Kewaunee Scientific Corp /De/
KEQU Nasdaq Laboratory Apparatus & Furniture Financials FY2017βFY2026
What Kewaunee Scientific Corp /De/ does
No business description yet.
- Legal name
- KEWAUNEE SCIENTIFIC CORP /DE/
- Fiscal year ends
- April 30, 2026
- Latest annual report
- 10-K Β· Jun 26, 2026
- Accession Β· CIK
- 0000055529-26-000020
0000055529
Revenue and margins
Kewaunee Scientific Corp /De/ had $282M of revenue in fiscal 2026, up 17.3% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 7.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $14.7M in fiscal 2026, 5.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Kewaunee Scientific Corp /De/ returned $0.0M to shareholders in fiscal 2026, 0% of free cash flow. The diluted share count rose 0.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Kewaunee Scientific Corp /De/ can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $4.4M | $8.1M | $23.3M | $14.9M | $10.0M |
| Debt incl. finance leases | $1.9M | $3.8M | $3.4M | $38.9M | $20.5M |
| Net debt / EBITDA | β15.5x | β0.5x | β0.9x | 1.1x | 0.5x |
| Debt / equity | 0.0x | 0.1x | 0.1x | 0.6x | 0.3x |
| Interest coverage | β4.1x | 3.1x | 10.2x | 5.5x | 4.3x |
| Current ratio | 2.2x | 2.2x | 2.4x | 2.2x | 2.2x |
| Quick ratio | 1.6x | 1.6x | 1.9x | 1.6x | 1.5x |
| Total assets | $119M | $119M | $135M | $195M | $178M |
| Total liabilities | $82.6M | $80.4M | $78.6M | $128M | $101M |
| Shareholders' equity | $35.7M | $37.4M | $54.8M | $64.5M | $74.7M |
| Net debt (β = net cash) | β$2.5M | β$4.3M | β$19.8M | $24.0M | $10.6M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 7 / 9 | 4 / 9 | 5 / 9 | 4 / 9 | 2 / 9 | 5 / 9 | 7 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | β8.8% | 2.5% | β1.1% | β10.3% | β5.3% | 1.7% | 3.8% | β0.6% | β2.1% | β4.8% |
| Altman Z'' | 6.02 | 6.66 | 5.50 | 4.30 | 3.98 | 3.80 | 4.22 | 5.52 | 4.31 | 4.75 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $139M | $158M | $147M | $148M | $147M | $169M | $219M | $204M | $240M | $282M |
| Gross profit | $26.6M | $32.2M | $25.3M | $23.4M | $24.0M | $24.2M | $35.6M | $52.1M | $68.9M | $80.4M |
| Research and development | $1.2M | $1.5M | $1.6M | $1.8M | $1.4M | $1.0M | $1.0M | $0.9M | $0.9M | $0.9M |
| Operating income | $6.5M | $9.9M | $2.1M | β$2.3M | β$1.3M | β$2.6M | $5.4M | $18.3M | $17.8M | $16.7M |
| Interest expense | $0.3M | $0.3M | $0.4M | $0.5M | $0.4M | $0.6M | $1.7M | $1.8M | $3.2M | $3.9M |
| Pretax income | $6.7M | $9.6M | $2.1M | β$2.9M | β$2.6M | β$2.5M | $4.5M | $13.1M | $14.8M | $13.7M |
| Income tax | $2.1M | $4.2M | $0.4M | $1.8M | $1.0M | $3.5M | $3.1M | β$5.9M | $3.2M | $3.3M |
| Net income | $4.5M | $5.3M | $1.5M | β$4.7M | β$3.7M | β$6.1M | $0.7M | $18.8M | $11.4M | $9.6M |
| Diluted EPS | $1.66 | $1.90 | $0.55 | β$1.70 | β$1.33 | β$2.20 | $0.25 | $6.38 | $3.83 | $3.22 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | $11.7M | $3.2M | $2.5M | $4.2M | $0.9M | β$7.9M | β$3.8M | $19.6M | $14.8M | $18.6M |
| Capital expenditure | $2.6M | $3.4M | $4.2M | $2.5M | $2.4M | $1.9M | $4.1M | $4.4M | $2.2M | $3.9M |
| Free cash flow | $9.1M | β$0.2M | β$1.7M | $1.7M | β$1.5M | β$9.8M | β$7.9M | $15.2M | $12.6M | $14.7M |
| Depreciation and amortization | $2.7M | $2.8M | $2.6M | $2.7M | $2.7M | $2.8M | $2.9M | $3.1M | $4.8M | $6.3M |
| Stock-based compensation | $0.2M | $0.4M | $0.2M | $0.3M | $0.6M | $0.7M | $0.9M | $1.0M | $1.4M | $2.1M |
| Acquisitions | β | β | β | β | β | β | β | $0.0M | $28.7M | $0.0M |
| Share buybacks | β | β | β | β | β | β | $0.0M | $2.0M | $1.6M | $0.0M |
| Dividends paid | $1.6M | $1.8M | $2.0M | $1.0M | $0.0M | β | β | β | β | β |
| Dividends and buybacks | $1.6M | $1.8M | $2.0M | $1.0M | $0.0M | β | $0.0M | $2.0M | $1.6M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $12.5M | $9.7M | $10.6M | $4.4M | $5.2M | $4.4M | $8.1M | $23.3M | $14.9M | $10.0M |
| Total debt | $2.4M | $1.3M | $0.1M | $4.7M | $6.8M | $1.6M | $3.6M | $3.1M | $38.7M | $20.2M |
| Finance lease liabilities | β | β | β | $0.1M | $0.1M | $0.4M | $0.2M | $0.3M | $0.2M | $0.4M |
| Current assets | $59.8M | $64.4M | $65.4M | $54.2M | $60.5M | $91.6M | $87.9M | $96.8M | $118M | $105M |
| Current liabilities | $26.9M | $27.6M | $32.7M | $27.1M | $34.2M | $42.3M | $40.1M | $40.8M | $53.7M | $48.4M |
| Inventory | $14.9M | $18.5M | $17.2M | $15.3M | $16.5M | $23.8M | $21.9M | $20.7M | $32.8M | $30.5M |
| Property and equipment, net | $14.0M | $14.7M | $16.5M | $16.3M | $16.0M | $15.1M | $16.4M | $17.6M | $23.2M | $22.4M |
| Goodwill | β | β | β | β | β | β | β | $0.0M | $12.5M | $12.5M |
| Intangible assets | β | β | β | β | β | β | β | $0.0M | $17.8M | $16.3M |
| Total assets | $80.9M | $85.1M | $87.2M | $83.9M | $89.4M | $119M | $119M | $135M | $195M | $178M |
| Total liabilities | $37.7M | $36.9M | $39.5M | $45.2M | $47.9M | $82.6M | $80.4M | $78.6M | $128M | $101M |
| Shareholders' equity | $43.5M | $47.7M | $47.1M | $38.4M | $41.2M | $35.7M | $37.4M | $54.8M | $64.5M | $74.7M |
| Margins | ||||||||||
| Gross margin | 19.2% | 20.3% | 17.3% | 15.9% | 16.3% | 14.3% | 16.2% | 25.5% | 28.6% | 28.5% |
| Operating margin | 4.7% | 6.3% | 1.4% | β1.6% | β0.9% | β1.5% | 2.4% | 9.0% | 7.4% | 5.9% |
| EBITDA margin | 6.7% | 8.0% | 3.2% | 0.2% | 0.9% | 0.1% | 3.8% | 10.5% | 9.4% | 8.2% |
| Net margin | 3.3% | 3.3% | 1.0% | β3.2% | β2.5% | β3.6% | 0.3% | 9.2% | 4.7% | 3.4% |
| FCF margin | 6.5% | β0.1% | β1.2% | 1.1% | β1.0% | β5.8% | β3.6% | 7.5% | 5.2% | 5.2% |
| Returns | ||||||||||
| Return on capital | 13.4% | 16.4% | 4.6% | β4.8% | β2.4% | β6.3% | 10.6% | 52.8% | 15.8% | 15.0% |
| Return on capital employed | 12.1% | 17.3% | 3.9% | β4.1% | β2.4% | β3.4% | 6.8% | 19.5% | 12.6% | 12.9% |
| Return on equity | 10.4% | 11.6% | 3.2% | β11.0% | β9.2% | β15.9% | 2.0% | 40.7% | 19.1% | 13.8% |
| Return on assets | 5.6% | 6.4% | 1.8% | β5.5% | β4.2% | β5.9% | 0.6% | 14.8% | 6.9% | 5.2% |
| Return on tangible equity | 10.4% | 11.1% | 3.2% | β12.2% | β8.9% | β17.2% | 2.0% | 34.2% | 33.4% | 20.9% |
| Growth | ||||||||||
| Revenue growth | β | 14.1% | β7.3% | 0.7% | β0.0% | 14.5% | 30.0% | β7.2% | 18.0% | 17.3% |
| Net income growth | β | 17.0% | β71.0% | β406.5% | β | β | β | 2,441.1% | β39.2% | β15.7% |
| EPS growth | β | 14.5% | β71.1% | β409.1% | β | β | β | 2,452.0% | β40.0% | β15.9% |
| FCF growth | β | β102.3% | β | β | β187.6% | β | β | β | β16.9% | 16.5% |
| Share count change | β | 1.9% | 0.6% | β1.6% | 0.4% | 0.9% | 4.2% | 1.2% | 1.4% | 0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.1x | β0.7x | β2.3x | 1.6x | 1.3x | β15.5x | β0.5x | β0.9x | 1.1x | 0.5x |
| Debt / equity | 0.1x | 0.0x | 0.0x | 0.1x | 0.2x | 0.0x | 0.1x | 0.1x | 0.6x | 0.3x |
| Interest coverage | 22.4x | 33.2x | 5.8x | β4.8x | β3.4x | β4.1x | 3.1x | 10.2x | 5.5x | 4.3x |
| Current ratio | 2.2x | 2.3x | 2.0x | 2.0x | 1.8x | 2.2x | 2.2x | 2.4x | 2.2x | 2.2x |
| Quick ratio | 1.7x | 1.7x | 1.5x | 1.4x | 1.3x | 1.6x | 1.6x | 1.9x | 1.6x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.9% | 2.1% | 2.9% | 1.7% | 1.6% | 1.1% | 1.9% | 2.1% | 0.9% | 1.4% |
| Stock comp / revenue | 0.1% | 0.2% | 0.1% | 0.2% | 0.4% | 0.4% | 0.4% | 0.5% | 0.6% | 0.8% |
| Payouts / FCF | 17.3% | β | β | 61.6% | β | β | β | 13.2% | 12.6% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 7.0 | 4.0 | 5.0 | 4.0 | 2.0 | 5.0 | 7.0 | 4.0 | 5.0 |
| Altman Z'' | 6.0 | 6.7 | 5.5 | 4.3 | 4.0 | 3.8 | 4.2 | 5.5 | 4.3 | 4.8 |
| Accruals ratio | β8.8% | 2.5% | β1.1% | β10.3% | β5.3% | 1.7% | 3.8% | β0.6% | β2.1% | β4.8% |
Source: SEC EDGAR XBRL filings (CIK 0000055529). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.