Kingstone Companies, Inc.
KINS Nasdaq Fire, Marine & Casualty Insurance Financials FY2016–FY2025
Last close · Oct 23, 2026
$20.04
0.7%What Kingstone Companies, Inc. does
No business description yet.
- Legal name
- KINGSTONE COMPANIES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 16, 2026
- Accession · CIK
- 0000033992-26-000013
0000033992
Revenue and margins
Kingstone Companies, Inc. had $215M of revenue in fiscal 2025, up 38.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 10.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $73.1M in fiscal 2025, 34.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Kingstone Companies, Inc. returned $1.4M to shareholders in fiscal 2025, 2% of free cash flow. The diluted share count rose 13.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably Kingstone Companies, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $24.3M | $12.0M | $9.0M | $28.7M | $12.2M |
| Debt incl. finance leases | $47.1M | $43.6M | $50.5M | $22.3M | $8.9M |
| Debt / equity | 0.6x | 1.2x | 1.5x | 0.3x | 0.1x |
| Total assets | $331M | $320M | $318M | $375M | $453M |
| Total liabilities | $256M | $284M | $283M | $308M | $331M |
| Shareholders' equity | $75.7M | $36.2M | $34.5M | $66.7M | $123M |
| Net debt (− = net cash) | $22.8M | $31.6M | $41.5M | −$6.3M | −$3.3M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Current ratio rose | — | — | — | — | — | — | — | — | — | — |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| F-score | — / 3 | 3 / 7 | 5 / 7 | 4 / 7 | 3 / 7 | 5 / 7 | 2 / 7 | 2 / 7 | 5 / 7 | 6 / 7 |
| Accruals ratio | −3.7% | −8.5% | −7.4% | −12.2% | 3.5% | −9.8% | −6.6% | 1.6% | −11.4% | −8.5% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $77.4M | $92.8M | $114M | $145M | $131M | $161M | $130M | $144M | $155M | $215M |
| Interest expense | $0.0M | $0.1M | $1.8M | $1.8M | $1.8M | $1.8M | $2.0M | $4.0M | — | — |
| Pretax income | $13.4M | $14.3M | $3.0M | −$7.8M | −$1.3M | −$9.4M | −$27.9M | −$7.4M | $23.3M | $51.0M |
| Income tax | $4.5M | $4.3M | −$0.1M | −$1.8M | −$2.3M | −$2.0M | −$5.4M | −$1.2M | $4.9M | $10.3M |
| Net income | $8.9M | $10.0M | $3.1M | −$6.0M | $1.0M | −$7.4M | −$22.5M | −$6.2M | $18.4M | $40.8M |
| Diluted EPS | $1.14 | $0.94 | $0.29 | −$0.55 | $0.09 | −$0.70 | −$2.12 | −$0.57 | $1.48 | $2.88 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $15.2M | $28.0M | $22.3M | $29.9M | −$10.2M | $24.3M | −$0.9M | −$11.3M | $57.9M | $75.9M |
| Capital expenditure | $0.6M | $2.8M | $2.7M | $3.9M | $3.3M | $4.5M | $4.6M | $1.8M | $2.3M | $2.8M |
| Free cash flow | $14.6M | $25.2M | $19.6M | $25.9M | −$13.6M | $19.8M | −$5.5M | −$13.2M | $55.6M | $73.1M |
| Depreciation and amortization | $1.1M | $1.4M | $1.8M | $2.5M | $2.9M | $3.3M | $3.3M | $3.0M | $2.4M | $2.6M |
| Stock-based compensation | $0.1M | $0.3M | $0.7M | $1.5M | $1.8M | $1.9M | $1.4M | $0.8M | $1.4M | $1.5M |
| Share buybacks | $0.1M | $0.2M | $0.5M | $0.0M | $1.2M | $1.7M | $0.0M | — | — | — |
| Dividends paid | $1.9M | $3.2M | $4.3M | $3.5M | $2.0M | $1.7M | $1.3M | $0.0M | $0.0M | $1.4M |
| Dividends and buybacks | $2.1M | $3.4M | $4.8M | $3.5M | $3.1M | $3.4M | $1.3M | $0.0M | $0.0M | $1.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $12.0M | $48.4M | $21.1M | $32.4M | $19.5M | $24.3M | $12.0M | $9.0M | $28.7M | $12.2M |
| Total debt | $0.0M | $29.1M | $29.3M | $29.5M | $59.3M | $47.1M | $43.6M | $50.5M | $22.3M | $8.9M |
| Finance lease liabilities | — | — | — | — | $0.9M | — | — | — | — | — |
| Deposits | $9.4M | $46.1M | $15.6M | $13.5M | $19.5M | $1.1M | $2.6M | $3.3M | $2.5M | $0.8M |
| Property and equipment, net | $3.0M | $4.8M | $6.1M | $7.6M | $8.1M | $9.3M | $10.5M | $9.4M | $9.3M | $7.9M |
| Intangible assets | $1.4M | $1.0M | $0.7M | $0.5M | $0.5M | $0.5M | $0.5M | $0.5M | $0.5M | $0.5M |
| Total assets | $169M | $255M | $267M | $321M | $318M | $331M | $320M | $318M | $375M | $453M |
| Total liabilities | $113M | $160M | $178M | $233M | $225M | $256M | $284M | $283M | $308M | $331M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $56.7M | $94.6M | $88.7M | $88.2M | $92.8M | $75.7M | $36.2M | $34.5M | $66.7M | $123M |
| Margins | ||||||||||
| Net margin | 11.5% | 10.8% | 2.7% | −4.1% | 0.7% | −4.6% | −17.3% | −4.3% | 11.8% | 19.0% |
| FCF margin | 18.9% | 27.2% | 17.2% | 17.9% | −10.3% | 12.3% | −4.2% | −9.1% | 35.8% | 34.0% |
| Returns | ||||||||||
| Return on equity | 15.7% | 13.2% | 3.4% | −6.7% | 1.1% | −8.8% | −40.3% | −17.5% | 36.3% | 43.0% |
| Return on assets | 5.3% | 4.7% | 1.2% | −2.0% | 0.3% | −2.3% | −6.9% | −1.9% | 5.3% | 9.8% |
| Return on tangible equity | 16.1% | 10.7% | 3.5% | −6.8% | 1.1% | −9.8% | −63.1% | −18.1% | 27.7% | 33.4% |
| Growth | ||||||||||
| Revenue growth | — | 19.8% | 22.6% | 27.6% | −9.5% | 22.7% | −19.3% | 10.8% | 7.6% | 38.5% |
| Net income growth | — | 12.2% | −69.0% | −292.9% | — | −858.8% | — | — | — | 122.1% |
| EPS growth | — | −17.5% | −69.1% | −289.7% | — | −877.8% | — | — | — | 94.6% |
| FCF growth | — | 72.5% | −22.4% | 32.5% | −152.3% | — | −127.5% | — | — | 31.4% |
| Share count change | — | 35.5% | 1.3% | 0.5% | −0.4% | −1.3% | 0.5% | 1.0% | 15.5% | 13.8% |
| Financial health | ||||||||||
| Debt / equity | 0.0x | 0.3x | 0.3x | 0.3x | 0.6x | 0.6x | 1.2x | 1.5x | 0.3x | 0.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.7% | 3.0% | 2.4% | 2.7% | 2.5% | 2.8% | 3.5% | 1.3% | 1.5% | 1.3% |
| Stock comp / revenue | 0.1% | 0.3% | 0.6% | 1.0% | 1.3% | 1.2% | 1.1% | 0.6% | 0.9% | 0.7% |
| Payouts / FCF | 14.0% | 13.4% | 24.6% | 13.5% | — | 17.0% | — | — | 0.0% | 1.9% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 3.0 | 5.0 | 4.0 | 3.0 | 5.0 | 2.0 | 2.0 | 5.0 | 6.0 |
| Accruals ratio | −3.7% | −8.5% | −7.4% | −12.2% | 3.5% | −9.8% | −6.6% | 1.6% | −11.4% | −8.5% |
Source: SEC EDGAR XBRL filings (CIK 0000033992). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
