Monro, Inc.
MNRO Nasdaq Services-Automotive Repair, Services & Parking Financials FY2017βFY2026
What Monro, Inc. does
No business description yet.
- Legal name
- MONRO, INC.
- Fiscal year ends
- March 28, 2026
- Latest annual report
- 10-K Β· May 27, 2026
- Accession Β· CIK
- 0000876427-26-000007
0000876427
Revenue and margins
Monro, Inc. had $1.2B of revenue in fiscal 2026, down 3.2% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew β36.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $38.8M in fiscal 2026, 3.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Monro, Inc. returned $35.0M to shareholders in fiscal 2026, 90% of free cash flow. The diluted share count rose 0.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Monro, Inc. can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $7.9M | $4.9M | $6.6M | $20.8M | $14.6M |
| Debt incl. finance leases | $576M | $440M | $390M | $322M | $290M |
| Net debt / EBITDA | 3.1x | 2.8x | 2.7x | 3.7x | 3.4x |
| Debt / equity | 0.2x | 0.2x | 0.2x | 0.1x | 0.1x |
| Current ratio | 0.8x | 0.6x | 0.6x | 0.5x | 0.5x |
| Quick ratio | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| Total assets | $1.9B | $1.8B | $1.7B | $1.6B | $1.6B |
| Total liabilities | $1.1B | $1.1B | $1.0B | $1.0B | $977M |
| Shareholders' equity | $783M | $695M | $657M | $621M | $591M |
| Net debt (β = net cash) | $568M | $435M | $383M | $301M | $275M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 6 / 9 | 7 / 9 | 4 / 9 | 6 / 9 | 7 / 9 | 6 / 9 | 7 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | β5.8% | β4.8% | β5.8% | β3.8% | β7.8% | β6.1% | β9.6% | β5.1% | β8.2% | β4.3% |
| Altman Z'' | 3.12 | 3.33 | 3.43 | 3.00 | 2.05 | 1.99 | 1.47 | 1.43 | 0.92 | 0.75 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.0B | $1.1B | $1.2B | $1.3B | $1.1B | $1.4B | $1.3B | $1.3B | $1.2B | $1.2B |
| Net interest income | β$19.8M | β$24.3M | β$27.0M | β$28.2M | β$28.2M | β$24.6M | β$23.2M | β$20.0M | β$18.9M | β$17.2M |
| Gross profit | $397M | $436M | $465M | $477M | $395M | $482M | $456M | $452M | $418M | $405M |
| Operating income | $116M | $127M | $127M | $102M | $72.2M | $101M | $79.8M | $71.4M | $12.6M | $20.0M |
| Pretax income | $97.2M | $103M | $100M | $74.3M | $44.2M | $77.3M | $57.2M | $51.9M | β$5.9M | $3.1M |
| Income tax | $35.7M | $39.5M | $20.6M | $16.3M | $9.9M | $15.7M | $18.1M | $14.3M | β$0.7M | $0.9M |
| Net income | $61.5M | $63.9M | $79.8M | $58.0M | $34.3M | $61.6M | $39.0M | $37.6M | β$5.2M | $2.2M |
| Net income to common | $61.1M | $63.6M | $79.3M | $57.6M | $33.9M | $61.1M | $38.5M | $36.4M | β$6.5M | $0.8M |
| Diluted EPS | $1.85 | $1.92 | $2.37 | $1.71 | $1.01 | $1.81 | $1.20 | $1.18 | β$0.22 | $0.03 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $130M | $121M | $153M | $121M | $185M | $174M | $215M | $125M | $132M | $70.4M |
| Capital expenditure | $34.6M | $39.1M | $44.5M | $55.9M | $51.7M | $27.8M | $39.0M | $25.5M | $26.4M | $31.7M |
| Free cash flow | $95.3M | $82.1M | $108M | $65.4M | $133M | $146M | $176M | $99.7M | $106M | $38.8M |
| Depreciation and amortization | $44.6M | $49.3M | $55.5M | $65.0M | $77.3M | $81.2M | $77.0M | $72.2M | $69.4M | $61.7M |
| Stock-based compensation | $2.5M | $2.9M | $4.0M | $3.8M | $2.4M | $4.3M | $5.7M | $4.3M | $4.7M | $3.9M |
| Acquisitions | $143M | $23.4M | $62.4M | $104M | $17.2M | $83.3M | $6.7M | β | β | β |
| Share buybacks | β | β | β | β | β | β | $96.9M | $44.0M | β | β |
| Dividends paid | $22.5M | $24.0M | $26.8M | $29.7M | $29.8M | $34.7M | $36.4M | $35.5M | $34.9M | $35.0M |
| Dividends and buybacks | $22.5M | $24.0M | $26.8M | $29.7M | $29.8M | $34.7M | $133M | $79.5M | $34.9M | $35.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $9.0M | $1.9M | $6.2M | $345M | $30.0M | $7.9M | $4.9M | $6.6M | $20.8M | $14.6M |
| Total debt | $182M | $148M | $138M | $566M | $190M | $177M | $105M | $102M | $61.3M | $60.0M |
| Finance lease liabilities | β | β | β | $331M | $404M | $400M | $335M | $288M | $261M | $230M |
| Current assets | $199M | $207M | $240M | $596M | $267M | $246M | $258M | $253M | $277M | $237M |
| Current liabilities | $186M | $194M | $218M | $255M | $291M | $322M | $449M | $455M | $524M | $518M |
| Inventory | $143M | $152M | $171M | $187M | $162M | $166M | $147M | $154M | $181M | $155M |
| Property and equipment, net | $395M | $417M | $313M | $329M | $327M | $315M | $305M | $280M | $259M | $242M |
| Goodwill | $502M | $523M | $672M | $672M | $690M | $777M | $736M | $736M | $736M | $736M |
| Intangible assets | $54.3M | $49.1M | $51.1M | $29.8M | $26.1M | $26.7M | $16.6M | $13.3M | $10.4M | $7.7M |
| Total assets | $1.2B | $1.2B | $1.3B | $2.0B | $1.8B | $1.9B | $1.8B | $1.7B | $1.6B | $1.6B |
| Total liabilities | $604M | $590M | $613M | $1.3B | $1.1B | $1.1B | $1.1B | $1.0B | $1.0B | $977M |
| Shareholders' equity | $581M | $628M | $700M | $734M | $750M | $783M | $695M | $657M | $621M | $591M |
| Margins | ||||||||||
| Gross margin | 38.9% | 38.6% | 38.8% | 37.9% | 35.1% | 35.4% | 34.4% | 35.4% | 34.9% | 35.0% |
| Operating margin | 11.4% | 11.3% | 10.6% | 8.1% | 6.4% | 7.5% | 6.0% | 5.6% | 1.1% | 1.7% |
| EBITDA margin | 15.8% | 15.7% | 15.2% | 13.3% | 13.3% | 13.4% | 11.8% | 11.2% | 6.9% | 7.1% |
| Net margin | 6.0% | 5.7% | 6.6% | 4.6% | 3.0% | 4.5% | 2.9% | 2.9% | β0.4% | 0.2% |
| FCF margin | 9.3% | 7.3% | 9.0% | 5.2% | 11.8% | 10.7% | 13.3% | 7.8% | 8.8% | 3.4% |
| Net interest share of revenue | β1.9% | β2.2% | β2.3% | β2.2% | β2.5% | β1.8% | β1.7% | β1.6% | β1.6% | β1.5% |
| Returns | ||||||||||
| Return on capital | 10.0% | 10.7% | 12.1% | 8.3% | 6.2% | 8.5% | 6.9% | 6.9% | 1.5% | 2.2% |
| Return on capital employed | 11.6% | 12.4% | 11.6% | 5.7% | 4.7% | 6.5% | 6.0% | 5.8% | 1.1% | 1.9% |
| Return on equity | 10.6% | 10.6% | 12.0% | 8.1% | 4.6% | 8.0% | 5.3% | 5.6% | β0.8% | 0.4% |
| Return on assets | 5.2% | 5.3% | 6.3% | 3.5% | 1.8% | 3.3% | 2.1% | 2.2% | β0.3% | 0.1% |
| Return on tangible equity | 242.1% | 112.6% | β | 175.4% | 99.4% | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | 10.4% | 6.4% | 4.7% | β10.4% | 20.8% | β2.5% | β3.7% | β6.4% | β3.2% |
| Net income growth | β | 3.9% | 24.7% | β27.2% | β40.9% | 79.4% | β36.6% | β3.8% | β113.8% | β |
| EPS growth | β | 3.8% | 23.4% | β27.8% | β40.9% | 79.2% | β33.7% | β1.7% | β118.6% | β |
| FCF growth | β | β13.8% | 32.0% | β39.7% | 103.6% | 9.6% | 20.6% | β43.4% | 5.9% | β63.3% |
| Share count change | β | 0.1% | 1.0% | 0.8% | β0.2% | 0.5% | β4.1% | β2.3% | β6.1% | 0.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.1x | 0.8x | 0.7x | 3.3x | 3.8x | 3.1x | 2.8x | 2.7x | 3.7x | 3.4x |
| Debt / equity | 0.3x | 0.2x | 0.2x | 0.8x | 0.3x | 0.2x | 0.2x | 0.2x | 0.1x | 0.1x |
| Current ratio | 1.1x | 1.1x | 1.1x | 2.3x | 0.9x | 0.8x | 0.6x | 0.6x | 0.5x | 0.5x |
| Quick ratio | 0.3x | 0.3x | 0.3x | 1.6x | 0.4x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.4% | 3.5% | 3.7% | 4.5% | 4.6% | 2.0% | 2.9% | 2.0% | 2.2% | 2.7% |
| Stock comp / revenue | 0.2% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.4% | 0.3% | 0.4% | 0.3% |
| Payouts / FCF | 23.6% | 29.2% | 24.7% | 45.4% | 22.4% | 23.8% | 75.7% | 79.8% | 33.0% | 90.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 6.0 | 7.0 | 4.0 | 6.0 | 7.0 | 6.0 | 7.0 | 4.0 | 6.0 |
| Altman Z'' | 3.1 | 3.3 | 3.4 | 3.0 | 2.0 | 2.0 | 1.5 | 1.4 | 0.9 | 0.8 |
| Accruals ratio | β5.8% | β4.8% | β5.8% | β3.8% | β7.8% | β6.1% | β9.6% | β5.1% | β8.2% | β4.3% |
Source: SEC EDGAR XBRL filings (CIK 0000876427). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.