareholders in fiscal 2025, 14% of free cash flow. The diluted share count fell 3.5%.
FY20
Dividends —
Buybacks —
FY21
Dividends —
Buybacks —
FY22
Dividends —
Buybacks $0.0M
FY23
Dividends —
Buybacks $0.0M
FY24
Dividends —
Buybacks $78.8M
FY25
Dividends —
Buybacks $15.9M
Dividends
Buybacks
Q3 '23
Dividends —
Buybacks $0.0M
Q4 '23
Dividends —
Buybacks $0.0M
Q1 '24
Dividends —
Buybacks $15.3M
Q2 '24
Dividends —
Buybacks $9.9M
Q3 '24
Dividends —
Buybacks $45.0M
Q4 '24
Dividends —
Buybacks $8.6M
Q1 '25
Dividends —
Buybacks $5.0M
Q2 '25
Dividends —
Buybacks $10.0M
Q3 '25
Dividends —
Buybacks $0.9M
Q4 '25
Dividends —
Buybacks $0.0M
Q1 '26
Dividends —
Buybacks $15.5M
Q2 '26
Dividends —
Buybacks $1.9M
Dividends
Buybacks
FY20
Diluted shares 0.07B
FY21
Diluted shares 0.11B
FY22
Diluted shares 0.15B
FY23
Diluted shares 0.15B
FY24
Diluted shares 0.14B
FY25
Diluted shares 0.14B
Balance sheet
Cash, debt and the ratios that show how comfortably Janus International Group, Inc. can carry it.
FY20
Cash $45.3M
Debt $618M
FY21
Cash $13.2M
Debt $712M
FY22
Cash $78.4M
Debt $709M
FY23
Cash $172M
Debt $618M
FY24
Cash $149M
Debt $595M
FY25
Cash $194M
Debt $548M
Cash
Debt
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $13.2M | $78.4M | $172M | $149M | $194M |
| Debt incl. finance leases | $712M | $709M | $618M | $595M | $548M |
| Net debt / EBITDA | 7.1x | 2.8x | 1.6x | 2.3x | 2.2x |
| Debt / equity | 2.7x | 1.9x | 1.2x | 1.1x | 1.0x |
| Interest coverage | 2.8x | 4.5x | 4.1x | 3.0x | 3.0x |
| Current ratio | 1.5x | 2.4x | 2.7x | 2.8x | 3.5x |
| Quick ratio | 1.1x | 1.9x | 2.4x | 2.4x | 3.0x |
| Total assets | $1.1B | $1.3B | $1.4B | $1.3B | $1.3B |
| Total liabilities | $854M | $895M | $830M | $783M | $733M |
| Shareholders' equity | $268M | $375M | $520M | $519M | $573M |
| Net debt (− = net cash) | $699M | $631M | $447M | $446M | $354M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✓ | ✓ | ✓ | ✓ |
| Current ratio rose | — | ✕ | ✓ | ✓ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✓ | ✓ |
| Gross margin rose | — | ✕ | ✓ | ✓ | ✕ | ✕ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 5 / 9 | 7 / 9 | 7 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | −5.0% | −3.1% | 1.6% | −6.1% | −6.3% | −6.6% |
| Altman Z'' | 1.30 | 1.29 | 2.77 | 3.85 | 3.47 | 3.81 |
6 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $549M | $750M | $1.0B | $1.1B | $964M | $884M |
| Gross profit | $204M | $251M | $365M | $450M | $398M | $343M |
| Operating income | $94.5M | $92.3M | $188M | $246M | $147M | $112M |
| Interest expense | $36.0M | $32.9M | $42.0M | $60.0M | $49.6M | $36.8M |
| Pretax income | $59.0M | $50.3M | $145M | $183M | $100M | $76.4M |
| Income tax | $2.1M | $6.5M | $37.6M | $47.1M | $29.9M | $22.6M |
| Net income | $56.8M | $43.8M | $108M | $136M | $70.4M | $53.8M |
| Net income to common | $56.8M | $43.8M | $108M | $136M | $70.4M | $53.8M |
| Diluted EPS | $0.86 | $0.40 | $0.73 | $0.92 | $0.49 | $0.38 |
| Diluted shares | 0.07B | 0.11B | 0.15B | 0.15B | 0.14B | 0.14B |
| Cash flow | ||||||
| Cash from operations | $101M | $74.8M | $88.5M | $215M | $154M | $140M |
| Capital expenditure | $6.3M | $19.9M | $8.8M | $19.0M | $20.1M | $25.5M |
| Free cash flow | $94.5M | $54.9M | $79.7M | $196M | $134M | $114M |
| Depreciation and amortization | $6.0M | $6.5M | $37.6M | $39.1M | $44.0M | $46.1M |
| Stock-based compensation | $0.2M | $5.3M | $4.1M | $7.1M | $10.7M | $16.2M |
| Acquisitions | $4.5M | $180M | $0.0M | $1.0M | $59.4M | $0.1M |
| Share buybacks | — | — | $0.0M | $0.0M | $78.8M | $15.9M |
| Dividends and buybacks | — | — | $0.0M | $0.0M | $78.8M | $15.9M |
| Balance sheet | ||||||
| Cash and short-term investments | $45.3M | $13.2M | $78.4M | $172M | $149M | $194M |
| Total debt | $618M | $712M | $708M | $615M | $592M | $546M |
| Finance lease liabilities | — | $0.0M | $1.1M | $3.4M | $3.4M | $2.2M |
| Current assets | $168M | $214M | $363M | $463M | $386M | $422M |
| Current liabilities | $95.1M | $140M | $153M | $174M | $137M | $119M |
| Inventory | $25.3M | $56.6M | $67.7M | $48.4M | $53.3M | $58.6M |
| Property and equipment, net | $31.0M | $41.6M | $42.1M | $52.4M | $56.8M | $66.2M |
| Goodwill | $259M | $369M | $368M | $369M | $383M | $384M |
| Intangible assets | — | $436M | $404M | $375M | $374M | $341M |
| Total assets | $873M | $1.1B | $1.3B | $1.4B | $1.3B | $1.3B |
| Total liabilities | $733M | $854M | $895M | $830M | $783M | $733M |
| Shareholders' equity | $141M | $268M | $375M | $520M | $519M | $573M |
| Margins | ||||||
| Gross margin | 37.1% | 33.5% | 35.8% | 42.2% | 41.3% | 38.8% |
| Operating margin | 17.2% | 12.3% | 18.4% | 23.0% | 15.2% | 12.6% |
| EBITDA margin | 18.3% | 13.2% | 22.1% | 26.7% | 19.8% | 17.8% |
| Net margin | 10.4% | 5.8% | 10.6% | 12.7% | 7.3% | 6.1% |
| FCF margin | 17.2% | 7.3% | 7.8% | 18.4% | 13.9% | 12.9% |
| Returns | ||||||
| Return on capital | 12.8% | 8.3% | 13.8% | 18.9% | 10.7% | 8.5% |
| Return on capital employed | 12.1% | 9.4% | 16.8% | 20.9% | 12.6% | 9.4% |
| Return on equity | 40.3% | 21.4% | 33.5% | 30.3% | 13.6% | 9.9% |
| Return on assets | 6.5% | 4.4% | 9.0% | 10.4% | 5.3% | 4.1% |
| Growth | ||||||
| Revenue growth | — | 36.6% | 35.9% | 4.6% | −9.6% | −8.3% |
| Net income growth | — | −22.9% | 145.9% | 26.0% | −48.1% | −23.6% |
| EPS growth | — | −53.5% | 82.5% | 26.0% | −46.7% | −22.4% |
| FCF growth | — | −41.9% | 45.2% | 145.9% | −31.7% | −14.9% |
| Share count change | — | 65.5% | 34.6% | 0.1% | −1.4% | −3.5% |
| Financial health | ||||||
| Net debt / EBITDA | 5.7x | 7.1x | 2.8x | 1.6x | 2.3x | 2.2x |
| Debt / equity | 4.4x | 2.7x | 1.9x | 1.2x | 1.1x | 1.0x |
| Interest coverage | 2.6x | 2.8x | 4.5x | 4.1x | 3.0x | 3.0x |
| Current ratio | 1.8x | 1.5x | 2.4x | 2.7x | 2.8x | 3.5x |
| Quick ratio | 1.5x | 1.1x | 1.9x | 2.4x | 2.4x | 3.0x |
| Capital allocation | ||||||
| Capex / revenue | 1.2% | 2.7% | 0.9% | 1.8% | 2.1% | 2.9% |
| Stock comp / revenue | 0.0% | 0.7% | 0.4% | 0.7% | 1.1% | 1.8% |
| Payouts / FCF | — | — | 0.0% | 0.0% | 58.8% | 13.9% |
| Quality scores | ||||||
| Piotroski F-score | — | 5.0 | 7.0 | 7.0 | 6.0 | 6.0 |
| Altman Z'' | 1.3 | 1.3 | 2.8 | 3.8 | 3.5 | 3.8 |
| Accruals ratio | −5.0% | −3.1% | 1.6% | −6.1% | −6.3% | −6.6% |
Source: SEC EDGAR XBRL filings (CIK 0001839839). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.