ManpowerGroup Inc.
MAN NYSE Services-Help Supply Services Financials FY2016βFY2025
What ManpowerGroup Inc. does
No business description yet.
- Legal name
- ManpowerGroup Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 23, 2026
- Accession Β· CIK
- 0001193125-26-064113
0000871763
Revenue and margins
ManpowerGroup Inc. had $18.0B of revenue in fiscal 2025, up 0.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$161M in fiscal 2025, β0.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
ManpowerGroup Inc. returned $105M to shareholders in fiscal 2025. The diluted share count fell 3.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably ManpowerGroup Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $848M | $639M | $581M | $509M | $871M |
| Debt incl. finance leases | $1.1B | $987M | $1.0B | $953M | $1.7B |
| Net debt / EBITDA | 0.4x | 0.5x | 1.2x | 1.1x | 3.4x |
| Debt / equity | 0.4x | 0.4x | 0.5x | 0.4x | 0.8x |
| Interest coverage | 15.1x | β | β | β | β |
| Current ratio | 1.1x | 1.2x | 1.2x | 1.1x | 1.1x |
| Quick ratio | 1.1x | 1.2x | 1.2x | 1.1x | 1.1x |
| Total assets | $9.8B | $9.1B | $8.8B | $8.2B | $9.2B |
| Total liabilities | $7.3B | $6.7B | $6.6B | $6.1B | $7.1B |
| Shareholders' equity | $2.5B | $2.4B | $2.2B | $2.1B | $2.1B |
| Net debt (β = net cash) | $271M | $348M | $421M | $443M | $806M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 5 / 9 | 6 / 9 | 6 / 9 | 4 / 9 | 8 / 9 | 9 / 9 | 4 / 9 | 6 / 9 | 1 / 9 |
| Accruals ratio | β2.1% | 1.8% | 0.8% | β3.9% | β9.8% | β2.7% | β0.5% | β2.9% | β1.9% | 1.0% |
| Altman Z'' | 3.40 | 3.07 | 3.71 | 3.60 | 3.09 | 2.40 | 2.93 | 2.53 | 2.56 | 2.14 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $19.7B | $21.0B | $22.0B | $20.9B | $18.0B | $20.7B | $19.8B | $18.9B | $17.9B | $18.0B |
| Gross profit | $3.3B | $3.5B | $3.6B | $3.4B | $2.8B | $3.4B | $3.6B | $3.4B | $3.1B | $3.0B |
| Operating income | $746M | $789M | $797M | $645M | $188M | $585M | $582M | $256M | $306M | $150M |
| Interest expense | $49.5M | $49.4M | $47.0M | $44.4M | $43.3M | $38.8M | β$46.9M | β$79.7M | β$90.0M | β$95.4M |
| Pretax income | $701M | $737M | $755M | $686M | $148M | $568M | $557M | $206M | $257M | $93.4M |
| Income tax | $258M | $192M | $198M | $220M | $124M | $186M | $183M | $117M | $112M | $107M |
| Net income | $444M | $545M | $557M | $466M | $23.8M | $382M | $374M | $88.8M | $145M | β$13.3M |
| Diluted EPS | $6.27 | $8.04 | $8.56 | $7.72 | $0.41 | $6.91 | $7.08 | $1.76 | $3.01 | β$0.29 |
| Diluted shares | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $600M | $401M | $483M | $814M | $936M | $645M | $423M | $348M | $309M | β$104M |
| Capital expenditure | $56.9M | $54.7M | $64.7M | $52.9M | $50.7M | $64.2M | $75.6M | $78.2M | $51.1M | $57.3M |
| Free cash flow | $543M | $346M | $418M | $762M | $886M | $581M | $348M | $270M | $258M | β$161M |
| Depreciation and amortization | $85.3M | $84.4M | $85.8M | $77.2M | $76.3M | $73.4M | $84.6M | $88.6M | $86.6M | $86.0M |
| Stock-based compensation | $27.1M | $28.7M | $27.8M | $26.3M | $24.2M | $36.8M | $37.6M | $28.7M | $27.3M | $26.3M |
| Acquisitions | $57.6M | $32.7M | $9.1M | β$77.8M | $0.7M | $924M | $16.4M | $0.0M | $4.9M | $1.0M |
| Share buybacks | $482M | $204M | $501M | $203M | $265M | $210M | $270M | $180M | $140M | $38.2M |
| Dividends paid | $118M | $124M | $127M | $129M | $129M | $137M | $140M | $144M | $146M | $66.7M |
| Dividends and buybacks | $601M | $328M | $628M | $332M | $394M | $347M | $410M | $324M | $286M | $105M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $599M | $689M | $592M | $1.0B | $1.6B | $848M | $639M | $581M | $509M | $871M |
| Total debt | $825M | $948M | $1.1B | $1.1B | $1.1B | $1.1B | $987M | $1.0B | $953M | $1.7B |
| Current assets | $5.1B | $6.2B | $6.0B | $6.5B | $6.7B | $6.4B | $5.9B | $5.6B | $5.0B | $5.8B |
| Current liabilities | $3.7B | $4.8B | $4.2B | $4.4B | $4.7B | $5.8B | $4.9B | $4.8B | $4.4B | $5.2B |
| Property and equipment, net | $147M | $158M | $153M | $143M | $135M | $117M | $112M | $130M | $118M | $123M |
| Goodwill | $1.2B | $1.3B | $1.3B | $1.3B | $1.2B | $1.7B | $1.6B | $1.6B | $1.6B | $1.5B |
| Intangible assets | $294M | $284M | $246M | $269M | $249M | $584M | $550M | $520M | $486M | $430M |
| Total assets | $7.6B | $8.9B | $8.5B | $9.2B | $9.3B | $9.8B | $9.1B | $8.8B | $8.2B | $9.2B |
| Total liabilities | $5.2B | $6.1B | $5.9B | $6.5B | $6.9B | $7.3B | $6.7B | $6.6B | $6.1B | $7.1B |
| Shareholders' equity | $2.4B | $2.8B | $2.6B | $2.7B | $2.4B | $2.5B | $2.4B | $2.2B | $2.1B | $2.1B |
| Margins | ||||||||||
| Gross margin | 17.0% | 16.6% | 16.3% | 16.2% | 15.7% | 16.4% | 18.0% | 17.8% | 17.3% | 16.7% |
| Operating margin | 3.8% | 3.8% | 3.6% | 3.1% | 1.0% | 2.8% | 2.9% | 1.4% | 1.7% | 0.8% |
| EBITDA margin | 4.2% | 4.2% | 4.0% | 3.5% | 1.5% | 3.2% | 3.4% | 1.8% | 2.2% | 1.3% |
| Net margin | 2.3% | 2.6% | 2.5% | 2.2% | 0.1% | 1.8% | 1.9% | 0.5% | 0.8% | β0.1% |
| FCF margin | 2.8% | 1.6% | 1.9% | 3.6% | 4.9% | 2.8% | 1.8% | 1.4% | 1.4% | β0.9% |
| Returns | ||||||||||
| Return on capital | 18.7% | 19.2% | 18.9% | 15.7% | 6.1% | 14.1% | 14.0% | 6.3% | 7.7% | 3.4% |
| Return on capital employed | 19.0% | 19.4% | 18.3% | 13.5% | 4.0% | 14.5% | 13.8% | 6.3% | 8.1% | 3.8% |
| Return on equity | 18.8% | 21.2% | 20.6% | 17.4% | 0.9% | 15.4% | 15.0% | 3.8% | 6.7% | β0.6% |
| Return on assets | 5.9% | 6.6% | 6.4% | 5.2% | 0.3% | 4.0% | 3.9% | 1.0% | 1.7% | β0.2% |
| Return on tangible equity | 53.6% | 47.5% | 51.5% | 38.4% | 2.5% | 177.1% | 138.6% | 76.0% | 191.7% | β15.7% |
| Growth | ||||||||||
| Revenue growth | β | 7.0% | 4.5% | β5.1% | β13.7% | 15.1% | β4.3% | β4.6% | β5.6% | 0.6% |
| Net income growth | β | 22.9% | 2.1% | β16.3% | β94.9% | 1,506.7% | β2.2% | β76.2% | 63.4% | β109.2% |
| EPS growth | β | 28.2% | 6.5% | β9.8% | β94.7% | 1,585.4% | 2.5% | β75.1% | 71.0% | β109.6% |
| FCF growth | β | β36.3% | 20.9% | 82.0% | 16.3% | β34.4% | β40.1% | β22.3% | β4.4% | β162.5% |
| Share count change | β | β4.1% | β4.1% | β7.4% | β3.3% | β5.0% | β4.7% | β4.5% | β4.2% | β3.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.3x | 0.3x | 0.5x | 0.1x | β1.7x | 0.4x | 0.5x | 1.2x | 1.1x | 3.4x |
| Debt / equity | 0.3x | 0.3x | 0.4x | 0.4x | 0.5x | 0.4x | 0.4x | 0.5x | 0.4x | 0.8x |
| Interest coverage | 15.1x | 16.0x | 17.0x | 14.5x | 4.3x | 15.1x | β | β | β | β |
| Current ratio | 1.4x | 1.3x | 1.4x | 1.5x | 1.4x | 1.1x | 1.2x | 1.2x | 1.1x | 1.1x |
| Quick ratio | 1.4x | 1.3x | 1.4x | 1.5x | 1.4x | 1.1x | 1.2x | 1.2x | 1.1x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% |
| Stock comp / revenue | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
| Payouts / FCF | 110.6% | 94.6% | 150.1% | 43.6% | 44.5% | 59.7% | 117.9% | 120.0% | 110.7% | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 6.0 | 6.0 | 4.0 | 8.0 | 9.0 | 4.0 | 6.0 | 1.0 |
| Altman Z'' | 3.4 | 3.1 | 3.7 | 3.6 | 3.1 | 2.4 | 2.9 | 2.5 | 2.6 | 2.1 |
| Accruals ratio | β2.1% | 1.8% | 0.8% | β3.9% | β9.8% | β2.7% | β0.5% | β2.9% | β1.9% | 1.0% |
Source: SEC EDGAR XBRL filings (CIK 0000871763). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.