Msc Income Fund, Inc.
MSIF NYSE Financials FY2021–FY2025
Last close · Oct 23, 2026
$11.54
1.5%
Revenue
Total sales reported in the income statement.
$139M
3.2%
vs prior year
Operating margin
Operating income as a share of revenue.
—
Net income
Profit after all expenses, interest and tax.
$88.7M
56.9%
Free cash flow
Cash from operations minus capital spending.
—
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap
Last close times the latest diluted share count, so it is approximate.
$523M
Oct 23 close
P/E
Last close divided by diluted earnings per share over the last four quarters.
8.7x
On $1.33 EPS (TTM)
What Msc Income Fund, Inc. does
No business description yet.
- Legal name
- MSC INCOME FUND, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 27, 2026
- Accession · CIK
- 0001535778-26-000026
0001535778
Revenue and margins
Msc Income Fund, Inc. had $139M of revenue in fiscal 2025, up 3.2% on the year before.
FY21
Revenue $90.1M
FY22
Revenue $104M
FY23
Revenue $131M
FY24
Revenue $135M
FY25
Revenue $139M
Q3 '23
Revenue $32.4M
Q4 '23
Revenue $34.8M
Q1 '24
Revenue $34.0M
Q2 '24
Revenue $33.9M
Q3 '24
Revenue $33.5M
Q4 '24
Revenue $33.5M
Q1 '25
Revenue $33.2M
Q2 '25
Revenue $35.6M
Q3 '25
Revenue $35.4M
Q4 '25
Revenue $34.9M
Q1 '26
Revenue $34.1M
Q2 '26
Revenue $35.7M
FY21
Gross —
Operating —
Net 81.7%
FCF —
FY22
Gross —
Operating —
Net 43.9%
FCF —
FY23
Gross —
Operating —
Net 50.4%
FCF —
FY24
Gross —
Operating —
Net 41.9%
FCF —
FY25
Gross —
Operating —
Net 63.8%
FCF —
Gross
Operating
Net
FCF
Q3 '23
Gross —
Operating —
Net 41.4%
FCF —
Q4 '23
Gross —
Operating —
Net 61.4%
FCF —
Q1 '24
Gross —
Operating —
Net 31.2%
FCF —
Q2 '24
Gross —
Operating —
Net 53.4%
FCF —
Q3 '24
Gross —
Operating —
Net 22.0%
FCF —
Q4 '24
Gross —
Operating —
Net 61.2%
FCF —
Q1 '25
Gross —
Operating —
Net 47.8%
FCF —
Q2 '25
Gross —
Operating —
Net 45.7%
FCF —
Q3 '25
Gross —
Operating —
Net 75.0%
FCF —
Q4 '25
Gross —
Operating —
Net 86.0%
FCF —
Q1 '26
Gross —
Operating —
Net 38.8%
FCF —
Q2 '26
Gross —
Operating —
Net 82.0%
FCF —
Gross
Operating
Net
FCF
Net income and earnings per share
From fiscal 2021 to 2025, diluted EPS grew 18.7% a year. Loss periods are shown in red.
FY21
Net income $73.6M
FY22
Net income $45.6M
FY23
Net income $66.2M
FY24
Net income $56.6M
FY25
Net income $88.7M
Q3 '23
Net income $13.4M
Q4 '23
Net income $21.3M
Q1 '24
Net income $10.6M
Q2 '24
Net income $18.1M
Q3 '24
Net income $7.4M
Q4 '24
Net income $20.5M
Q1 '25
Net income $15.9M
Q2 '25
Net income $16.3M
Q3 '25
Net income $26.5M
Q4 '25
Net income $30.0M
Q1 '26
Net income $13.2M
Q2 '26
Net income $29.3M
FY21
Diluted EPS $0.67
FY22
Diluted EPS $1.32
FY23
Diluted EPS $1.38
FY24
Diluted EPS $1.34
FY25
Diluted EPS $1.33
Q3 '23
Diluted EPS $0.18
Q4 '23
Diluted EPS $0.84
Q1 '24
Diluted EPS $0.35
Q2 '24
Diluted EPS $0.33
Q3 '24
Diluted EPS $0.32
Q4 '24
Diluted EPS $0.34
Q1 '25
Diluted EPS $0.35
Q2 '25
Diluted EPS $0.35
Q3 '25
Diluted EPS $0.35
Q4 '25
Diluted EPS $0.28
Q1 '26
Diluted EPS $0.35
Q2 '26
Diluted EPS —
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY21
Return on capital —
Return on equity 12.0%
Return on assets —
FY22
Return on capital —
Return on equity 7.5%
Return on assets 4.1%
FY23
Return on capital —
Return on equity 10.7%
Return on assets 5.9%
FY24
Return on capital —
Return on equity 9.1%
Return on assets 4.8%
FY25
Return on capital —
Return on equity 13.0%
Return on assets 6.8%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
FY21
Free cash flow —
FY22
Free cash flow —
FY23
Free cash flow —
FY24
Free cash flow —
FY25
Free cash flow —
FY21
Cash from operations −$191M
Capital spending —
FY22
Cash from operations $76.7M
Capital spending —
FY23
Cash from operations $50.2M
Capital spending —
FY24
Cash from operations −$28.1M
Capital spending —
FY25
Cash from operations −$70.4M
Capital spending —
Cash from operations
Capital spending
Q3 '23
Cash from operations −$10.0M
Capital spending —
Q4 '23
Cash from operations $41.3M
Capital spending —
Q1 '24
Cash from operations −$11.6M
Capital spending —
Q2 '24
Cash from operations −$28.3M
Capital spending —
Q3 '24
Cash from operations $26.5M
Capital spending —
Q4 '24
Cash from operations −$14.7M
Capital spending —
Q1 '25
Cash from operations −$72.5M
Capital spending —
Q2 '25
Cash from operations $32.9M
Capital spending —
Q3 '25
Cash from operations $14.7M
Capital spending —
Q4 '25
Cash from operations −$45.5M
Capital spending —
Q1 '26
Cash from operations −$18.4M
Capital spending —
Q2 '26
Cash from operations $16.9M
Capital spending —
Cash from operations
Capital spending
Dividends, buybacks and share count
Msc Income Fund, Inc. returned $79.3M to shareholders in fiscal 2025. The diluted share count rose 15.7%.
FY21
Dividends —
Buybacks $10.1M
FY22
Dividends $51.6M
Buybacks $16.0M
FY23
Dividends $56.1M
Buybacks $24.4M
FY24
Dividends $58.2M
Buybacks $20.7M
FY25
Dividends $67.6M
Buybacks $11.6M
Dividends
Buybacks
Q3 '23
Dividends $14.0M
Buybacks $7.0M
Q4 '23
Dividends $14.1M
Buybacks $6.9M
Q1 '24
Dividends $14.8M
Buybacks $6.5M
Q2 '24
Dividends $14.4M
Buybacks $6.2M
Q3 '24
Dividends $14.5M
Buybacks $4.0M
Q4 '24
Dividends $14.5M
Buybacks $4.0M
Q1 '25
Dividends $16.9M
Buybacks $0.0M
Q2 '25
Dividends $16.9M
Buybacks $0.1M
Q3 '25
Dividends $17.0M
Buybacks $2.5M
Q4 '25
Dividends $16.8M
Buybacks $9.0M
Q1 '26
Dividends $16.3M
Buybacks $16.0M
Q2 '26
Dividends $16.3M
Buybacks $0.0M
Dividends
Buybacks
FY21
Diluted shares 0.08B
FY22
Diluted shares 0.04B
FY23
Diluted shares 0.04B
FY24
Diluted shares 0.04B
FY25
Diluted shares 0.05B
Balance sheet
Cash, debt and the ratios that show how comfortably Msc Income Fund, Inc. can carry it.
FY21
Cash $25.8M
Debt —
FY22
Cash $21.3M
Debt $471M
FY23
Cash $30.8M
Debt $485M
FY24
Cash $28.4M
Debt $565M
FY25
Cash $20.6M
Debt $603M
Cash
Debt
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $25.8M | $21.3M | $30.8M | $28.4M | $20.6M |
| Debt incl. finance leases | — | $471M | $485M | $565M | $603M |
| Debt / equity | — | 0.8x | 0.8x | 0.9x | 0.8x |
| Total assets | — | $1.1B | $1.1B | $1.2B | $1.4B |
| Total liabilities | — | $497M | $518M | $600M | $642M |
| Shareholders' equity | $613M | $610M | $622M | $625M | $739M |
| Net debt (− = net cash) | — | $449M | $454M | $537M | $582M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✕ | ✓ | ✓ | ✕ | ✕ |
| Return on assets rose | — | — | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | ✕ | ✓ | ✕ | ✕ | ✕ |
| Debt fell relative to assets | — | — | ✕ | ✕ | ✓ |
| Current ratio rose | — | — | — | — | — |
| Share count didn't rise | — | ✓ | ✕ | ✕ | ✕ |
| Gross margin rose | — | — | — | — | — |
| Revenue rose relative to assets | — | — | ✓ | ✕ | ✕ |
| F-score | — / 3 | — / 4 | 4 / 7 | 1 / 7 | 3 / 7 |
| Accruals ratio | — | −2.8% | 1.4% | 7.2% | 12.2% |
| Altman Z'' | — | — | — | — | — |
5 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | $90.1M | $104M | $131M | $135M | $139M |
| Interest expense | $14.5M | $24.4M | $36.5M | $39.0M | $33.9M |
| Income tax | $1.9M | $1.6M | $0.0M | $0.0M | — |
| Net income | $73.6M | $45.6M | $66.2M | $56.6M | $88.7M |
| Diluted EPS | $0.67 | $1.32 | $1.38 | $1.34 | $1.33 |
| Diluted shares | 0.08B | 0.04B | 0.04B | 0.04B | 0.05B |
| Cash flow | |||||
| Cash from operations | −$191M | $76.7M | $50.2M | −$28.1M | −$70.4M |
| Share buybacks | $10.1M | $16.0M | $24.4M | $20.7M | $11.6M |
| Dividends paid | — | $51.6M | $56.1M | $58.2M | $67.6M |
| Dividends and buybacks | $10.1M | $67.6M | $80.5M | $78.9M | $79.3M |
| Balance sheet | |||||
| Cash and short-term investments | $25.8M | $21.3M | $30.8M | $28.4M | $20.6M |
| Total debt | — | $471M | $485M | $565M | $603M |
| Total assets | — | $1.1B | $1.1B | $1.2B | $1.4B |
| Total liabilities | — | $497M | $518M | $600M | $642M |
| Shareholders' equity | $613M | $610M | $622M | $625M | $739M |
| Margins | |||||
| Net margin | 81.7% | 43.9% | 50.4% | 41.9% | 63.8% |
| Returns | |||||
| Return on equity | 12.0% | 7.5% | 10.7% | 9.1% | 13.0% |
| Return on assets | — | 4.1% | 5.9% | 4.8% | 6.8% |
| Return on tangible equity | 12.0% | 7.5% | 10.6% | 9.0% | 12.0% |
| Growth | |||||
| Revenue growth | — | 15.1% | 26.6% | 2.6% | 3.2% |
| Net income growth | — | −38.1% | 45.2% | −14.6% | 56.9% |
| EPS growth | — | 97.0% | 4.5% | −2.9% | −0.7% |
| Share count change | — | −49.9% | 0.3% | 0.1% | 15.7% |
| Financial health | |||||
| Debt / equity | — | 0.8x | 0.8x | 0.9x | 0.8x |
| Quality scores | |||||
| Piotroski F-score | — | — | 4.0 | 1.0 | 3.0 |
| Accruals ratio | — | −2.8% | 1.4% | 7.2% | 12.2% |
Source: SEC EDGAR XBRL filings (CIK 0001535778). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.