Kyntra Bio, Inc.
KYNB Nasdaq Pharmaceutical Preparations Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$4.58
12.3%What Kyntra Bio, Inc. does
No business description yet.
- Legal name
- KYNTRA BIO, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 16, 2026
- Accession ยท CIK
- 0001193125-26-108346
0000921299
Revenue and margins
Kyntra Bio, Inc. had $6.4M of revenue in fiscal 2025, down 78.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$4.8M in fiscal 2025, โ74.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Kyntra Bio, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 1.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Kyntra Bio, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $405M | $422M | $203M | $50.5M | $89.0M |
| Interest coverage | โ268.4x | โ209.0x | โ39.9x | โ18.2x | โ5.2x |
| Current ratio | 2.1x | 1.8x | 1.5x | 1.5x | 3.4x |
| Quick ratio | 2.0x | 1.7x | 1.4x | 1.5x | 3.3x |
| Total assets | $774M | $610M | $424M | $215M | $120M |
| Total liabilities | $545M | $612M | $586M | $398M | $115M |
| Shareholders' equity | $209M | โ$21.4M | โ$204M | โ$226M | โ$30.0M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 2 / 7 | 3 / 7 | 2 / 7 | 2 / 8 | 2 / 8 | 1 / 8 | 1 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | โ13.9% | โ7.9% | โ1.2% | 0.2% | โ32.2% | โ26.0% | โ21.3% | 6.0% | 28.3% | 112.7% |
| Altman Z'' | โ0.89 | 3.26 | 2.68 | 2.59 | 0.45 | โ5.32 | โ9.32 | โ17.90 | โ32.09 | โ45.53 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $183M | $131M | $213M | $257M | $176M | $235M | $141M | $46.8M | $29.6M | $6.4M |
| Gross profit | โ | โ | โ | $255M | $167M | $222M | $120M | $42.8M | $14.1M | $5.9M |
| Research and development | $187M | $197M | $236M | $209M | $253M | $387M | $297M | $266M | $95.7M | $23.5M |
| Operating income | โ$50.0M | โ$117M | โ$86.7M | โ$89.3M | โ$192M | โ$289M | โ$301M | โ$323M | โ$150M | โ$45.9M |
| Interest expense | $10.7M | $9.7M | $11.0M | $2.9M | $2.4M | $1.1M | $1.4M | $8.1M | $8.2M | $8.8M |
| Pretax income | โ$58.1M | โ$121M | โ$86.1M | โ$76.6M | โ$189M | โ$291M | โ$295M | โ$323M | โ$153M | โ$58.3M |
| Income tax | โ$0.1M | $0.3M | $0.3M | $0.3M | $0.4M | $0.3M | $0.4M | โ$0.3M | โ$0.3M | โ$0.1M |
| Net income | โ$58.1M | โ$121M | โ$86.4M | โ$77.0M | โ$189M | โ$290M | โ$294M | โ$284M | โ$47.6M | $183M |
| Diluted EPS | โ$0.93 | โ$1.66 | โ$1.03 | โ$0.89 | โ$2.11 | โ$3.14 | โ$3.14 | โ$2.92 | โ$11.89 | $45.37 |
| Diluted shares | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | $7.1M | โ$66.5M | โ$76.1M | โ$78.7M | $81.6M | โ$82.2M | โ$146M | โ$315M | โ$138M | โ$4.8M |
| Capital expenditure | $1.3M | $8.5M | $8.0M | $5.8M | $4.0M | $5.2M | $3.7M | $2.5M | $0.3M | $0.0M |
| Free cash flow | $5.9M | โ$75.0M | โ$84.2M | โ$84.5M | $77.6M | โ$87.4M | โ$150M | โ$318M | โ$138M | โ$4.8M |
| Depreciation and amortization | $6.0M | $6.1M | $6.6M | $11.1M | $11.7M | $10.2M | $10.0M | $9.5M | $2.7M | $0.7M |
| Stock-based compensation | $32.1M | $37.5M | $52.1M | $66.3M | $72.7M | $71.2M | $65.6M | $50.8M | $25.2M | $6.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $253M | $736M | $621M | $534M | $687M | $405M | $422M | $203M | $50.5M | $89.0M |
| Finance lease liabilities | โ | โ | โ | $50.0M | $37.7M | $0.0M | $0.2M | $0.1M | โ | โ |
| Current assets | $267M | $749M | $690M | $702M | $755M | $474M | $493M | $332M | $197M | $99.1M |
| Current liabilities | $65.1M | $86.0M | $89.0M | $103M | $163M | $225M | $274M | $218M | $133M | $29.2M |
| Inventory | โ | โ | $0.0M | $6.9M | $16.5M | $31.0M | $40.4M | $17.2M | $3.2M | $3.7M |
| Property and equipment, net | $124M | $129M | $127M | $42.7M | $33.6M | $28.3M | $20.6M | $4.8M | $0.0M | โ |
| Total assets | $470M | $899M | $881M | $857M | $827M | $774M | $610M | $424M | $215M | $120M |
| Total liabilities | $294M | $351M | $352M | $322M | $385M | $545M | $612M | $586M | $398M | $115M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ | โ | โ | โ |
| Shareholders' equity | $156M | $528M | $509M | $516M | $422M | $209M | โ$21.4M | โ$204M | โ$226M | โ$30.0M |
| Margins | ||||||||||
| Gross margin | โ | โ | โ | 99.6% | 95.0% | 94.5% | 85.6% | 91.5% | 47.5% | 91.4% |
| Operating margin | โ27.3% | โ89.5% | โ40.7% | โ34.8% | โ108.8% | โ122.6% | โ213.9% | โ689.5% | โ507.8% | โ712.7% |
| EBITDA margin | โ24.0% | โ84.9% | โ37.6% | โ30.5% | โ102.2% | โ118.3% | โ206.8% | โ669.2% | โ498.8% | โ701.6% |
| Net margin | โ31.7% | โ92.3% | โ40.6% | โ30.0% | โ107.4% | โ123.3% | โ208.7% | โ607.3% | โ160.6% | 2,848.6% |
| FCF margin | 3.2% | โ57.3% | โ39.5% | โ32.9% | 44.0% | โ37.2% | โ106.4% | โ678.5% | โ466.8% | โ74.7% |
| Returns | ||||||||||
| Return on capital employed | โ12.4% | โ14.4% | โ11.0% | โ11.8% | โ28.9% | โ52.6% | โ89.5% | โ156.8% | โ185.2% | โ50.8% |
| Return on equity | โ37.3% | โ35.3% | โ16.7% | โ15.0% | โ40.3% | โ91.9% | โ312.9% | โ | โ | โ |
| Return on assets | โ12.4% | โ17.7% | โ9.7% | โ8.9% | โ22.5% | โ36.2% | โ42.4% | โ55.0% | โ14.9% | 109.8% |
| Return on tangible equity | โ37.3% | โ22.9% | โ17.0% | โ14.9% | โ44.8% | โ138.7% | โ | โ | โ | โ |
| Growth | ||||||||||
| Revenue growth | โ | โ28.5% | 62.6% | 20.5% | โ31.3% | 33.5% | โ40.2% | โ66.7% | โ36.7% | โ78.3% |
| FCF growth | โ | โ1,381.0% | โ | โ | โ | โ212.6% | โ | โ | โ | โ |
| Share count change | โ | 16.3% | 15.2% | 3.1% | 3.7% | 2.8% | 1.3% | 4.0% | โ95.9% | 1.0% |
| Financial health | ||||||||||
| Interest coverage | โ4.7x | โ12.1x | โ7.9x | โ31.1x | โ79.9x | โ268.4x | โ209.0x | โ39.9x | โ18.2x | โ5.2x |
| Current ratio | 4.1x | 8.7x | 7.8x | 6.8x | 4.6x | 2.1x | 1.8x | 1.5x | 1.5x | 3.4x |
| Quick ratio | 4.1x | 8.7x | 7.8x | 6.8x | 4.5x | 2.0x | 1.7x | 1.4x | 1.5x | 3.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.7% | 6.5% | 3.8% | 2.2% | 2.3% | 2.2% | 2.7% | 5.4% | 0.9% | 0.6% |
| Stock comp / revenue | 17.5% | 28.7% | 24.5% | 25.8% | 41.2% | 30.2% | 46.6% | 108.5% | 85.1% | 102.1% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 2.0 | 3.0 | 2.0 | 2.0 | 2.0 | 1.0 | 1.0 | 3.0 | 4.0 |
| Altman Z'' | โ0.9 | 3.3 | 2.7 | 2.6 | 0.4 | โ5.3 | โ9.3 | โ17.9 | โ32.1 | โ45.5 |
| Accruals ratio | โ13.9% | โ7.9% | โ1.2% | 0.2% | โ32.2% | โ26.0% | โ21.3% | 6.0% | 28.3% | 112.7% |
Source: SEC EDGAR XBRL filings (CIK 0000921299). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
