Skip to content
stoqly

Malibu Boats, Inc.

MBUU Nasdaq Ship & Boat Building & Repairing Financials FY2017–FY2026

Revenue Total sales reported in the income statement.
$915M
13.3% vs prior year
Operating margin Operating income as a share of revenue.
0.3%
2.4 pts
Net income Profit after all expenses, interest and tax.
$1.7M
88.9%
Free cash flow Cash from operations minus capital spending.
$42.8M
49.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
0.4%
2.9 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $0.09 EPS (TTM)

What Malibu Boats, Inc. does

No business description yet.

Legal name
MALIBU BOATS, INC.
Fiscal year ends
June 30, 2026
Latest annual report
10-K · Aug 27, 2026
Accession · CIK
0001590976-26-000037
0001590976

Revenue and margins

Malibu Boats, Inc. had $915M of revenue in fiscal 2026, up 13.3% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2017 to 2026, diluted EPS grew −27.3% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $42.8M in fiscal 2026, 4.7% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Malibu Boats, Inc. returned $33.9M to shareholders in fiscal 2026, 79% of free cash flow. The diluted share count fell 1.8%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Malibu Boats, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY22FY23FY24FY25FY26
Cash and short-term investments $83.7M$78.9M$26.9M$37.0M$74.4M
Debt incl. finance leases $120M$0.0M$0.0M$18.0M$165M
Net debt / EBITDA 0.1x−0.5x—−0.4x2.5x
Debt / equity 0.2x0.0x0.0x0.0x0.3x
Interest coverage 74.4x48.9x−30.4x11.6x0.9x
Current ratio 2.1x1.4x1.5x1.6x1.4x
Quick ratio 1.0x0.7x0.4x0.6x0.6x
Total assets $851M$926M$740M$735M$996M
Total liabilities $338M$310M$205M$215M$468M
Shareholders' equity $503M$608M$530M$515M$524M
Net debt (− = net cash) $35.9M−$78.9M−$26.9M−$19.0M$90.6M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Net income is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✕ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✕ ✓ ✓ ✕ ✕ ✓ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✕ ✓ ✓ ✕ ✓ ✓ ✕ ✕ ✕
Current ratio rose — ✓ ✕ ✓ ✕ ✓ ✕ ✓ ✓ ✕
Share count didn't rise — ✕ ✕ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Gross margin rose — ✕ ✓ ✕ ✓ ✕ ✕ ✕ ✓ ✕
Revenue rose relative to assets — ✓ ✓ ✕ ✕ ✓ ✓ ✕ ✕ ✕
F-score — / 35 / 97 / 96 / 95 / 98 / 96 / 94 / 97 / 94 / 9
Accruals ratio −3.4%−10.5%−3.8%−7.0%−3.5%−0.9%−9.0%−13.4%−5.6%−7.6%
Altman Z'' 2.383.393.794.244.296.095.624.845.633.40

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Income statement
Revenue $282M $497M $684M $653M $927M $1.2B $1.4B $829M $808M $915M
Net interest income — — — −$3.9M −$2.5M −$2.9M −$3.0M — — —
Gross profit $75.0M $120M $166M $149M $236M $310M $351M $147M $144M $147M
Operating income $39.4M $70.1M $98.1M $85.3M $150M $214M $145M −$55.9M $21.8M $3.1M
Interest expense $1.6M $5.4M $6.5M $3.9M $2.5M $2.9M $3.0M $1.8M $1.9M $3.6M
Pretax income $48.7M $89.4M $91.8M $83.7M $148M $210M $141M −$57.8M $20.3M $2.4M
Income tax $17.6M $58.4M $22.1M $19.1M $34.0M $46.5M $33.6M −$1.3M $5.0M $0.7M
Net income $28.4M $27.6M $66.1M $61.6M $110M $158M $105M −$55.9M $14.9M $1.7M
Net income to common $28.4M $27.6M $66.1M — — — — — — —
Diluted EPS $1.58 $1.36 $3.15 $2.95 $5.23 $7.51 $5.06 −$2.74 $0.76 $0.09
Diluted shares 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B
Cash flow
Cash from operations $35.9M $58.5M $81.5M $94.1M $131M $165M $185M $55.6M $56.5M $67.5M
Capital expenditure $9.3M $10.4M $17.9M $41.3M $30.7M $55.1M $54.8M $76.0M $27.9M $24.7M
Free cash flow $26.6M $48.0M $63.6M $52.9M $101M $110M $130M −$20.4M $28.6M $42.8M
Depreciation and amortization $6.7M $12.9M $16.0M $18.4M $22.9M $26.3M $28.7M $33.0M $31.8M $33.1M
Stock-based compensation $1.4M $2.0M $2.6M $3.0M $5.6M $6.3M $5.9M $4.9M $5.9M $5.6M
Acquisitions $0.0M $126M $100M $0.0M $150M $6.6M $0.0M $0.0M $0.0M $118M
Share buybacks $0.0M $0.0M $0.0M $13.8M $0.0M $34.6M $7.9M $29.3M $36.0M $33.9M
Dividends and buybacks $0.0M $0.0M $0.0M $13.8M $0.0M $34.6M $7.9M $29.3M $36.0M $33.9M
Balance sheet
Cash and short-term investments $32.8M $61.6M $27.4M $33.8M $41.5M $83.7M $78.9M $26.9M $37.0M $74.4M
Total debt $53.4M $108M $114M $82.8M $143M $120M $0.0M $0.0M $18.0M $165M
Current assets $70.1M $134M $128M $124M $213M $298M $326M $202M $220M $309M
Current liabilities $39.2M $65.4M $75.3M $70.2M $134M $139M $232M $139M $135M $215M
Inventory $23.8M $44.3M $67.8M $72.9M $117M $157M $171M $146M $142M $180M
Property and equipment, net $24.1M $40.8M $65.8M $94.3M $133M $171M $205M $245M $236M $250M
Goodwill $12.7M $32.2M $51.4M $51.3M $101M $101M $101M $51.4M $51.3M $78.7M
Intangible assets $9.6M $94.2M $146M $140M $235M $228M $221M $175M $169M $296M
Total assets $224M $366M $451M $477M $743M $851M $926M $740M $735M $996M
Total liabilities $171M $226M $241M $216M $362M $338M $310M $205M $215M $468M
Preferred stock $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $47.3M $134M $204M $255M $373M $503M $608M $530M $515M $524M
Margins
Gross margin 26.6% 24.2% 24.3% 22.9% 25.5% 25.5% 25.3% 17.7% 17.8% 16.0%
Operating margin 14.0% 14.1% 14.3% 13.1% 16.2% 17.6% 10.4% −6.7% 2.7% 0.3%
EBITDA margin 16.4% 16.7% 16.7% 15.9% 18.6% 19.8% 12.5% −2.8% 6.6% 4.0%
Net margin 10.1% 5.6% 9.7% 9.4% 11.9% 13.0% 7.5% −6.7% 1.8% 0.2%
FCF margin 9.4% 9.7% 9.3% 8.1% 10.9% 9.0% 9.4% −2.5% 3.5% 4.7%
Net interest share of revenue — — — −0.6% −0.3% −0.2% −0.2% — — —
Returns
Return on capital 37.8% 25.1% 25.6% 21.7% 24.3% 30.9% 20.9% −8.8% 3.3% 0.4%
Return on capital employed 21.4% 23.3% 26.1% 21.0% 24.6% 30.0% 20.9% −9.3% 3.6% 0.4%
Return on equity 60.0% 30.4% 39.0% 26.8% 35.0% 36.0% 18.8% −9.8% 2.8% 0.3%
Return on assets 12.7% 9.4% 16.2% 13.3% 18.0% 19.8% 11.8% −6.7% 2.0% 0.2%
Return on tangible equity 113.4% 348.7% 975.9% 97.1% 296.6% 90.6% 36.6% −18.4% 5.0% 1.1%
Growth
Revenue growth — 76.3% 37.6% −4.5% 41.9% 31.1% 14.3% −40.3% −2.6% 13.3%
Net income growth — −2.6% 139.3% −6.8% 78.4% 43.5% −33.7% −153.5% — −88.9%
EPS growth — −13.9% 131.6% −6.3% 77.3% 43.6% −32.6% −154.2% — −88.2%
FCF growth — 80.5% 32.4% −16.9% 90.4% 9.1% 18.3% −115.7% — 49.9%
Share count change — 13.0% 3.4% −0.5% 0.8% −0.1% −1.6% −1.0% −3.6% −1.8%
Financial health
Net debt / EBITDA 0.4x 0.6x 0.8x 0.5x 0.6x 0.1x −0.5x — −0.4x 2.5x
Debt / equity 1.1x 0.8x 0.6x 0.3x 0.4x 0.2x 0.0x 0.0x 0.0x 0.3x
Interest coverage 25.3x 13.0x 15.2x 21.9x 59.2x 74.4x 48.9x −30.4x 11.6x 0.9x
Current ratio 1.8x 2.0x 1.7x 1.8x 1.6x 2.1x 1.4x 1.5x 1.6x 1.4x
Quick ratio 1.2x 1.4x 0.8x 0.7x 0.7x 1.0x 0.7x 0.4x 0.6x 0.6x
Capital allocation
Capex / revenue 3.3% 2.1% 2.6% 6.3% 3.3% 4.5% 4.0% 9.2% 3.5% 2.7%
Stock comp / revenue 0.5% 0.4% 0.4% 0.5% 0.6% 0.5% 0.4% 0.6% 0.7% 0.6%
Payouts / FCF 0.0% 0.0% 0.0% 26.2% 0.0% 31.6% 6.1% — 125.8% 79.1%
Quality scores
Piotroski F-score — 5.0 7.0 6.0 5.0 8.0 6.0 4.0 7.0 4.0
Altman Z'' 2.4 3.4 3.8 4.2 4.3 6.1 5.6 4.8 5.6 3.4
Accruals ratio −3.4% −10.5% −3.8% −7.0% −3.5% −0.9% −9.0% −13.4% −5.6% −7.6%

Source: SEC EDGAR XBRL filings (CIK 0001590976). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open