Milestone Scientific Inc.
MLSS NYSE Orthopedic, Prosthetic & Surgical Appliances & Supplies Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$0.31
2.1%What Milestone Scientific Inc. does
No business description yet.
- Legal name
- MILESTONE SCIENTIFIC INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 31, 2026
- Accession ยท CIK
- 0001493152-26-014117
0000855683
Revenue and margins
Milestone Scientific Inc. had $9.0M of revenue in fiscal 2025, up 4.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$2.9M in fiscal 2025, โ32.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Milestone Scientific Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 2.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably Milestone Scientific Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $29.6M | $17.4M | $6.0M | $3.3M | $1.1M |
| Current ratio | 6.1x | 3.9x | 3.5x | 2.5x | 1.8x |
| Quick ratio | 5.6x | 3.4x | 2.7x | 1.5x | 0.9x |
| Total assets | $19.8M | $13.7M | $11.4M | $9.8M | $7.8M |
| Total liabilities | $3.6M | $3.7M | $3.4M | $4.0M | $5.0M |
| Shareholders' equity | $16.4M | $10.2M | $8.0M | $5.8M | $2.8M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 3 / 8 | 2 / 8 | 4 / 8 | 3 / 8 | 3 / 8 | 2 / 7 | 4 / 7 | 4 / 7 | 2 / 8 |
| Accruals ratio | โ3.9% | โ26.6% | โ52.7% | โ88.7% | โ2.7% | โ14.1% | โ16.0% | โ12.8% | โ16.9% | โ31.9% |
| Altman Z'' | โ14.81 | โ15.48 | โ50.86 | โ49.09 | โ9.20 | โ10.20 | โ24.49 | โ32.60 | โ41.99 | โ57.37 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $10.5M | $11.3M | $9.6M | $8.4M | $5.4M | $10.3M | $8.8M | $9.8M | $8.6M | $9.0M |
| Net interest income | โ | โ | $0.0M | $0.0M | โ$0.0M | โ$0.0M | $0.1M | $0.1M | $0.1M | โ |
| Gross profit | $6.3M | $7.0M | $4.4M | $5.7M | $3.6M | $6.3M | $4.9M | $6.8M | $6.4M | $6.4M |
| Research and development | $1.3M | $0.3M | $0.2M | $0.2M | $0.3M | $0.9M | $1.2M | $0.7M | $0.9M | $0.4M |
| Operating income | โ$6.5M | โ$5.2M | โ$8.0M | โ$4.0M | โ$7.5M | โ$7.4M | โ$8.8M | โ$7.1M | โ$6.8M | โ$5.7M |
| Pretax income | โ$6.5M | โ$5.2M | โ$8.0M | โ$7.6M | โ$7.5M | โ$7.1M | โ$8.8M | โ$7.0M | โ$4.7M | โ$5.7M |
| Income tax | โ$0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ |
| Net income | โ$5.9M | โ$5.2M | โ$7.4M | โ$7.5M | โ$7.3M | โ$6.8M | โ$8.7M | โ$6.9M | โ$4.7M | โ$5.7M |
| Diluted EPS | โ$0.22 | โ$0.16 | โ$0.21 | โ$0.16 | โ$0.12 | โ$0.10 | โ | โ | โ$0.06 | โ$0.07 |
| Diluted shares | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | โ | โ | 0.08B | 0.08B |
| Cash flow | ||||||||||
| Cash from operations | โ$5.4M | โ$1.2M | โ$1.6M | โ$1.8M | โ$7.0M | โ$4.0M | โ$6.0M | โ$5.3M | โ$2.9M | โ$2.9M |
| Capital expenditure | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | $0.0M | $0.0M |
| Free cash flow | โ$5.4M | โ$1.2M | โ$1.6M | โ$1.8M | โ$7.0M | โ$4.0M | โ$6.0M | โ | โ$2.9M | โ$2.9M |
| Depreciation and amortization | $0.1M | $0.6M | $0.9M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M | $0.1M |
| Stock-based compensation | $1.9M | $0.7M | $0.4M | $0.2M | $0.6M | $0.8M | $1.5M | $1.5M | $1.3M | $1.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.6M | $2.6M | $2.0M | $1.8M | $27.3M | $29.6M | $17.4M | $6.0M | $3.3M | $1.1M |
| Finance lease liabilities | โ | โ | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.1M | $0.1M |
| Current assets | $13.3M | $12.0M | $5.9M | $6.1M | $18.6M | $18.9M | $13.0M | $10.8M | $9.3M | $7.5M |
| Current liabilities | $5.6M | $6.7M | $4.9M | $4.9M | $2.9M | $3.1M | $3.3M | $3.1M | $3.7M | $4.1M |
| Inventory | $4.6M | $3.4M | $1.9M | $1.6M | $2.4M | $1.5M | $1.8M | $2.6M | $3.7M | $3.8M |
| Property and equipment, net | $0.2M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Intangible assets | $0.7M | $2.8M | $0.4M | $0.4M | $0.3M | $0.3M | $0.2M | $0.2M | $0.1M | $0.1M |
| Total assets | $14.2M | $15.6M | $6.4M | $6.6M | $19.6M | $19.8M | $13.7M | $11.4M | $9.8M | $7.8M |
| Total liabilities | $5.6M | $8.1M | $4.9M | $4.9M | $3.5M | $3.6M | $3.7M | $3.4M | $4.0M | $5.0M |
| Preferred stock | $0.0M | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ | โ |
| Shareholders' equity | $8.5M | $7.2M | $1.5M | $1.7M | $16.2M | $16.4M | $10.2M | $8.0M | $5.8M | $2.8M |
| Margins | ||||||||||
| Gross margin | 60.2% | 61.8% | 46.1% | 68.3% | 66.6% | 61.3% | 55.7% | 69.1% | 74.6% | 71.4% |
| Operating margin | โ62.1% | โ46.4% | โ83.1% | โ47.8% | โ137.1% | โ71.6% | โ100.2% | โ72.3% | โ78.3% | โ63.5% |
| EBITDA margin | โ61.3% | โ41.3% | โ74.0% | โ46.6% | โ135.3% | โ70.9% | โ99.5% | โ71.7% | โ77.9% | โ62.6% |
| Net margin | โ56.7% | โ46.0% | โ77.2% | โ89.8% | โ134.9% | โ66.2% | โ98.9% | โ70.5% | โ54.6% | โ63.8% |
| FCF margin | โ51.6% | โ11.0% | โ17.0% | โ21.4% | โ128.9% | โ39.3% | โ68.6% | โ | โ34.0% | โ32.7% |
| Net interest share of revenue | โ | โ | 0.1% | 0.0% | โ0.3% | โ0.2% | 0.6% | 1.3% | 0.7% | โ |
| Returns | ||||||||||
| Return on capital employed | โ76.3% | โ58.8% | โ523.4% | โ245.5% | โ44.6% | โ44.1% | โ84.9% | โ85.7% | โ111.6% | โ155.0% |
| Return on equity | โ70.0% | โ65.9% | โ169.2% | โ465.1% | โ82.0% | โ41.9% | โ65.5% | โ76.0% | โ68.1% | โ132.4% |
| Return on assets | โ41.9% | โ34.8% | โ67.5% | โ116.1% | โ56.2% | โ34.6% | โ52.0% | โ55.3% | โ44.5% | โ65.0% |
| Return on tangible equity | โ75.9% | โ116.4% | โ673.0% | โ572.8% | โ46.2% | โ42.4% | โ87.1% | โ88.5% | โ82.9% | โ209.3% |
| Growth | ||||||||||
| Revenue growth | โ | 7.6% | โ14.7% | โ13.0% | โ35.1% | 89.5% | โ14.5% | 11.6% | โ12.2% | 4.0% |
| Share count change | โ | 21.3% | 7.9% | 29.6% | 37.9% | 9.1% | โ | โ | โ | 2.8% |
| Financial health | ||||||||||
| Current ratio | 2.4x | 1.8x | 1.2x | 1.2x | 6.4x | 6.1x | 3.9x | 3.5x | 2.5x | 1.8x |
| Quick ratio | 1.5x | 1.3x | 0.8x | 0.9x | 5.6x | 5.6x | 3.4x | 2.7x | 1.5x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.1% | 0.1% | 0.1% | 0.1% | 0.4% | 0.1% | 0.1% | โ | 0.1% | 0.2% |
| Stock comp / revenue | 17.7% | 5.8% | 4.3% | 2.2% | 10.1% | 7.7% | 17.0% | 14.9% | 15.6% | 10.6% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 3.0 | 2.0 | 4.0 | 3.0 | 3.0 | 2.0 | 4.0 | 4.0 | 2.0 |
| Altman Z'' | โ14.8 | โ15.5 | โ50.9 | โ49.1 | โ9.2 | โ10.2 | โ24.5 | โ32.6 | โ42.0 | โ57.4 |
| Accruals ratio | โ3.9% | โ26.6% | โ52.7% | โ88.7% | โ2.7% | โ14.1% | โ16.0% | โ12.8% | โ16.9% | โ31.9% |
Source: SEC EDGAR XBRL filings (CIK 0000855683). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
