Nlight, Inc.
LASR Nasdaq Semiconductors & Related Devices Financials FY2016βFY2025
What Nlight, Inc. does
No business description yet.
- Legal name
- NLIGHT, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 27, 2026
- Accession Β· CIK
- 0001124796-26-000012
0001124796
Revenue and margins
Nlight, Inc. had $261M of revenue in fiscal 2025, up 31.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $12.3M in fiscal 2025, 4.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Nlight, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 4.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Nlight, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $147M | $108M | $113M | $101M | $134M |
| Debt incl. finance leases | $0.0M | β | β | β | β |
| Debt / equity | 0.0x | β | β | β | β |
| Interest coverage | β | β | β698.0x | β625.1x | β24.5x |
| Current ratio | 6.1x | 6.7x | 6.7x | 5.7x | 3.8x |
| Quick ratio | 4.4x | 4.7x | 5.1x | 4.5x | 3.1x |
| Total assets | $374M | $329M | $307M | $270M | $315M |
| Total liabilities | $71.5M | $58.4M | $52.4M | $53.8M | $88.5M |
| Shareholders' equity | $302M | $271M | $254M | $216M | $227M |
| Net debt (β = net cash) | β$147M | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 6 / 9 | 2 / 9 | 3 / 9 | 4 / 9 | 3 / 8 | 5 / 8 | 2 / 8 | 5 / 8 |
| Accruals ratio | β | β1.4% | 5.9% | β3.5% | β12.7% | β6.8% | β11.4% | β16.3% | β20.3% | β15.3% |
| Altman Z'' | β | 1.72 | 11.28 | 9.57 | 5.22 | 6.49 | 5.45 | 5.28 | 2.55 | 2.25 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $101M | $139M | $191M | $177M | $223M | $270M | $242M | $210M | $199M | $261M |
| Gross profit | $23.2M | $44.3M | $67.0M | $52.3M | $59.4M | $77.3M | $50.8M | $46.1M | $33.0M | $78.0M |
| Research and development | $15.2M | $15.1M | $21.1M | $28.1M | $41.2M | $54.8M | $53.8M | $46.2M | $45.1M | $48.0M |
| Operating income | β$9.3M | $9.8M | $17.1M | β$9.9M | β$21.0M | β$30.2M | β$55.1M | β$46.8M | β$65.6M | β$26.6M |
| Interest expense | β | β | β | β | β | β | β | $0.1M | $0.1M | $1.1M |
| Pretax income | β$12.3M | $6.7M | $17.5M | β$6.8M | β$20.6M | β$30.0M | β$54.2M | β$42.6M | β$60.9M | β$22.8M |
| Income tax | $1.9M | $4.9M | $3.6M | $6.1M | $0.3M | β$0.4M | $0.3M | β$1.0M | β$0.1M | $0.7M |
| Net income | β$14.2M | $1.8M | $13.9M | β$12.9M | β$20.9M | β$29.7M | β$54.6M | β$41.7M | β$60.8M | β$23.5M |
| Net income to common | β$14.2M | $0.0M | $9.5M | β$12.9M | β$20.9M | β | β | β | β | β |
| Diluted EPS | β$5.68 | $0.00 | $0.32 | β$0.35 | β$0.55 | β$0.70 | β$1.23 | β$0.90 | β$1.27 | β$0.47 |
| Diluted shares | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $6.0M | $3.4M | $3.4M | β$4.2M | $13.0M | β$7.4M | β$14.5M | $10.1M | β$2.4M | $21.3M |
| Capital expenditure | $4.1M | $5.5M | $10.6M | $12.4M | $23.4M | $19.3M | $21.4M | $5.3M | $7.9M | $9.0M |
| Free cash flow | $1.9M | β$2.1M | β$7.2M | β$16.6M | β$10.4M | β$26.8M | β$35.9M | $4.8M | β$10.3M | $12.3M |
| Depreciation and amortization | $8.1M | $7.9M | $8.3M | $6.6M | $7.7M | $9.2M | $11.1M | $12.4M | $13.0M | $12.3M |
| Stock-based compensation | $0.3M | $0.4M | $4.8M | $9.7M | $25.5M | $37.7M | $26.8M | $25.8M | $25.0M | $33.4M |
| Acquisitions | β | $0.0M | $0.0M | $17.4M | $0.2M | $0.3M | $0.7M | $0.0M | $0.0M | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $13.5M | $36.7M | $149M | $117M | $102M | $147M | $108M | $113M | $101M | $134M |
| Total debt | β | $17.5M | $0.1M | $0.1M | $0.4M | $0.0M | β | β | β | β |
| Current assets | β | $84.6M | $219M | $199M | $201M | $277M | $231M | $221M | $194M | $243M |
| Current liabilities | β | $28.9M | $23.6M | $25.0M | $41.4M | $45.8M | $34.5M | $32.8M | $34.2M | $64.2M |
| Inventory | β | $29.6M | $35.3M | $46.1M | $54.7M | $73.7M | $67.6M | $52.2M | $40.8M | $45.4M |
| Property and equipment, net | β | $18.0M | $21.5M | $27.7M | $44.5M | $56.1M | $60.7M | $52.3M | $46.9M | $42.1M |
| Goodwill | β | $1.4M | $1.4M | $9.9M | $12.5M | $12.4M | $12.4M | $12.4M | $12.4M | $12.4M |
| Intangible assets | β | $1.8M | $2.7M | $10.0M | $8.3M | $6.7M | $4.0M | $1.7M | $0.8M | $0.0M |
| Total assets | β | $110M | $250M | $250M | $284M | $374M | $329M | $307M | $270M | $315M |
| Total liabilities | β | $48.9M | $32.3M | $33.4M | $63.7M | $71.5M | $58.4M | $52.4M | $53.8M | $88.5M |
| Preferred stock | β | $0.0M | $0.0M | $0.0M | β | β | β | β | β | β |
| Shareholders' equity | $29.7M | $61.3M | $218M | $217M | $220M | $302M | $271M | $254M | $216M | $227M |
| Margins | ||||||||||
| Gross margin | 22.9% | 31.9% | 35.0% | 29.6% | 26.6% | 28.6% | 21.0% | 22.0% | 16.6% | 29.8% |
| Operating margin | β9.2% | 7.1% | 8.9% | β5.6% | β9.4% | β11.2% | β22.8% | β22.3% | β33.1% | β10.2% |
| EBITDA margin | β1.2% | 12.8% | 13.2% | β1.9% | β6.0% | β7.8% | β18.2% | β16.4% | β26.5% | β5.4% |
| Net margin | β14.0% | 1.3% | 7.3% | β7.3% | β9.4% | β11.0% | β22.5% | β19.9% | β30.6% | β9.0% |
| FCF margin | 1.9% | β1.5% | β3.8% | β9.4% | β4.7% | β9.9% | β14.8% | 2.3% | β5.2% | 4.7% |
| Returns | ||||||||||
| Return on capital | β | 15.1% | 19.8% | β7.9% | β14.1% | β15.3% | β | β | β | β |
| Return on capital employed | β | 12.1% | 7.5% | β4.4% | β8.7% | β9.2% | β18.7% | β17.1% | β27.8% | β10.6% |
| Return on equity | β47.8% | 4.0% | 10.0% | β5.9% | β9.6% | β11.4% | β19.1% | β15.9% | β25.8% | β10.6% |
| Return on assets | β | 1.7% | 7.7% | β5.2% | β7.8% | β9.0% | β15.5% | β13.1% | β21.1% | β8.0% |
| Return on tangible equity | β47.8% | 0.0% | 4.5% | β6.5% | β10.5% | β10.5% | β21.5% | β17.3% | β29.9% | β11.0% |
| Growth | ||||||||||
| Revenue growth | β | 36.8% | 38.1% | β7.7% | 26.1% | 21.3% | β10.4% | β13.3% | β5.4% | 31.6% |
| Net income growth | β | β | 658.7% | β192.4% | β | β | β | β | β | β |
| EPS growth | β | β | β | β209.4% | β | β | β | β | β | β |
| FCF growth | β | β209.3% | β | β | β | β | β | β | β316.6% | β |
| Share count change | β | 9.4% | 995.4% | 23.9% | 3.4% | 9.8% | 5.4% | 3.7% | 4.0% | 4.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β1.1x | β5.9x | β | β | β | β | β | β | β |
| Debt / equity | β | 0.3x | 0.0x | 0.0x | 0.0x | 0.0x | β | β | β | β |
| Interest coverage | β | β | β | β | β | β | β | β698.0x | β625.1x | β24.5x |
| Current ratio | β | 2.9x | 9.3x | 7.9x | 4.8x | 6.1x | 6.7x | 6.7x | 5.7x | 3.8x |
| Quick ratio | β | 1.9x | 7.8x | 6.1x | 3.5x | 4.4x | 4.7x | 5.1x | 4.5x | 3.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.0% | 4.0% | 5.5% | 7.0% | 10.5% | 7.2% | 8.8% | 2.5% | 4.0% | 3.5% |
| Stock comp / revenue | 0.3% | 0.3% | 2.5% | 5.5% | 11.4% | 14.0% | 11.1% | 12.3% | 12.6% | 12.8% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 6.0 | 2.0 | 3.0 | 4.0 | 3.0 | 5.0 | 2.0 | 5.0 |
| Altman Z'' | β | 1.7 | 11.3 | 9.6 | 5.2 | 6.5 | 5.5 | 5.3 | 2.5 | 2.2 |
| Accruals ratio | β | β1.4% | 5.9% | β3.5% | β12.7% | β6.8% | β11.4% | β16.3% | β20.3% | β15.3% |
Source: SEC EDGAR XBRL filings (CIK 0001124796). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.