Macrogenics Inc
MGNX Nasdaq Pharmaceutical Preparations Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$2.25
38.0%What Macrogenics Inc does
No business description yet.
- Legal name
- MACROGENICS INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 9, 2026
- Accession ยท CIK
- 0001125345-26-000017
0001125345
Revenue and margins
Macrogenics Inc had $150M of revenue in fiscal 2025, down 0.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$83.0M in fiscal 2025, โ55.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Macrogenics Inc returned โ to shareholders in fiscal 2025. The diluted share count rose 0.9%.
Balance sheet
Cash, debt and the ratios that show how comfortably Macrogenics Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $123M | $109M | $101M | $183M | $57.2M |
| Interest coverage | โ | โ | โ117.7x | โ99.2x | โ8.6x |
| Current ratio | 3.7x | 4.6x | 4.5x | 3.9x | 5.1x |
| Quick ratio | 3.7x | 4.5x | 4.5x | 3.9x | 4.9x |
| Total assets | $335M | $280M | $298M | $262M | $257M |
| Total liabilities | $95.6M | $138M | $146M | $146M | $201M |
| Shareholders' equity | $240M | $142M | $153M | $116M | $55.6M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 4 / 7 | 1 / 7 | 4 / 7 | 4 / 8 | 1 / 8 | 5 / 8 | 2 / 8 | 2 / 8 | 3 / 8 |
| Accruals ratio | โ4.8% | โ9.9% | โ5.2% | โ5.4% | โ5.2% | โ16.3% | โ10.7% | 23.9% | 0.5% | 2.5% |
| Altman Z'' | 7.68 | 5.87 | โ1.29 | โ3.47 | โ0.68 | โ6.89 | โ10.49 | โ10.44 | โ12.52 | โ12.89 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $91.9M | $158M | $60.1M | $64.2M | $105M | $77.4M | $152M | $58.7M | $150M | $150M |
| Gross profit | โ | โ | โ | $64.2M | $105M | $74.8M | $149M | $58.1M | $149M | $150M |
| Research and development | $122M | $147M | $191M | $195M | $193M | $215M | $207M | $167M | $177M | $147M |
| Operating income | โ$60.0M | โ$22.1M | โ$171M | โ$177M | โ$131M | โ$203M | โ$121M | โ$168M | โ$111M | โ$72.8M |
| Interest expense | โ | โ | โ | โ | โ | $0.0M | $0.0M | $1.4M | $1.1M | $8.5M |
| Pretax income | โ | โ | โ | โ | โ | โ | โ$120M | โ$9.1M | โ$66.0M | โ$75.3M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.9M | โ$0.7M |
| Net income | โ$58.5M | โ$19.6M | โ$171M | โ$152M | โ$130M | โ$202M | โ$120M | โ$9.1M | โ$67.0M | โ$74.6M |
| Diluted EPS | โ$1.69 | โ$0.54 | โ | โ | โ$2.47 | โ$3.37 | โ$1.95 | โ$0.15 | โ$1.07 | โ$1.18 |
| Diluted shares | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | โ$43.7M | $14.4M | โ$153M | โ$134M | โ$112M | โ$144M | โ$87.0M | โ$78.2M | โ$68.4M | โ$81.0M |
| Capital expenditure | $11.4M | $29.4M | $25.0M | $4.3M | $5.9M | $6.2M | $3.6M | $1.8M | $3.7M | $1.9M |
| Free cash flow | โ$55.1M | โ$15.0M | โ$178M | โ$139M | โ$118M | โ$150M | โ$90.6M | โ$80.0M | โ$72.1M | โ$83.0M |
| Depreciation and amortization | $7.6M | $7.2M | $9.2M | $12.3M | $12.0M | $11.3M | $11.9M | $9.6M | $7.5M | $7.2M |
| Stock-based compensation | $12.2M | $14.7M | $16.5M | $19.6M | $20.7M | $23.1M | $20.4M | $18.4M | $29.4M | $14.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $84.1M | $212M | $220M | $126M | $181M | $123M | $109M | $101M | $183M | $57.2M |
| Current assets | $284M | $322M | $269M | $240M | $313M | $280M | $222M | $251M | $217M | $220M |
| Current liabilities | $27.3M | $49.8M | $59.9M | $45.2M | $50.7M | $74.6M | $48.6M | $56.1M | $55.5M | $43.1M |
| Inventory | โ | โ | โ | โ | $0.0M | $4.4M | $1.5M | $1.2M | $0.0M | $7.9M |
| Property and equipment, net | $18.0M | $50.0M | $56.7M | $48.2M | $42.2M | $37.7M | $29.6M | $21.8M | $18.1M | $2.1M |
| Total assets | $311M | $374M | $332M | $313M | $379M | $335M | $280M | $298M | $262M | $257M |
| Total liabilities | $42.5M | $74.6M | $89.3M | $81.9M | $82.9M | $95.6M | $138M | $146M | $146M | $201M |
| Shareholders' equity | $269M | $299M | $243M | $231M | $296M | $240M | $142M | $153M | $116M | $55.6M |
| Margins | ||||||||||
| Gross margin | โ | โ | โ | 100.0% | 100.0% | 96.6% | 97.8% | 98.9% | 99.4% | 100.0% |
| Operating margin | โ65.3% | โ14.0% | โ284.8% | โ276.0% | โ125.0% | โ261.9% | โ79.9% | โ286.4% | โ73.7% | โ48.7% |
| EBITDA margin | โ57.1% | โ9.5% | โ269.5% | โ256.9% | โ113.6% | โ247.3% | โ72.1% | โ270.0% | โ68.7% | โ43.9% |
| Net margin | โ63.7% | โ12.4% | โ285.2% | โ236.5% | โ123.7% | โ261.0% | โ78.8% | โ15.4% | โ44.7% | โ49.9% |
| FCF margin | โ59.9% | โ9.5% | โ296.4% | โ215.9% | โ112.3% | โ193.7% | โ59.6% | โ136.1% | โ48.1% | โ55.5% |
| Returns | ||||||||||
| Return on capital employed | โ21.1% | โ6.8% | โ62.9% | โ66.3% | โ39.9% | โ77.8% | โ52.4% | โ69.4% | โ53.6% | โ34.1% |
| Return on equity | โ21.8% | โ6.9% | โ63.3% | โ64.1% | โ49.3% | โ75.5% | โ62.8% | โ6.1% | โ49.9% | โ86.9% |
| Return on assets | โ18.8% | โ5.7% | โ48.6% | โ47.1% | โ37.5% | โ56.6% | โ38.9% | โ3.1% | โ23.9% | โ28.8% |
| Return on tangible equity | โ21.8% | โ6.6% | โ70.6% | โ65.8% | โ43.8% | โ84.3% | โ84.3% | โ5.9% | โ57.7% | โ134.2% |
| Growth | ||||||||||
| Revenue growth | โ | 71.7% | โ61.9% | 6.8% | 63.4% | โ26.2% | 96.2% | โ61.3% | 155.3% | โ0.3% |
| Share count change | โ | 4.1% | 13.4% | 17.5% | 9.1% | 14.3% | 2.5% | 0.8% | 1.1% | 0.9% |
| Financial health | ||||||||||
| Interest coverage | โ | โ | โ | โ | โ | โ | โ | โ117.7x | โ99.2x | โ8.6x |
| Current ratio | 10.4x | 6.5x | 4.5x | 5.3x | 6.2x | 3.7x | 4.6x | 4.5x | 3.9x | 5.1x |
| Quick ratio | 10.4x | 6.5x | 4.5x | 5.3x | 6.2x | 3.7x | 4.5x | 4.5x | 3.9x | 4.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 12.4% | 18.6% | 41.5% | 6.7% | 5.6% | 8.0% | 2.4% | 3.0% | 2.5% | 1.3% |
| Stock comp / revenue | 13.2% | 9.3% | 27.5% | 30.5% | 19.7% | 29.9% | 13.5% | 31.3% | 19.6% | 9.6% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 4.0 | 1.0 | 4.0 | 4.0 | 1.0 | 5.0 | 2.0 | 2.0 | 3.0 |
| Altman Z'' | 7.7 | 5.9 | โ1.3 | โ3.5 | โ0.7 | โ6.9 | โ10.5 | โ10.4 | โ12.5 | โ12.9 |
| Accruals ratio | โ4.8% | โ9.9% | โ5.2% | โ5.4% | โ5.2% | โ16.3% | โ10.7% | 23.9% | 0.5% | 2.5% |
Source: SEC EDGAR XBRL filings (CIK 0001125345). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
