Myers Industries Inc
MYE NYSE Plastics Products, Nec Financials FY2016–FY2025
Last close · Oct 23, 2026
$32.13
2.1%What Myers Industries Inc does
No business description yet.
- Legal name
- MYERS INDUSTRIES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 5, 2026
- Accession · CIK
- 0001193125-26-092521
0000069488
Revenue and margins
Myers Industries Inc had $826M of revenue in fiscal 2025, down 1.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 46.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $67.2M in fiscal 2025, 8.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Myers Industries Inc returned $23.0M to shareholders in fiscal 2025, 34% of free cash flow. The diluted share count rose 0.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Myers Industries Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $17.7M | $23.1M | $30.3M | $32.2M | $40.5M |
| Debt incl. finance leases | $101M | $103M | $67.2M | $384M | $354M |
| Net debt / EBITDA | 1.2x | 0.8x | 0.5x | 5.6x | 3.4x |
| Debt / equity | 0.4x | 0.4x | 0.2x | 1.4x | 1.2x |
| Current ratio | 1.7x | 1.9x | 1.6x | 1.8x | 1.7x |
| Quick ratio | 1.0x | 1.2x | 1.0x | 1.1x | 1.3x |
| Total assets | $485M | $543M | $542M | $861M | $853M |
| Total liabilities | $275M | $286M | $249M | $583M | $558M |
| Shareholders' equity | $209M | $256M | $293M | $278M | $294M |
| Net debt (− = net cash) | $83.2M | $80.3M | $36.9M | $351M | $313M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| Current ratio rose | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 4 / 9 | 7 / 9 | 7 / 9 | 6 / 9 | 6 / 9 | 8 / 9 | 5 / 9 | 5 / 9 | 6 / 9 |
| Accruals ratio | −8.6% | −14.7% | −18.3% | −8.5% | −2.6% | −2.6% | −2.4% | −6.9% | −10.3% | −6.1% |
| Altman Z'' | 1.09 | 0.70 | 1.25 | 2.30 | 1.56 | 1.96 | 3.04 | 3.03 | 1.52 | 1.88 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $534M | $547M | $567M | $516M | $510M | $761M | $900M | $813M | $836M | $826M |
| Gross profit | $162M | $157M | $179M | $171M | $172M | $211M | $283M | $259M | $271M | $276M |
| Operating income | $27.4M | $24.9M | $6.3M | $37.3M | $53.6M | $49.3M | $83.9M | $72.4M | $44.5M | $74.6M |
| Interest expense | $9.9M | $8.7M | $6.2M | $4.9M | $4.9M | — | — | — | — | — |
| Pretax income | $18.7M | $15.7M | $1.4M | $33.2M | $48.9M | $45.1M | $78.2M | $66.1M | $13.5M | $45.1M |
| Income tax | $7.4M | $4.9M | $3.0M | $9.0M | $12.1M | $11.6M | $17.9M | $17.2M | $6.3M | $10.2M |
| Net income | $1.1M | −$9.9M | −$3.3M | $24.3M | $36.8M | $33.5M | $60.3M | $48.9M | $7.2M | $34.9M |
| Diluted EPS | $0.03 | −$0.33 | −$0.10 | $0.68 | $1.02 | $0.92 | $1.64 | $1.32 | $0.19 | $0.93 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $33.7M | $44.5M | $61.3M | $54.3M | $46.5M | $44.9M | $72.6M | $86.2M | $79.3M | $86.8M |
| Capital expenditure | $12.5M | $5.8M | $5.1M | $10.3M | $13.4M | $17.9M | $24.3M | $22.9M | $24.4M | $19.6M |
| Free cash flow | $21.2M | $38.6M | $56.1M | $44.0M | $33.1M | $27.0M | $48.3M | $63.3M | $54.9M | $67.2M |
| Depreciation and amortization | $31.8M | $30.8M | $26.1M | $23.6M | $20.9M | $20.9M | $21.7M | $8.7M | $18.1M | $17.4M |
| Stock-based compensation | $3.4M | $3.6M | $4.3M | $1.7M | $3.5M | $3.2M | $7.4M | $6.7M | $1.7M | $3.5M |
| Acquisitions | $0.0M | — | — | — | — | — | — | — | — | — |
| Share buybacks | $0.0M | $0.0M | — | — | — | — | — | $0.0M | $0.0M | $2.5M |
| Dividends paid | $16.2M | $16.3M | $17.9M | $19.3M | $19.4M | $19.6M | $19.8M | $20.2M | $20.4M | $20.5M |
| Dividends and buybacks | $16.2M | $16.3M | $17.9M | $19.3M | $19.4M | $19.6M | $19.8M | $20.2M | $20.4M | $23.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.4M | $2.5M | $58.9M | $75.5M | $28.3M | $17.7M | $23.1M | $30.3M | $32.2M | $40.5M |
| Total debt | $190M | $151M | $76.8M | $77.2M | $77.6M | $90.9M | $94.0M | $58.0M | $375M | $346M |
| Finance lease liabilities | — | — | — | — | — | $9.9M | $9.4M | $9.2M | $8.6M | $8.0M |
| Current assets | $141M | $150M | $183M | $185M | $184M | $220M | $257M | $257M | $259M | $281M |
| Current liabilities | $79.3M | $98.7M | $97.4M | $82.6M | $142M | $133M | $138M | $165M | $147M | $169M |
| Inventory | $44.8M | $47.0M | $43.6M | $44.3M | $65.9M | $93.6M | $93.4M | $90.8M | $97.0M | $67.6M |
| Property and equipment, net | $106M | $83.9M | $65.5M | $55.0M | $74.0M | $92.0M | $102M | $108M | $138M | $128M |
| Goodwill | $59.2M | $60.0M | $59.1M | $66.8M | $79.3M | $88.8M | $95.2M | $95.4M | $256M | $241M |
| Intangible assets | $46.9M | $39.0M | $30.3M | $30.8M | $41.0M | $50.2M | $51.8M | $45.1M | $166M | $146M |
| Total assets | $382M | $356M | $349M | $353M | $400M | $485M | $543M | $542M | $861M | $853M |
| Total liabilities | $289M | $262M | $194M | $186M | $211M | $275M | $286M | $249M | $583M | $558M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $93.0M | $93.8M | $155M | $167M | $189M | $209M | $256M | $293M | $278M | $294M |
| Margins | ||||||||||
| Gross margin | 30.3% | 28.8% | 31.6% | 33.2% | 33.7% | 27.8% | 31.5% | 31.9% | 32.4% | 33.4% |
| Operating margin | 5.1% | 4.5% | 1.1% | 7.2% | 10.5% | 6.5% | 9.3% | 8.9% | 5.3% | 9.0% |
| EBITDA margin | 11.1% | 10.2% | 5.7% | 11.8% | 14.6% | 9.2% | 11.7% | 10.0% | 7.5% | 11.1% |
| Net margin | 0.2% | −1.8% | −0.6% | 4.7% | 7.2% | 4.4% | 6.7% | 6.0% | 0.9% | 4.2% |
| FCF margin | 4.0% | 7.1% | 9.9% | 8.5% | 6.5% | 3.6% | 5.4% | 7.8% | 6.6% | 8.1% |
| Returns | ||||||||||
| Return on capital | 6.3% | 7.1% | 2.4% | 16.2% | 16.9% | 13.0% | 19.8% | 16.7% | 4.7% | 9.6% |
| Return on capital employed | 9.0% | 9.7% | 2.5% | 13.8% | 20.8% | 14.0% | 20.7% | 19.2% | 6.2% | 10.9% |
| Return on equity | 1.1% | −10.6% | −2.7% | 15.1% | 20.7% | 16.8% | 25.9% | 17.8% | 2.5% | 12.2% |
| Return on assets | 0.3% | −2.7% | −1.0% | 6.9% | 9.8% | 7.6% | 11.7% | 9.0% | 1.0% | 4.1% |
| Return on tangible equity | — | — | −5.1% | 35.2% | 53.4% | 47.7% | 55.0% | 32.1% | — | — |
| Growth | ||||||||||
| Revenue growth | — | 2.4% | 3.6% | −9.0% | −1.0% | 49.2% | 18.1% | −9.6% | 2.9% | −1.3% |
| Net income growth | — | −1,035.6% | — | — | 51.1% | −8.8% | 79.7% | −18.9% | −85.3% | 385.0% |
| EPS growth | — | −1,200.0% | — | — | 50.0% | −9.8% | 78.3% | −19.5% | −85.6% | 389.5% |
| FCF growth | — | 82.0% | 45.2% | −21.6% | −24.9% | −18.3% | 78.7% | 31.0% | −13.4% | 22.5% |
| Share count change | — | 2.0% | 9.4% | 6.7% | 0.7% | 1.2% | 1.2% | 0.8% | 0.8% | 0.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.2x | 2.7x | 0.6x | 0.0x | 0.7x | 1.2x | 0.8x | 0.5x | 5.6x | 3.4x |
| Debt / equity | 2.0x | 1.6x | 0.5x | 0.5x | 0.4x | 0.4x | 0.4x | 0.2x | 1.4x | 1.2x |
| Interest coverage | 2.8x | 2.9x | 1.0x | 7.6x | 10.9x | — | — | — | — | — |
| Current ratio | 1.8x | 1.5x | 1.9x | 2.2x | 1.3x | 1.7x | 1.9x | 1.6x | 1.8x | 1.7x |
| Quick ratio | 1.2x | 1.0x | 1.4x | 1.7x | 0.8x | 1.0x | 1.2x | 1.0x | 1.1x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.3% | 1.1% | 0.9% | 2.0% | 2.6% | 2.3% | 2.7% | 2.8% | 2.9% | 2.4% |
| Stock comp / revenue | 0.6% | 0.7% | 0.8% | 0.3% | 0.7% | 0.4% | 0.8% | 0.8% | 0.2% | 0.4% |
| Payouts / FCF | 76.4% | 42.3% | 31.8% | 43.9% | 58.7% | 72.5% | 41.0% | 32.0% | 37.2% | 34.3% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 7.0 | 7.0 | 6.0 | 6.0 | 8.0 | 5.0 | 5.0 | 6.0 |
| Altman Z'' | 1.1 | 0.7 | 1.2 | 2.3 | 1.6 | 2.0 | 3.0 | 3.0 | 1.5 | 1.9 |
| Accruals ratio | −8.6% | −14.7% | −18.3% | −8.5% | −2.6% | −2.6% | −2.4% | −6.9% | −10.3% | −6.1% |
Source: SEC EDGAR XBRL filings (CIK 0000069488). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
