KORU Medical Systems, Inc.
KRMD Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2015βFY2025
What KORU Medical Systems, Inc. does
No business description yet.
- Legal name
- KORU Medical Systems, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 12, 2026
- Accession Β· CIK
- 0001161697-26-000052
0000704440
Revenue and margins
KORU Medical Systems, Inc. had $41.1M of revenue in fiscal 2025, up 22.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$0.5M in fiscal 2025, β1.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
KORU Medical Systems, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 0.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably KORU Medical Systems, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $25.3M | $17.4M | $11.5M | $9.6M | $8.9M |
| Current ratio | 7.8x | 4.3x | 4.5x | 2.7x | 2.4x |
| Quick ratio | 6.5x | 3.4x | 3.8x | 2.3x | 2.0x |
| Total assets | $41.3M | $42.3M | $28.5M | $27.2M | $28.2M |
| Total liabilities | $4.8M | $11.0M | $8.1M | $10.4M | $11.2M |
| Shareholders' equity | $36.5M | $31.3M | $20.4M | $16.8M | $17.0M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY15 | FY16 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 8 | β / 4 | 2 / 8 | 1 / 8 | 2 / 8 | 4 / 8 | 4 / 8 | 4 / 8 |
| Accruals ratio | β13.5% | β2.5% | 2.0% | β1.7% | β0.6% | β7.8% | β25.0% | β20.6% | β11.2% |
| Altman Z'' | 12.67 | 9.41 | 10.36 | 15.74 | 11.95 | 4.08 | 1.18 | β0.54 | β0.06 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY15 | FY16 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $12.2M | $12.3M | β | $23.2M | $24.2M | $23.5M | $27.9M | $28.5M | $33.6M | $41.1M |
| Provision for credit losses | β | β | β | β$0.0M | β$0.0M | β | β | β | β | β |
| Gross profit | $7.6M | $7.6M | β | $14.9M | $14.9M | $13.8M | $15.4M | $16.7M | $21.3M | $25.6M |
| Research and development | $0.2M | $0.2M | β | $0.7M | $1.3M | $2.5M | $5.0M | $5.7M | $5.3M | $4.4M |
| Operating income | $1.2M | β$0.7M | β | $0.6M | β$1.3M | β$7.0M | β$10.8M | β$10.3M | β$6.4M | β$3.0M |
| Interest expense | $0.0M | $0.0M | β | β | β | β | β | β | β | β |
| Pretax income | $1.1M | β$0.8M | β | $0.7M | $1.2M | β$6.4M | β$10.7M | β$9.8M | β$6.1M | β$2.6M |
| Income tax | $0.4M | β$0.2M | β | $0.1M | β$0.0M | β$1.8M | β$2.0M | $4.0M | $0.0M | $0.0M |
| Net income | $0.8M | β$0.5M | β | $0.6M | β$1.2M | β$4.6M | β$8.7M | β$13.7M | β$6.1M | β$2.6M |
| Diluted EPS | $0.02 | β$0.01 | β | $0.01 | β$0.03 | β$0.10 | β$0.19 | β$0.30 | β$0.13 | β$0.06 |
| Diluted shares | 0.04B | 0.04B | β | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $1.9M | β$0.3M | β | $0.3M | β$0.7M | β$4.3M | β$5.4M | β$4.9M | β$0.3M | $0.5M |
| Capital expenditure | $0.1M | $0.2M | β | $0.2M | $0.9M | $0.3M | $2.8M | $0.8M | $1.3M | $0.9M |
| Free cash flow | $1.8M | β$0.5M | β | $0.1M | β$1.7M | β$4.7M | β$8.2M | β$5.7M | β$1.6M | β$0.5M |
| Depreciation and amortization | $0.3M | $0.3M | β | $0.3M | $0.4M | $0.5M | $0.6M | $0.9M | $0.9M | $0.8M |
| Stock-based compensation | $0.1M | $0.2M | β | $1.2M | $1.6M | $2.7M | $3.1M | $2.8M | $2.6M | $2.7M |
| Share buybacks | β | β | β | $0.0M | β | β | β | β | β | β |
| Dividends and buybacks | β | β | β | $0.0M | β | β | β | β | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $4.2M | $3.3M | $3.7M | $5.9M | $27.3M | $25.3M | $17.4M | $11.5M | $9.6M | $8.9M |
| Finance lease liabilities | β | β | β | $0.0M | $0.0M | β | $0.5M | $0.4M | $0.3M | $0.2M |
| Current assets | $7.1M | $6.8M | $9.0M | $11.9M | $37.5M | $37.3M | $29.8M | $20.3M | $19.1M | $20.0M |
| Current liabilities | $1.1M | $1.4M | $1.6M | $2.4M | $3.7M | $4.8M | $7.0M | $4.5M | $7.2M | $8.2M |
| Inventory | $1.0M | $1.4M | $2.1M | $2.4M | $6.8M | $6.1M | $6.4M | $3.5M | $2.8M | $3.7M |
| Property and equipment, net | $1.0M | $0.9M | $0.9M | $0.6M | $1.2M | $1.1M | $3.9M | $3.8M | $4.3M | $4.5M |
| Intangible assets | $0.2M | $0.4M | $0.6M | $0.8M | $0.8M | $0.8M | $0.8M | $0.8M | $0.7M | $0.7M |
| Total assets | $8.4M | $8.2M | $10.5M | $13.9M | $39.9M | $41.3M | $42.3M | $28.5M | $27.2M | $28.2M |
| Total liabilities | $1.3M | $1.5M | $1.6M | $2.6M | $3.8M | $4.8M | $11.0M | $8.1M | $10.4M | $11.2M |
| Shareholders' equity | $7.1M | $6.7M | $9.0M | $11.2M | $36.2M | $36.5M | $31.3M | $20.4M | $16.8M | $17.0M |
| Margins | ||||||||||
| Gross margin | 62.1% | 61.6% | β | 64.1% | 61.8% | 58.6% | 55.1% | 58.6% | 63.4% | 62.3% |
| Operating margin | 9.6% | β6.0% | β | 2.5% | β5.2% | β29.9% | β38.6% | β36.0% | β19.2% | β7.2% |
| EBITDA margin | 11.9% | β3.5% | β | 4.0% | β3.5% | β28.0% | β36.5% | β33.0% | β16.5% | β5.3% |
| Net margin | 6.4% | β4.4% | β | 2.4% | β5.0% | β19.4% | β31.0% | β48.2% | β18.0% | β6.4% |
| FCF margin | 14.6% | β4.3% | β | 0.5% | β6.9% | β19.9% | β29.3% | β19.9% | β4.8% | β1.1% |
| Returns | ||||||||||
| Return on capital employed | 16.2% | β10.9% | β | 5.1% | β3.5% | β19.3% | β30.5% | β42.8% | β32.2% | β14.9% |
| Return on equity | 11.0% | β7.8% | β | 5.6% | β5.1% | β12.6% | β25.5% | β53.2% | β32.6% | β15.6% |
| Return on assets | 9.3% | β6.5% | β | 4.6% | β4.5% | β11.2% | β20.7% | β38.8% | β21.8% | β9.5% |
| Return on tangible equity | 11.4% | β8.6% | β | 5.4% | β3.4% | β12.8% | β28.4% | β70.1% | β37.7% | β16.1% |
| Growth | ||||||||||
| Revenue growth | β | 0.4% | β | β | 4.4% | β2.8% | 18.8% | 2.2% | 18.0% | 22.2% |
| Net income growth | β | β168.3% | β | β | β314.8% | β | β | β | β | β |
| EPS growth | β | β150.0% | β | β | β400.0% | β | β | β | β | β |
| FCF growth | β | β129.8% | β | β | β1,493.6% | β | β | β | β | β |
| Share count change | β | β0.3% | β | β | 7.3% | 5.9% | 1.4% | 1.3% | 0.4% | 0.8% |
| Financial health | ||||||||||
| Interest coverage | 347.5x | β387.5x | β | β | β | β | β | β | β | β |
| Current ratio | 6.4x | 4.9x | 5.7x | 4.9x | 10.2x | 7.8x | 4.3x | 4.5x | 2.7x | 2.4x |
| Quick ratio | 5.5x | 3.9x | 4.4x | 3.9x | 8.4x | 6.5x | 3.4x | 3.8x | 2.3x | 2.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.0% | 1.7% | β | 0.9% | 3.8% | 1.5% | 9.9% | 2.7% | 3.9% | 2.3% |
| Stock comp / revenue | 0.9% | 1.7% | β | 5.2% | 6.7% | 11.5% | 11.0% | 9.7% | 7.8% | 6.6% |
| Payouts / FCF | β | β | β | 2.3% | β | β | β | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | β | β | 2.0 | 1.0 | 2.0 | 4.0 | 4.0 | 4.0 |
| Altman Z'' | 12.7 | 9.4 | β | 10.4 | 15.7 | 11.9 | 4.1 | 1.2 | β0.5 | β0.1 |
| Accruals ratio | β13.5% | β2.5% | β | 2.0% | β1.7% | β0.6% | β7.8% | β25.0% | β20.6% | β11.2% |
Source: SEC EDGAR XBRL filings (CIK 0000704440). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.