Marwynn Holdings, Inc.
MWYN Nasdaq Wholesale-Groceries, General Line Financials FY2024–FY2026
Revenue
Total sales reported in the income statement.
$4.2M
427.5%
vs prior year
Operating margin
Operating income as a share of revenue.
−77.3%
464.1 pts
Net income
Profit after all expenses, interest and tax.
−$3.9M
Free cash flow
Cash from operations minus capital spending.
—
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On −$0.06 EPS (TTM)
What Marwynn Holdings, Inc. does
No business description yet.
- Legal name
- Marwynn Holdings, Inc.
- Fiscal year ends
- April 30, 2026
- Latest annual report
- 10-K · Jul 30, 2026
- Accession · CIK
- 0001213900-26-083383
0002030522
Revenue and margins
Marwynn Holdings, Inc. had $4.2M of revenue in fiscal 2026, up 427.5% on the year before.
FY24
Revenue $11.9M
FY25
Revenue $0.8M
FY26
Revenue $4.2M
Q2 '24
Revenue —
Q3 '24
Revenue $2.9M
Q4 '24
Revenue $3.4M
Q1 '25
Revenue $2.8M
Q2 '25
Revenue $0.0M
Q3 '25
Revenue $0.6M
Q4 '25
Revenue $0.0M
Q1 '26
Revenue $0.0M
Q2 '26
Revenue $0.0M
Q3 '26
Revenue $1.4M
Q4 '26
Revenue $2.8M
Q1 '27
Revenue $1.1M
FY24
Gross 44.8%
Operating 11.7%
Net 8.4%
FCF 7.7%
FY25
Gross 46.7%
Operating −541.4%
Net −546.9%
FCF −657.1%
FY26
Gross 15.3%
Operating −77.3%
Net −92.4%
FCF —
Gross
Operating
Net
FCF
Q2 '24
Gross —
Operating —
Net —
FCF —
Q3 '24
Gross 47.8%
Operating 13.9%
Net 9.8%
FCF —
Q4 '24
Gross 46.0%
Operating 14.1%
Net 10.3%
FCF 8.4%
Q1 '25
Gross 49.2%
Operating −8.1%
Net −11.6%
FCF —
Q2 '25
Gross 100.0%
Operating −562.8%
Net −261.2%
FCF —
Q3 '25
Gross 39.2%
Operating 13.5%
Net 3.8%
FCF —
Q4 '25
Gross 99.3%
Operating −8,350.5%
Net −9,084.5%
FCF −11,296.3%
Q1 '26
Gross 99.8%
Operating −6,375.8%
Net −6,585.5%
FCF —
Q2 '26
Gross 100.0%
Operating −796.3%
Net −2,046.3%
FCF —
Q3 '26
Gross 6.0%
Operating −39.9%
Net −39.6%
FCF —
Q4 '26
Gross 17.4%
Operating 9.1%
Net 8.8%
FCF —
Q1 '27
Gross 21.6%
Operating −7.7%
Net −10.0%
FCF −30.1%
Gross
Operating
Net
FCF
Net income and earnings per share
Loss periods are shown in red.
FY24
Net income $1.0M
FY25
Net income −$4.4M
FY26
Net income −$3.9M
Q2 '24
Net income $0.1M
Q3 '24
Net income $0.3M
Q4 '24
Net income $0.3M
Q1 '25
Net income −$0.3M
Q2 '25
Net income −$0.1M
Q3 '25
Net income $0.0M
Q4 '25
Net income −$4.0M
Q1 '26
Net income −$2.7M
Q2 '26
Net income −$0.9M
Q3 '26
Net income −$0.5M
Q4 '26
Net income $0.2M
Q1 '27
Net income −$0.1M
FY24
Diluted EPS $0.07
FY25
Diluted EPS −$0.29
FY26
Diluted EPS −$0.21
Q2 '24
Diluted EPS —
Q3 '24
Diluted EPS $0.02
Q4 '24
Diluted EPS —
Q1 '25
Diluted EPS −$0.02
Q2 '25
Diluted EPS −$0.01
Q3 '25
Diluted EPS $0.00
Q4 '25
Diluted EPS −$0.26
Q1 '26
Diluted EPS −$0.16
Q2 '26
Diluted EPS −$0.05
Q3 '26
Diluted EPS −$0.03
Q4 '26
Diluted EPS $0.03
Q1 '27
Diluted EPS −$0.01
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY24
Return on capital 49.6%
Return on equity 35.4%
Return on assets 7.9%
FY25
Return on capital −81.2%
Return on equity −112.9%
Return on assets −32.0%
FY26
Return on capital —
Return on equity −103.8%
Return on assets −43.7%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was — in fiscal 2026, — of revenue. Cash from operations minus capital spending.
FY24
Free cash flow $0.9M
FY25
Free cash flow −$5.3M
FY26
Free cash flow —
Q2 '24
Free cash flow —
Q3 '24
Free cash flow —
Q4 '24
Free cash flow $0.3M
Q1 '25
Free cash flow —
Q2 '25
Free cash flow —
Q3 '25
Free cash flow —
Q4 '25
Free cash flow −$4.9M
Q1 '26
Free cash flow —
Q2 '26
Free cash flow —
Q3 '26
Free cash flow —
Q4 '26
Free cash flow —
Q1 '27
Free cash flow −$0.3M
FY24
Cash from operations $1.0M
Capital spending $0.1M
FY25
Cash from operations −$5.3M
Capital spending $0.0M
FY26
Cash from operations −$1.5M
Capital spending —
Cash from operations
Capital spending
Q2 '24
Cash from operations —
Capital spending —
Q3 '24
Cash from operations —
Capital spending —
Q4 '24
Cash from operations $0.3M
Capital spending −$0.0M
Q1 '25
Cash from operations −$1.0M
Capital spending —
Q2 '25
Cash from operations $0.3M
Capital spending —
Q3 '25
Cash from operations $0.4M
Capital spending —
Q4 '25
Cash from operations −$5.0M
Capital spending −$0.0M
Q1 '26
Cash from operations −$0.1M
Capital spending —
Q2 '26
Cash from operations −$0.2M
Capital spending —
Q3 '26
Cash from operations −$0.8M
Capital spending —
Q4 '26
Cash from operations −$0.4M
Capital spending —
Q1 '27
Cash from operations −$0.3M
Capital spending $0.0M
Cash from operations
Capital spending
Dividends, buybacks and share count
Marwynn Holdings, Inc. returned — to shareholders in fiscal 2026. The diluted share count rose 22.0%.
FY24
Dividends —
Buybacks —
FY25
Dividends —
Buybacks —
FY26
Dividends —
Buybacks —
Dividends
Buybacks
FY24
Diluted shares 0.01B
FY25
Diluted shares 0.02B
FY26
Diluted shares 0.02B
Balance sheet
Cash, debt and the ratios that show how comfortably Marwynn Holdings, Inc. can carry it.
FY24
Cash $1.4M
Debt $0.6M
FY25
Cash $0.9M
Debt $0.2M
FY26
Cash $0.2M
Debt —
Cash
Debt
| Fiscal year end | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash and short-term investments | $1.4M | $0.9M | $0.2M |
| Debt incl. finance leases | $0.6M | $0.2M | — |
| Net debt / EBITDA | −0.5x | — | — |
| Debt / equity | 0.2x | 0.0x | — |
| Interest coverage | 50.0x | −131.2x | — |
| Current ratio | 1.2x | 17.0x | 6.7x |
| Quick ratio | 0.5x | −3.0x | 6.7x |
| Total assets | $12.6M | $14.9M | $3.0M |
| Total liabilities | $9.7M | $10.0M | $0.4M |
| Shareholders' equity | $2.8M | $5.0M | $2.6M |
| Net debt (− = net cash) | −$0.8M | −$0.7M | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✕ | ✕ |
| Return on assets rose | — | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✕ | ✓ |
| Debt fell relative to assets | — | ✓ | — |
| Current ratio rose | — | ✓ | ✕ |
| Share count didn't rise | — | ✕ | ✕ |
| Gross margin rose | — | ✓ | ✕ |
| Revenue rose relative to assets | — | ✕ | ✓ |
| F-score | — / 3 | 3 / 9 | 2 / 8 |
| Accruals ratio | −0.4% | 6.4% | −26.4% |
| Altman Z'' | 1.89 | −0.62 | −4.20 |
3 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY24 | FY25 | FY26 |
|---|---|---|---|
| Income statement | |||
| Revenue | $11.9M | $0.8M | $4.2M |
| Gross profit | $5.3M | $0.4M | $0.7M |
| Operating income | $1.4M | −$4.4M | −$3.3M |
| Interest expense | $0.0M | $0.0M | — |
| Pretax income | $1.4M | −$4.4M | −$3.2M |
| Income tax | $0.4M | $0.0M | $0.0M |
| Net income | $1.0M | −$4.4M | −$3.9M |
| Net income to common | $1.0M | −$4.4M | — |
| Diluted EPS | $0.07 | −$0.29 | −$0.21 |
| Diluted shares | 0.01B | 0.02B | 0.02B |
| Cash flow | |||
| Cash from operations | $1.0M | −$5.3M | −$1.5M |
| Capital expenditure | $0.1M | $0.0M | — |
| Free cash flow | $0.9M | −$5.3M | — |
| Depreciation and amortization | $0.1M | $0.1M | $0.1M |
| Stock-based compensation | — | $0.1M | $0.1M |
| Acquisitions | — | — | −$0.6M |
| Balance sheet | |||
| Cash and short-term investments | $1.4M | $0.9M | $0.2M |
| Total debt | $0.6M | $0.1M | — |
| Finance lease liabilities | — | $0.1M | — |
| Current assets | $7.2M | $4.1M | $2.9M |
| Current liabilities | $5.8M | $0.2M | $0.4M |
| Inventory | $4.3M | $4.8M | — |
| Property and equipment, net | $0.3M | $0.0M | $0.0M |
| Intangible assets | $0.2M | $0.2M | $0.1M |
| Total assets | $12.6M | $14.9M | $3.0M |
| Total liabilities | $9.7M | $10.0M | $0.4M |
| Preferred stock | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $2.8M | $5.0M | $2.6M |
| Margins | |||
| Gross margin | 44.8% | 46.7% | 15.3% |
| Operating margin | 11.7% | −541.4% | −77.3% |
| EBITDA margin | 12.9% | −534.7% | −75.8% |
| Net margin | 8.4% | −546.9% | −92.4% |
| FCF margin | 7.7% | −657.1% | — |
| Returns | |||
| Return on capital | 49.6% | −81.2% | — |
| Return on capital employed | 20.6% | −29.6% | −127.0% |
| Return on equity | 35.4% | −112.9% | −103.8% |
| Return on assets | 7.9% | −32.0% | −43.7% |
| Return on tangible equity | 38.5% | −91.7% | −159.7% |
| Growth | |||
| Revenue growth | — | −93.3% | 427.5% |
| Net income growth | — | −540.7% | — |
| EPS growth | — | −514.3% | — |
| FCF growth | — | −674.0% | — |
| Share count change | — | 5.3% | 22.0% |
| Financial health | |||
| Net debt / EBITDA | −0.5x | — | — |
| Debt / equity | 0.2x | 0.0x | — |
| Interest coverage | 50.0x | −131.2x | — |
| Current ratio | 1.2x | 17.0x | 6.7x |
| Quick ratio | 0.5x | −3.0x | 6.7x |
| Capital allocation | |||
| Capex / revenue | 1.1% | 1.6% | — |
| Stock comp / revenue | — | 11.2% | 2.8% |
| Quality scores | |||
| Piotroski F-score | — | 3.0 | 2.0 |
| Altman Z'' | 1.9 | −0.6 | −4.2 |
| Accruals ratio | −0.4% | 6.4% | −26.4% |
Source: SEC EDGAR XBRL filings (CIK 0002030522). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.