Medallion Financial Corp
MFIN Nasdaq Finance Services Financials FY2018–FY2025
Last close · Oct 23, 2026
$11.42
0.9%What Medallion Financial Corp does
No business description yet.
- Legal name
- MEDALLION FINANCIAL CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 10, 2026
- Accession · CIK
- 0001193125-26-100121
0001000209
Revenue and margins
Medallion Financial Corp had $255M of revenue in fiscal 2025, up 19.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Medallion Financial Corp returned $12.0M to shareholders in fiscal 2025. The diluted share count rose 2.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably Medallion Financial Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $64.5M | $33.2M | $52.6M | $98.2M | $136M |
| Debt incl. finance leases | $220M | $219M | $244M | $281M | $311M |
| Debt / equity | 0.8x | 0.7x | 0.7x | 0.8x | 0.8x |
| Total assets | $1.9B | $2.3B | $2.6B | $2.9B | $3.0B |
| Total liabilities | $1.5B | $1.9B | $2.2B | $2.4B | $2.4B |
| Shareholders' equity | $287M | $302M | $343M | $370M | $409M |
| Net debt (− = net cash) | $155M | $186M | $191M | $183M | $175M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| Current ratio rose | — | — | — | — | — | — | — | — |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ |
| Gross margin rose | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| F-score | — / 3 | 4 / 7 | 2 / 7 | 6 / 7 | 5 / 7 | 7 / 7 | 3 / 7 | 5 / 7 |
| Accruals ratio | −6.6% | −4.6% | −7.1% | −1.4% | −3.1% | −2.4% | −2.7% | −2.9% |
| Altman Z'' | — | — | — | — | — | — | — | — |
8 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $114M | $118M | $105M | $159M | $170M | $199M | $214M | $255M |
| Net interest income | $72.5M | $97.5M | $111M | $128M | $160M | $188M | $203M | $217M |
| Noninterest income | $42.0M | $20.4M | −$5.9M | $31.6M | $9.5M | $11.3M | $11.3M | $38.0M |
| Noninterest expense | $66.2M | $68.2M | $72.0M | $72.9M | $72.1M | $75.6M | $74.4M | $85.2M |
| Provision for credit losses | $59.0M | $47.4M | $69.8M | $4.6M | $30.1M | $37.8M | — | — |
| Interest expense | $28.4M | $35.0M | $34.2M | $31.1M | $36.2M | $62.9M | — | — |
| Pretax income | −$10.7M | $2.3M | −$37.0M | $81.9M | $67.9M | $86.0M | $62.9M | $79.9M |
| Income tax | $0.1M | $0.3M | −$10.1M | $24.2M | $18.0M | $24.9M | $21.0M | $24.5M |
| Net income | −$25.0M | −$1.8M | −$34.8M | $54.1M | $43.8M | $55.1M | $35.9M | $43.0M |
| Diluted EPS | −$1.03 | −$0.07 | −$1.42 | $2.17 | $1.83 | $2.37 | $1.52 | $1.78 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||
| Cash from operations | $66.6M | $64.9M | $78.7M | $78.7M | $109M | $114M | $109M | $126M |
| Depreciation and amortization | $5.6M | $7.5M | $7.7M | $6.5M | $5.2M | $5.2M | $6.2M | $8.3M |
| Stock-based compensation | $0.6M | $1.2M | $2.0M | $2.3M | $3.5M | $4.7M | $6.1M | $6.7M |
| Share buybacks | — | — | $0.0M | $0.0M | $20.6M | $0.0M | $4.6M | $1.0M |
| Dividends paid | $0.1M | — | $0.0M | $0.0M | $7.5M | $7.7M | $9.4M | $11.0M |
| Dividends and buybacks | $0.1M | — | $0.0M | $0.0M | $28.2M | $7.7M | $14.0M | $12.0M |
| Balance sheet | ||||||||
| Cash and short-term investments | $57.7M | $17.7M | $54.7M | $64.5M | $33.2M | $52.6M | $98.2M | $136M |
| Total debt | $214M | $213M | $241M | $220M | $219M | $244M | $281M | $311M |
| Loans, net | $981M | $1.1B | $1.2B | $1.4B | $1.9B | $2.1B | — | — |
| Deposits | $848M | $952M | $1.1B | $1.3B | $1.6B | $1.9B | $2.1B | $2.1B |
| Goodwill | $151M | $151M | $151M | $151M | $151M | $151M | $151M | $151M |
| Intangible assets | $54.0M | $52.5M | $51.1M | $23.5M | $22.0M | $20.6M | $19.1M | $17.7M |
| Total assets | $1.4B | $1.5B | $1.6B | $1.9B | $2.3B | $2.6B | $2.9B | $3.0B |
| Total liabilities | $1.1B | $1.2B | $1.3B | $1.5B | $1.9B | $2.2B | $2.4B | $2.4B |
| Preferred stock | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $263M | $263M | $231M | $287M | $302M | $343M | $370M | $409M |
| Margins | ||||||||
| Net margin | −21.9% | −1.5% | −33.2% | 33.9% | 25.8% | 27.6% | 16.8% | 16.9% |
| Net interest share of revenue | 63.3% | 82.7% | 105.7% | 80.2% | 94.4% | 94.3% | 94.7% | 85.1% |
| Efficiency ratio | 57.8% | 57.8% | 68.7% | 45.7% | 42.4% | 37.9% | 34.8% | 33.4% |
| Returns | ||||||||
| Return on equity | −9.5% | −0.7% | −14.1% | 20.9% | 14.9% | 17.1% | 10.1% | 11.1% |
| Return on assets | −1.8% | −0.1% | −2.2% | 3.1% | 2.1% | 2.3% | 1.3% | 1.5% |
| Return on tangible equity | −43.3% | −2.9% | −117.8% | 48.0% | 34.0% | 32.1% | 17.9% | 17.9% |
| Growth | ||||||||
| Revenue growth | — | 3.0% | −11.1% | 52.0% | 6.6% | 17.3% | 7.2% | 19.2% |
| Net income growth | — | — | — | — | −19.0% | 25.6% | −34.9% | 20.0% |
| EPS growth | — | — | — | — | −15.7% | 29.5% | −35.9% | 17.1% |
| Share count change | — | 0.5% | 0.4% | 2.0% | −4.1% | −2.8% | 1.5% | 2.7% |
| Financial health | ||||||||
| Debt / equity | 0.8x | 0.8x | 1.0x | 0.8x | 0.7x | 0.7x | 0.8x | 0.8x |
| Loans / deposits | 115.7% | 117.1% | 110.0% | 115.0% | 115.3% | 114.2% | — | — |
| Provision / loans | 6.0% | 4.3% | 6.0% | 0.3% | 1.6% | 1.8% | — | — |
| Capital allocation | ||||||||
| Stock comp / revenue | 0.5% | 1.0% | 1.9% | 1.4% | 2.0% | 2.4% | 2.8% | 2.6% |
| Quality scores | ||||||||
| Piotroski F-score | — | 4.0 | 2.0 | 6.0 | 5.0 | 7.0 | 3.0 | 5.0 |
| Accruals ratio | −6.6% | −4.6% | −7.1% | −1.4% | −3.1% | −2.4% | −2.7% | −2.9% |
Source: SEC EDGAR XBRL filings (CIK 0001000209). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
