Midland States Bancorp, Inc.
MSBI Nasdaq State Commercial Banks Financials FY2016–FY2025
Revenue
Total sales reported in the income statement.
$325M
13.4%
vs prior year
Efficiency ratio
Noninterest expense as a share of revenue. Lower is better for banks.
116.9%
61.5 pts
Net income
Profit after all expenses, interest and tax.
−$124M
426.7%
Return on equity
Net income as a share of average shareholders' equity.
−19.5%
24.8 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On $1.58 EPS (TTM)
What Midland States Bancorp, Inc. does
No business description yet.
- Legal name
- Midland States Bancorp, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 2, 2026
- Accession · CIK
- 0001466026-26-000020
0001466026
Revenue and margins
Midland States Bancorp, Inc. had $325M of revenue in fiscal 2025, down 13.4% on the year before.
FY16
Revenue $177M
FY17
Revenue $189M
FY18
Revenue $252M
FY19
Revenue $265M
FY20
Revenue $260M
FY21
Revenue $278M
FY22
Revenue $407M
FY23
Revenue $364M
FY24
Revenue $375M
FY25
Revenue $325M
Q3 '23
Revenue $88.1M
Q4 '23
Revenue $92.0M
Q1 '24
Revenue $97.6M
Q2 '24
Revenue $90.9M
Q3 '24
Revenue $92.7M
Q4 '24
Revenue $93.9M
Q1 '25
Revenue $76.1M
Q2 '25
Revenue $82.2M
Q3 '25
Revenue $81.1M
Q4 '25
Revenue $85.6M
Q1 '26
Revenue $79.5M
Q2 '26
Revenue $83.4M
FY16
Net interest share 59.4%
Efficiency ratio 68.4%
FY17
Net interest share 68.6%
Efficiency ratio 80.9%
FY18
Net interest share 71.5%
Efficiency ratio 76.1%
FY19
Net interest share 71.6%
Efficiency ratio 66.3%
FY20
Net interest share 76.5%
Efficiency ratio 70.7%
FY21
Net interest share 74.8%
Efficiency ratio 63.1%
FY22
Net interest share 63.1%
Efficiency ratio 48.8%
FY23
Net interest share 68.4%
Efficiency ratio 53.1%
FY24
Net interest share 63.0%
Efficiency ratio 55.4%
FY25
Net interest share 72.9%
Efficiency ratio 116.9%
Net interest share
Efficiency ratio
Q3 '23
Net interest share 70.0%
Efficiency ratio 53.0%
Q4 '23
Net interest share 67.0%
Efficiency ratio 52.9%
Q1 '24
Net interest share 61.2%
Efficiency ratio 49.8%
Q2 '24
Net interest share 64.8%
Efficiency ratio 55.9%
Q3 '24
Net interest share 63.8%
Efficiency ratio 53.7%
Q4 '24
Net interest share 62.3%
Efficiency ratio 62.5%
Q1 '25
Net interest share 76.6%
Efficiency ratio 266.9%
Q2 '25
Net interest share 71.4%
Efficiency ratio 60.8%
Q3 '25
Net interest share 75.3%
Efficiency ratio 61.4%
Q4 '25
Net interest share 68.6%
Efficiency ratio 90.2%
Q1 '26
Net interest share 72.2%
Efficiency ratio 63.4%
Q2 '26
Net interest share 71.5%
Efficiency ratio 60.9%
Net interest share
Efficiency ratio
Net income and earnings per share
Loss periods are shown in red.
FY16
Net income $31.5M
FY17
Net income $16.1M
FY18
Net income $39.4M
FY19
Net income $55.8M
FY20
Net income $22.5M
FY21
Net income $81.3M
FY22
Net income $100M
FY23
Net income $61.2M
FY24
Net income $38.0M
FY25
Net income −$124M
Q3 '23
Net income $8.7M
Q4 '23
Net income $20.1M
Q1 '24
Net income $22.7M
Q2 '24
Net income $25.7M
Q3 '24
Net income $20.4M
Q4 '24
Net income −$30.8M
Q1 '25
Net income −$141M
Q2 '25
Net income $12.0M
Q3 '25
Net income $7.6M
Q4 '25
Net income −$2.9M
Q1 '26
Net income $18.5M
Q2 '26
Net income $19.9M
FY16
Diluted EPS $2.17
FY17
Diluted EPS $0.87
FY18
Diluted EPS $1.66
FY19
Diluted EPS $2.26
FY20
Diluted EPS $0.95
FY21
Diluted EPS $3.57
FY22
Diluted EPS $4.28
FY23
Diluted EPS $2.33
FY24
Diluted EPS $1.32
FY25
Diluted EPS −$6.12
Q3 '23
Diluted EPS $0.41
Q4 '23
Diluted EPS $0.20
Q1 '24
Diluted EPS $0.92
Q2 '24
Diluted EPS $1.06
Q3 '24
Diluted EPS $0.83
Q4 '24
Diluted EPS −$1.49
Q1 '25
Diluted EPS −$6.58
Q2 '25
Diluted EPS $0.44
Q3 '25
Diluted EPS $0.24
Q4 '25
Diluted EPS −$0.22
Q1 '26
Diluted EPS $0.74
Q2 '26
Diluted EPS $0.82
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
FY16
ROE 9.8%
ROTE 11.8%
Efficiency ratio 68.4%
FY17
ROE 4.2%
ROTE 4.8%
Efficiency ratio 80.9%
FY18
ROE 7.5%
ROTE 9.6%
Efficiency ratio 76.1%
FY19
ROE 8.8%
ROTE 12.1%
Efficiency ratio 66.3%
FY20
ROE 3.5%
ROTE 5.2%
Efficiency ratio 70.7%
FY21
ROE 13.3%
ROTE 19.4%
Efficiency ratio 63.1%
FY22
ROE 15.5%
ROTE 18.7%
Efficiency ratio 48.8%
FY23
ROE 8.7%
ROTE 9.6%
Efficiency ratio 53.1%
FY24
ROE 5.3%
ROTE 5.3%
Efficiency ratio 55.4%
FY25
ROE −19.5%
ROTE −24.4%
Efficiency ratio 116.9%
ROE
ROTE
Efficiency ratio
Dividends, buybacks and share count
Midland States Bancorp, Inc. returned $37.3M to shareholders in fiscal 2025, 31% of free cash flow. The diluted share count rose 0.4%.
FY16
Dividends $9.9M
Buybacks —
FY17
Dividends $14.0M
Buybacks —
FY18
Dividends $20.0M
Buybacks $0.0M
FY19
Dividends $23.6M
Buybacks $4.0M
FY20
Dividends $25.0M
Buybacks $39.6M
FY21
Dividends $25.2M
Buybacks $11.7M
FY22
Dividends $25.9M
Buybacks $1.1M
FY23
Dividends $26.6M
Buybacks $17.9M
FY24
Dividends $27.1M
Buybacks $5.5M
FY25
Dividends $27.7M
Buybacks $9.7M
Dividends
Buybacks
Q3 '23
Dividends $6.6M
Buybacks $6.1M
Q4 '23
Dividends $6.6M
Buybacks $2.9M
Q1 '24
Dividends $6.8M
Buybacks $1.9M
Q2 '24
Dividends $6.8M
Buybacks $3.0M
Q3 '24
Dividends $6.7M
Buybacks $0.5M
Q4 '24
Dividends $6.8M
Buybacks −$0.0M
Q1 '25
Dividends $6.8M
Buybacks $0.0M
Q2 '25
Dividends $6.8M
Buybacks $0.0M
Q3 '25
Dividends $7.0M
Buybacks $0.0M
Q4 '25
Dividends $7.1M
Buybacks $9.7M
Q1 '26
Dividends $6.9M
Buybacks $7.9M
Q2 '26
Dividends $6.8M
Buybacks $2.7M
Dividends
Buybacks
FY16
Diluted shares 0.01B
FY17
Diluted shares 0.02B
FY18
Diluted shares 0.02B
FY19
Diluted shares 0.02B
FY20
Diluted shares 0.02B
FY21
Diluted shares 0.02B
FY22
Diluted shares 0.02B
FY23
Diluted shares 0.02B
FY24
Diluted shares 0.02B
FY25
Diluted shares 0.02B
Balance sheet
Loans, deposits and capital at each fiscal year end.
FY16
Loans $2.3B
Deposits $2.4B
FY17
Loans $3.2B
Deposits $3.1B
FY18
Loans $4.1B
Deposits $4.1B
FY19
Loans $4.4B
Deposits $4.5B
FY20
Loans $5.0B
Deposits $5.1B
FY21
Loans $5.2B
Deposits $6.1B
FY22
Loans $6.2B
Deposits $6.4B
FY23
Loans $5.9B
Deposits $6.3B
FY24
Loans $5.1B
Deposits $6.2B
FY25
Loans $4.3B
Deposits $5.4B
Loans
Deposits
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $5.2B | $6.2B | $5.9B | $5.1B | $4.3B |
| Deposits | $6.1B | $6.4B | $6.3B | $6.2B | $5.4B |
| Loans / deposits | 84.7% | 98.1% | 94.2% | 81.6% | 79.0% |
| Total assets | $7.4B | $7.8B | $7.8B | $7.5B | $6.5B |
| Shareholders' equity | $600M | $696M | $715M | $711M | $565M |
| Goodwill | $162M | $162M | $162M | $162M | $7.9M |
| Intangible assets | $24.4M | $20.9M | $16.1M | $12.1M | $8.9M |
| Provision / loans | 0.1% | 1.2% | 1.4% | 2.4% | 1.4% |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $177M | $189M | $252M | $265M | $260M | $278M | $407M | $364M | $375M | $325M |
| Net interest income | $105M | $130M | $180M | $190M | $199M | $208M | $257M | $249M | $236M | $237M |
| Noninterest income | $72.1M | $59.4M | $71.8M | $75.3M | $61.2M | $69.9M | $150M | $115M | $139M | $88.2M |
| Noninterest expense | $121M | $153M | $192M | $176M | $184M | $175M | $198M | $193M | $208M | $380M |
| Provision for credit losses | $5.6M | $9.6M | $9.4M | $17.0M | $44.4M | $3.4M | $76.8M | $82.6M | $120M | $59.8M |
| Interest expense | $16.0M | $23.5M | $43.3M | $59.7M | $45.8M | $30.1M | $56.0M | $168M | — | — |
| Pretax income | $50.4M | $26.5M | $50.8M | $72.5M | $32.0M | $99.1M | $131M | $88.0M | $46.9M | −$115M |
| Income tax | $18.9M | $10.4M | $11.4M | $16.7M | $9.5M | $17.8M | $31.1M | $26.8M | $8.9M | $9.4M |
| Net income | $31.5M | $16.1M | $39.4M | $55.8M | $22.5M | $81.3M | $100M | $61.2M | $38.0M | −$124M |
| Net income to common | $31.4M | $15.9M | $39.0M | $55.3M | $22.3M | $80.5M | $96.0M | $51.6M | $28.6M | −$134M |
| Diluted EPS | $2.17 | $0.87 | $1.66 | $2.26 | $0.95 | $3.57 | $4.28 | $2.33 | $1.32 | −$6.12 |
| Diluted shares | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $24.1M | $70.4M | $97.1M | $539M | $499M | $334M | $286M | $153M | $177M | $126M |
| Capital expenditure | $2.2M | $6.2M | $7.2M | $5.5M | $2.6M | $2.7M | $3.5M | $8.7M | $6.9M | $5.3M |
| Free cash flow | $21.9M | $64.3M | $89.9M | $533M | $497M | $332M | $282M | $145M | $170M | $120M |
| Depreciation and amortization | $5.1M | $5.0M | $6.2M | $6.6M | $6.9M | $5.5M | $4.8M | $4.8M | $5.0M | $4.9M |
| Acquisitions | — | — | — | −$69.9M | $0.0M | $2.7M | −$60.3M | $0.0M | $0.0M | — |
| Share buybacks | — | — | $0.0M | $4.0M | $39.6M | $11.7M | $1.1M | $17.9M | $5.5M | $9.7M |
| Dividends paid | $9.9M | $14.0M | $20.0M | $23.6M | $25.0M | $25.2M | $25.9M | $26.6M | $27.1M | $27.7M |
| Dividends and buybacks | $9.9M | $14.0M | $20.0M | $27.6M | $64.6M | $36.9M | $27.0M | $44.5M | $32.5M | $37.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $191M | $215M | $214M | $395M | $342M | $680M | $161M | $135M | $115M | $128M |
| Total debt | $132M | $156M | $124M | $82.0M | $69.0M | $76.8M | $42.3M | $34.9M | $87.5M | $60.2M |
| Loans, net | $2.3B | $3.2B | $4.1B | $4.4B | $5.0B | $5.2B | $6.2B | $5.9B | $5.1B | $4.3B |
| Deposits | $2.4B | $3.1B | $4.1B | $4.5B | $5.1B | $6.1B | $6.4B | $6.3B | $6.2B | $5.4B |
| Property and equipment, net | $66.7M | $76.2M | $94.8M | $91.1M | $74.1M | $79.2M | $78.3M | $82.8M | $85.7M | $85.1M |
| Goodwill | $48.8M | $98.6M | $165M | $172M | $162M | $162M | $162M | $162M | $162M | $7.9M |
| Intangible assets | $7.2M | $16.9M | $37.4M | $34.9M | $28.4M | $24.4M | $20.9M | $16.1M | $12.1M | $8.9M |
| Total assets | $3.2B | $4.4B | $5.6B | $6.1B | $6.9B | $7.4B | $7.8B | $7.8B | $7.5B | $6.5B |
| Total liabilities | $2.9B | $4.0B | $5.0B | $5.4B | $6.2B | $6.8B | $7.1B | $7.1B | $6.8B | $5.9B |
| Preferred stock | — | $3.0M | $2.8M | — | — | $0.0M | $111M | $111M | $111M | $111M |
| Shareholders' equity | $322M | $450M | $609M | $662M | $621M | $600M | $696M | $715M | $711M | $565M |
| Margins | ||||||||||
| Net margin | 17.8% | 8.5% | 15.7% | 21.0% | 8.7% | 29.3% | 24.7% | 16.8% | 10.1% | −38.2% |
| FCF margin | 12.4% | 34.0% | 35.7% | 201.1% | 190.7% | 119.5% | 69.4% | 39.8% | 45.2% | 37.0% |
| Net interest share of revenue | 59.4% | 68.6% | 71.5% | 71.6% | 76.5% | 74.8% | 63.1% | 68.4% | 63.0% | 72.9% |
| Efficiency ratio | 68.4% | 80.9% | 76.1% | 66.3% | 70.7% | 63.1% | 48.8% | 53.1% | 55.4% | 116.9% |
| Returns | ||||||||||
| Return on equity | 9.8% | 4.2% | 7.5% | 8.8% | 3.5% | 13.3% | 15.5% | 8.7% | 5.3% | −19.5% |
| Return on assets | 1.0% | 0.4% | 0.8% | 1.0% | 0.3% | 1.1% | 1.3% | 0.8% | 0.5% | −1.8% |
| Return on tangible equity | 11.8% | 4.8% | 9.6% | 12.1% | 5.2% | 19.4% | 18.7% | 9.6% | 5.3% | −24.4% |
| Growth | ||||||||||
| Revenue growth | — | 6.6% | 33.3% | 5.2% | −1.8% | 6.6% | 46.5% | −10.6% | 3.2% | −13.4% |
| Net income growth | — | −49.1% | 145.5% | 41.5% | −59.6% | 260.8% | 23.3% | −39.0% | −37.8% | −426.7% |
| EPS growth | — | −59.9% | 90.8% | 36.1% | −58.0% | 275.8% | 19.9% | −45.6% | −43.3% | −563.6% |
| FCF growth | — | 192.8% | 39.9% | 493.1% | −6.9% | −33.2% | −14.9% | −48.8% | 17.3% | −29.1% |
| Share count change | — | 26.7% | 28.8% | 4.0% | −4.7% | −3.4% | −0.7% | −1.2% | −1.7% | 0.4% |
| Financial health | ||||||||||
| Debt / equity | 0.4x | 0.3x | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x | 0.0x | 0.1x | 0.1x |
| Loans / deposits | 95.9% | 102.5% | 101.0% | 96.2% | 98.9% | 84.7% | 98.1% | 94.2% | 81.6% | 79.0% |
| Provision / loans | 0.2% | 0.3% | 0.2% | 0.4% | 0.9% | 0.1% | 1.2% | 1.4% | 2.4% | 1.4% |
| Capital allocation | ||||||||||
| Capex / revenue | 1.2% | 3.3% | 2.9% | 2.1% | 1.0% | 1.0% | 0.9% | 2.4% | 1.8% | 1.6% |
| Payouts / FCF | 44.9% | 21.8% | 22.2% | 5.2% | 13.0% | 11.1% | 9.6% | 30.7% | 19.2% | 31.0% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 6.0 | 5.0 | 5.0 | 5.0 | 7.0 | 5.0 | 5.0 | 3.0 |
| Accruals ratio | 0.2% | −1.4% | −1.1% | −8.2% | −7.4% | −3.5% | −2.4% | −1.2% | −1.8% | −3.6% |
Source: SEC EDGAR XBRL filings (CIK 0001466026). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.