Modine Manufacturing Co
MOD NYSE Motor Vehicle Parts & Accessories Financials FY2017βFY2026
What Modine Manufacturing Co does
No business description yet.
- Legal name
- MODINE MANUFACTURING CO
- Fiscal year ends
- March 31, 2026
- Latest annual report
- 10-K Β· May 27, 2026
- Accession Β· CIK
- 0001104659-26-066795
0000067347
Revenue and margins
Modine Manufacturing Co had $3.2B of revenue in fiscal 2026, up 23.1% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 25.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $105M in fiscal 2026, 3.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Modine Manufacturing Co returned $7.0M to shareholders in fiscal 2026, 7% of free cash flow. The diluted share count fell 0.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Modine Manufacturing Co can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $48.9M | $70.6M | $60.1M | $71.6M | $73.5M |
| Debt incl. finance leases | $381M | $355M | $434M | $354M | $439M |
| Net debt / EBITDA | 1.9x | 1.4x | 1.3x | 0.8x | 0.9x |
| Debt / equity | 0.8x | 0.6x | 0.6x | 0.4x | 0.4x |
| Interest coverage | 7.6x | 7.3x | 10.0x | 10.7x | 10.8x |
| Current ratio | 1.5x | 1.7x | 1.6x | 1.8x | 1.9x |
| Quick ratio | 1.0x | 1.0x | 1.0x | 1.1x | 1.2x |
| Total assets | $1.4B | $1.6B | $1.9B | $1.9B | $2.7B |
| Total liabilities | $969M | $966M | $1.1B | $999M | $1.5B |
| Shareholders' equity | $451M | $593M | $748M | $910M | $1.2B |
| Net debt (β = net cash) | $332M | $285M | $374M | $282M | $365M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 8 / 9 | 7 / 9 | 4 / 9 | 5 / 9 | 5 / 9 | 7 / 9 | 4 / 9 | 8 / 9 | 6 / 9 |
| Accruals ratio | β1.9% | β6.7% | β1.2% | β3.9% | β25.6% | 5.5% | 3.0% | β3.1% | β1.6% | β5.5% |
| Altman Z'' | 1.90 | 2.22 | 2.80 | 2.77 | 1.45 | 3.05 | 3.75 | 3.98 | 4.82 | 4.57 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.5B | $2.1B | $2.2B | $2.0B | $1.8B | $2.1B | $2.3B | $2.4B | $2.6B | $3.2B |
| Gross profit | $254M | $357M | $366M | $308M | $293M | $309M | $389M | $526M | $644M | $731M |
| Research and development | $64.4M | $65.8M | $69.8M | $59.5M | $46.3M | $50.3M | $44.0M | $42.0M | $34.9M | $29.3M |
| Operating income | $42.3M | $92.2M | $110M | $37.9M | β$97.7M | $119M | $150M | $241M | $284M | $342M |
| Interest expense | $17.2M | $25.6M | $24.8M | $22.7M | $19.4M | $15.6M | $20.7M | $24.1M | $26.4M | $31.6M |
| Pretax income | $20.8M | $63.3M | $80.8M | $10.4M | β$119M | $102M | $125M | $215M | $254M | $187M |
| Income tax | $5.9M | $39.5M | β$5.1M | $12.4M | $90.2M | $15.2M | β$28.3M | $51.2M | $68.5M | $63.2M |
| Net income | $14.2M | $22.2M | $84.8M | β$2.2M | β$211M | $85.2M | $153M | $162M | $184M | $122M |
| Net income to common | $14.0M | $22.0M | $84.4M | β$2.2M | β$211M | β | β | β | β | β |
| Diluted EPS | $0.29 | $0.43 | $1.65 | β$0.04 | β$4.11 | $1.62 | $2.90 | $3.03 | $3.42 | $2.26 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $41.7M | $124M | $103M | $57.9M | $150M | $11.5M | $108M | $215M | $213M | $249M |
| Capital expenditure | $64.4M | $71.0M | $73.9M | $71.3M | $32.7M | $40.3M | $50.7M | $87.7M | $84.0M | $143M |
| Free cash flow | β$22.7M | $53.2M | $29.4M | β$13.4M | $117M | β$28.8M | $56.8M | $127M | $129M | $105M |
| Depreciation and amortization | $58.3M | $76.7M | $76.9M | $77.1M | $68.6M | $54.8M | $54.5M | $56.1M | $77.7M | $79.7M |
| Stock-based compensation | $7.4M | $9.5M | $7.9M | $6.6M | $6.3M | $5.7M | $6.6M | $10.8M | $26.4M | $22.1M |
| Acquisitions | $364M | $0.0M | $0.0M | β | β | $0.0M | $0.0M | $186M | $3.4M | $182M |
| Share buybacks | $0.0M | $0.0M | $0.6M | $2.4M | $0.0M | $0.0M | $9.0M | $17.7M | $30.9M | $7.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.6M | $2.4M | $0.0M | $0.0M | $9.0M | $17.7M | $30.9M | $7.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $38.9M | $45.0M | $46.0M | $74.1M | $41.5M | $48.9M | $70.6M | $60.1M | $71.6M | $73.5M |
| Total debt | $511M | $479M | $450M | $482M | $335M | $378M | $353M | $432M | $351M | $436M |
| Finance lease liabilities | β | β | β | $3.7M | $3.6M | $3.2M | $2.7M | $2.3M | $2.7M | $2.3M |
| Current assets | $553M | $643M | $647M | $633M | $645M | $758M | $846M | $894M | $961M | $1.4B |
| Current liabilities | $455M | $516M | $470M | $372M | $469M | $495M | $507M | $546M | $541M | $729M |
| Inventory | $169M | $191M | $201M | $207M | $196M | $281M | $325M | $358M | $341M | $506M |
| Property and equipment, net | $459M | $504M | $485M | $448M | $270M | $315M | $315M | $366M | $391M | $521M |
| Goodwill | $165M | $174M | $169M | $166M | $171M | $168M | $166M | $231M | $234M | $292M |
| Intangible assets | $134M | $130M | $116M | $106M | $101M | $90.3M | $81.1M | $188M | $147M | $197M |
| Total assets | $1.4B | $1.6B | $1.5B | $1.5B | $1.3B | $1.4B | $1.6B | $1.9B | $1.9B | $2.7B |
| Total liabilities | $1.0B | $1.1B | $997M | $1.0B | $921M | $969M | $966M | $1.1B | $999M | $1.5B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β |
| Shareholders' equity | $414M | $490M | $534M | $488M | $349M | $451M | $593M | $748M | $910M | $1.2B |
| Margins | ||||||||||
| Gross margin | 16.9% | 17.0% | 16.5% | 15.6% | 16.2% | 15.1% | 16.9% | 21.8% | 24.9% | 23.0% |
| Operating margin | 2.8% | 4.4% | 5.0% | 1.9% | β5.4% | 5.8% | 6.5% | 10.0% | 11.0% | 10.8% |
| EBITDA margin | 6.7% | 8.0% | 8.4% | 5.8% | β1.6% | 8.5% | 8.9% | 12.3% | 14.0% | 13.3% |
| Net margin | 0.9% | 1.1% | 3.8% | β0.1% | β11.7% | 4.2% | 6.7% | 6.7% | 7.1% | 3.8% |
| FCF margin | β1.5% | 2.5% | 1.3% | β0.7% | 6.5% | β1.4% | 2.5% | 5.3% | 5.0% | 3.3% |
| Returns | ||||||||||
| Return on capital | 3.4% | 6.5% | 11.7% | 2.7% | β12.0% | 13.0% | 17.2% | 16.4% | 17.4% | 14.5% |
| Return on capital employed | 4.3% | 8.7% | 10.3% | 3.3% | β12.1% | 12.8% | 14.2% | 18.4% | 20.6% | 17.6% |
| Return on equity | 3.4% | 4.9% | 16.6% | β0.4% | β50.4% | 21.3% | 29.3% | 24.1% | 22.2% | 11.5% |
| Return on assets | 1.0% | 1.5% | 5.5% | β0.1% | β15.0% | 6.3% | 10.2% | 9.5% | 9.8% | 5.3% |
| Return on tangible equity | 12.2% | 11.8% | 33.9% | β1.0% | β272.2% | 44.3% | 44.2% | 49.2% | 34.7% | 17.2% |
| Growth | ||||||||||
| Revenue growth | β | 39.9% | 5.2% | β10.7% | β8.5% | 13.4% | 12.1% | 4.8% | 7.3% | 23.1% |
| Net income growth | β | 56.3% | 282.0% | β102.6% | β | β | 79.7% | 5.5% | 13.9% | β34.0% |
| EPS growth | β | 48.3% | 283.7% | β102.4% | β | β | 79.0% | 4.5% | 12.9% | β33.9% |
| FCF growth | β | β | β44.7% | β145.6% | β | β124.6% | β | 123.4% | 1.9% | β18.5% |
| Share count change | β | 5.4% | 0.8% | β1.0% | 1.0% | 2.3% | 0.6% | 1.1% | 0.9% | β0.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 4.7x | 2.6x | 2.2x | 3.6x | β | 1.9x | 1.4x | 1.3x | 0.8x | 0.9x |
| Debt / equity | 1.2x | 1.0x | 0.8x | 1.0x | 1.0x | 0.8x | 0.6x | 0.6x | 0.4x | 0.4x |
| Interest coverage | 2.5x | 3.6x | 4.4x | 1.7x | β5.0x | 7.6x | 7.3x | 10.0x | 10.7x | 10.8x |
| Current ratio | 1.2x | 1.2x | 1.4x | 1.7x | 1.4x | 1.5x | 1.7x | 1.6x | 1.8x | 1.9x |
| Quick ratio | 0.8x | 0.9x | 0.9x | 1.1x | 1.0x | 1.0x | 1.0x | 1.0x | 1.1x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.3% | 3.4% | 3.3% | 3.6% | 1.8% | 2.0% | 2.2% | 3.6% | 3.3% | 4.5% |
| Stock comp / revenue | 0.5% | 0.5% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 1.0% | 0.7% |
| Payouts / FCF | β | 0.0% | 2.0% | β | 0.0% | β | 15.8% | 13.9% | 23.9% | 6.6% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 8.0 | 7.0 | 4.0 | 5.0 | 5.0 | 7.0 | 4.0 | 8.0 | 6.0 |
| Altman Z'' | 1.9 | 2.2 | 2.8 | 2.8 | 1.4 | 3.0 | 3.7 | 4.0 | 4.8 | 4.6 |
| Accruals ratio | β1.9% | β6.7% | β1.2% | β3.9% | β25.6% | 5.5% | 3.0% | β3.1% | β1.6% | β5.5% |
Source: SEC EDGAR XBRL filings (CIK 0000067347). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.