Skip to content
stoqly

KEMPER Corp

KMPR NYSE Fire, Marine & Casualty Insurance Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$4.8B
3.3% vs prior year
Operating margin Operating income as a share of revenue.
—
Net income Profit after all expenses, interest and tax.
$143M
54.9%
Free cash flow Cash from operations minus capital spending.
$554M
68.0%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On −$8.30 EPS (TTM)

What KEMPER Corp does

No business description yet.

Legal name
KEMPER Corp
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 11, 2026
Accession · CIK
0000860748-26-000014
0000860748

Revenue and margins

KEMPER Corp had $4.8B of revenue in fiscal 2025, up 3.3% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 24.0% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $554M in fiscal 2025, 11.6% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

KEMPER Corp returned $382M to shareholders in fiscal 2025, 69% of free cash flow. The diluted share count fell 3.3%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably KEMPER Corp can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $148M$491M$585M$1.1B$440M
Debt incl. finance leases $1.1B$1.4B$1.4B$1.4B$944M
Debt / equity —5.8x0.6x0.5x0.4x
Interest coverage −7.7x−3.0x−1.2x——
Total assets $14.9B$13.3B$12.7B$12.6B$12.5B
Total liabilities $10.9B$10.6B$10.2B$9.8B$9.8B
Shareholders' equity −$850M$241M$2.5B$2.8B$2.7B
Net debt (− = net cash) $974M$896M$804M$289M$504M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✓ ✕ ✕ ✕ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✕ ✕ ✓ ✓
Return on assets rose — ✓ ✓ ✓ ✕ ✕ ✕ ✓ ✓ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✓ ✕ ✓ ✕ ✓ ✕ ✕ ✕ ✓
Current ratio rose — — — — — — — — — —
Share count didn't rise — ✕ ✕ ✕ ✕ ✓ ✓ ✕ ✕ ✓
Gross margin rose — — — — — — — — — —
Revenue rose relative to assets — ✓ ✕ ✓ ✕ ✓ ✓ ✕ ✕ ✓
F-score — / 36 / 74 / 76 / 73 / 75 / 73 / 72 / 74 / 76 / 7
Accruals ratio −2.7%−1.4%−3.5%−0.0%−0.3%−3.2%−0.5%−1.1%−0.5%−3.5%
Altman Z'' ——————————

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $2.5B $2.7B $3.7B $5.0B $5.2B $5.7B $5.5B $4.9B $4.6B $4.8B
Operating income $3.1M $119M $286M $519M $547M −$334M −$167M −$68.9M — —
Interest expense $44.4M $34.9M $43.3M $42.5M $36.0M $43.6M $54.7M $56.1M $56.9M $38.5M
Pretax income $3.5M $161M $199M $662M $510M −$245M −$390M −$347M $389M $161M
Income tax −$9.2M $41.2M $10.7M $131M $100M −$126M −$84.4M −$74.8M $76.0M $28.1M
Net income $16.8M $121M $190M $531M $410M −$124M −$287M −$272M $318M $143M
Diluted EPS $0.33 $2.33 $3.22 $7.96 $6.14 −$1.92 −$4.50 −$4.25 $4.91 $2.29
Diluted shares 0.05B 0.05B 0.06B 0.07B 0.07B 0.06B 0.06B 0.06B 0.06B 0.06B
Cash flow
Cash from operations $241M $241M $539M $534M $448M $351M −$210M −$134M $383M $585M
Capital expenditure — $35.5M $65.3M $84.0M $53.4M $57.8M $30.8M $53.8M $53.2M $30.6M
Free cash flow — $205M $474M $450M $395M $293M −$241M −$188M $330M $554M
Depreciation and amortization $13.6M $13.1M $15.6M $32.8M $36.2M $46.3M $70.9M $58.6M $53.7M $74.3M
Stock-based compensation $4.7M $9.4M $18.6M $25.3M $24.9M $28.0M $17.7M $29.0M $29.2M $29.4M
Acquisitions $0.0M $0.0M $561M $0.0M $0.0M $317M $0.0M $0.0M — —
Share buybacks $3.8M $0.0M $0.0M $0.0M $110M $162M $0.0M $0.0M $38.9M $302M
Dividends paid $49.2M $49.5M $56.4M $67.8M $78.9M $80.6M $79.7M $80.1M $80.1M $79.6M
Dividends and buybacks $53.0M $49.5M $56.4M $67.8M $189M $242M $79.7M $80.1M $119M $382M
Balance sheet
Cash and short-term investments $116M $45.7M $361M $608M $206M $148M $491M $585M $1.1B $440M
Total debt $752M $592M $909M $778M $1.2B $1.1B $1.4B $1.4B $1.4B $944M
Finance lease liabilities — — $1.9M $0.5M $0.2M — — — — —
Goodwill $323M $323M $1.1B $1.1B $1.1B $1.3B $1.3B $1.3B $1.3B $1.3B
Intangible assets — $133M $261M $328M $320M $293M $267M $269M $266M $227M
Total assets $8.2B $8.4B $11.5B $13.0B $14.3B $14.9B $13.3B $12.7B $12.6B $12.5B
Total liabilities $6.2B $6.3B $8.5B $9.0B $9.8B $10.9B $10.6B $10.2B $9.8B $9.8B
Shareholders' equity $2.0B $2.1B $3.1B $4.0B $4.6B −$850M $241M $2.5B $2.8B $2.7B
Margins
Operating margin 0.1% 4.4% 7.7% 10.3% 10.5% −5.8% −3.0% −1.4% — —
EBITDA margin 0.7% 4.8% 8.1% 10.9% 11.2% −5.0% −1.7% −0.2% — —
Net margin 0.7% 4.4% 5.1% 10.5% 7.9% −2.2% −5.2% −5.5% 6.9% 3.0%
FCF margin — 7.5% 12.7% 8.9% 7.6% 5.1% −4.4% −3.8% 7.1% 11.6%
Returns
Return on capital 0.1% 3.3% 7.5% 10.1% 7.9% −212.8% −11.6% −1.6% — —
Return on equity 0.9% 5.9% 7.4% 15.1% 9.6% −6.7% — −19.8% 12.0% 5.2%
Return on assets 0.2% 1.5% 1.9% 4.3% 3.0% −0.8% −2.0% −2.1% 2.5% 1.1%
Return on tangible equity 1.0% 7.3% 11.3% 21.0% 13.1% — — −27.6% 25.0% 11.9%
Growth
Revenue growth — 8.0% 36.8% 35.3% 3.3% 9.9% −3.4% −10.5% −6.2% 3.3%
Net income growth — 619.6% 57.2% 179.4% −22.8% −130.2% — — — −54.9%
EPS growth — 606.1% 38.2% 147.2% −22.9% −131.3% — — — −53.4%
FCF growth — — 131.1% −5.0% −12.4% −25.8% −182.3% — — 68.0%
Share count change — 0.7% 13.9% 13.3% 0.3% −3.7% −0.7% 0.3% 1.2% −3.3%
Financial health
Net debt / EBITDA 38.1x 4.1x 1.8x 0.3x 1.7x — — — — —
Debt / equity 0.4x 0.3x 0.3x 0.2x 0.3x — 5.8x 0.6x 0.5x 0.4x
Interest coverage 0.1x 3.4x 6.6x 12.2x 15.2x −7.7x −3.0x −1.2x — —
Capital allocation
Capex / revenue — 1.3% 1.8% 1.7% 1.0% 1.0% 0.6% 1.1% 1.1% 0.6%
Stock comp / revenue 0.2% 0.3% 0.5% 0.5% 0.5% 0.5% 0.3% 0.6% 0.6% 0.6%
Payouts / FCF — 24.1% 11.9% 15.1% 48.0% 82.7% — — 36.1% 68.9%
Quality scores
Piotroski F-score — 6.0 4.0 6.0 3.0 5.0 3.0 2.0 4.0 6.0
Accruals ratio −2.7% −1.4% −3.5% −0.0% −0.3% −3.2% −0.5% −1.1% −0.5% −3.5%

Source: SEC EDGAR XBRL filings (CIK 0000860748). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open