Netcapital Inc.
NCPL Nasdaq Finance Services Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$1.33
40.4%What Netcapital Inc. does
No business description yet.
- Legal name
- Netcapital Inc.
- Fiscal year ends
- April 30, 2025
- Latest annual report
- 10-K ยท Aug 12, 2025
- Accession ยท CIK
- 0001641172-25-023248
0001414767
Revenue and margins
Netcapital Inc. had $0.9M of revenue in fiscal 2025, down 82.4% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Netcapital Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 702.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably Netcapital Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.5M | $0.5M | $0.6M | $0.9M | $0.3M |
| Debt incl. finance leases | $7.7M | $3.3M | $2.4M | $2.4M | $2.4M |
| Debt / equity | 0.5x | 0.1x | 0.1x | 0.1x | 0.2x |
| Interest coverage | โ4.6x | โ8.2x | 24.2x | โ74.8x | โ201.5x |
| Current ratio | 0.5x | 0.5x | 0.5x | 0.3x | 0.1x |
| Quick ratio | 0.5x | 0.5x | 0.5x | 0.3x | 0.1x |
| Total assets | $25.7M | $31.8M | $41.8M | $41.6M | $20.9M |
| Total liabilities | $11.5M | $6.6M | $5.7M | $3.6M | $6.0M |
| Shareholders' equity | $14.2M | $25.2M | $36.2M | $37.9M | $14.9M |
| Net debt (โ = net cash) | $5.2M | $2.8M | $1.8M | $1.5M | $2.1M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 2 / 8 | 5 / 9 | 6 / 9 | 5 / 9 | 3 / 9 | 4 / 9 | 5 / 9 | 2 / 9 | 1 / 9 |
| Accruals ratio | โ116.0% | โ225.6% | 307.0% | 135.1% | 41.5% | 33.8% | 22.7% | 20.6% | โ0.3% | โ73.5% |
| Altman Z'' | โ26.94 | โ1,676.74 | โ170.96 | โ13.37 | โ2.81 | โ0.13 | 3.44 | 7.08 | 10.17 | โ6.00 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $0.0M | $0.0M | $0.1M | $1.0M | $1.8M | $4.7M | $5.5M | $8.5M | $5.0M | $0.9M |
| Gross profit | โ | $0.0M | $0.1M | $1.0M | $1.7M | $4.0M | $5.4M | $8.4M | $4.8M | $0.8M |
| Operating income | โ$0.7M | โ$0.5M | โ$0.2M | $0.6M | $1.1M | โ$0.4M | โ$1.0M | $2.3M | โ$3.4M | โ$8.3M |
| Interest expense | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M |
| Pretax income | โ$0.8M | โ$0.8M | $0.1M | $0.6M | $0.4M | $2.1M | $4.0M | $3.8M | โ$7.3M | โ$28.3M |
| Income tax | โ | โ | โ | โ$0.0M | โ$0.1M | $0.6M | $0.5M | $0.9M | โ$2.3M | โ |
| Net income | โ$0.8M | โ$0.8M | $0.1M | $0.6M | $0.6M | $1.5M | $3.5M | $3.0M | โ$5.0M | โ$28.3M |
| Net income to common | โ$0.8M | โ$0.8M | $0.1M | $0.6M | $0.6M | $1.5M | $3.5M | $3.0M | โ$5.0M | โ$28.3M |
| Diluted EPS | $0.00 | $0.00 | $0.00 | $0.00 | $1.50 | $0.89 | $1.27 | $0.63 | โ$28.83 | โ$20.39 |
| Diluted shares | 0.51B | 0.51B | 0.64B | 0.74B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | โ$0.0M | โ$0.0M | โ$0.1M | $0.0M | โ$0.0M | โ$3.3M | โ$3.0M | โ$4.6M | โ$4.9M | โ$5.3M |
| Depreciation and amortization | $0.4M | $0.4M | โ | โ | โ | โ | โ | โ | โ | โ |
| Stock-based compensation | $0.2M | $0.2M | $0.1M | $0.1M | $0.4M | $0.7M | $1.2M | $0.3M | $1.3M | $0.8M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $2.5M | $0.5M | $0.6M | $0.9M | $0.3M |
| Total debt | $1.8M | $2.4M | $1.1M | $1.1M | $1.1M | $7.7M | $3.3M | $2.4M | $2.4M | $2.4M |
| Current assets | $0.2M | $0.0M | $0.0M | $0.1M | $0.5M | $4.5M | $2.9M | $2.5M | $1.0M | $0.4M |
| Current liabilities | $0.8M | $2.6M | $0.6M | $0.6M | $1.5M | $9.2M | $6.0M | $5.2M | $3.1M | $5.5M |
| Property and equipment, net | $0.5M | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Intangible assets | โ | โ | โ | โ | โ | $14.8M | $15.5M | $15.9M | $14.7M | $14.7M |
| Total assets | $0.7M | $0.0M | $0.1M | $0.7M | $2.2M | $25.7M | $31.8M | $41.8M | $41.6M | $20.9M |
| Total liabilities | $2.5M | $2.6M | $1.6M | $1.6M | $1.5M | $11.5M | $6.6M | $5.7M | $3.6M | $6.0M |
| Shareholders' equity | โ$1.8M | โ$2.6M | โ$1.5M | โ$0.9M | $0.7M | $14.2M | $25.2M | $36.2M | $37.9M | $14.9M |
| Margins | ||||||||||
| Gross margin | โ | 100.0% | 78.5% | 97.5% | 99.4% | 83.9% | 98.0% | 99.0% | 97.8% | 95.4% |
| Operating margin | โ1,575.1% | โ2,553.5% | โ172.8% | 61.6% | 65.4% | โ8.5% | โ18.8% | 26.7% | โ69.5% | โ957.0% |
| EBITDA margin | โ726.3% | โ780.9% | โ | โ | โ | โ | โ | โ | โ | โ |
| Net margin | โ1,861.7% | โ3,851.6% | 117.9% | 57.5% | 34.5% | 31.1% | 63.9% | 34.8% | โ100.7% | โ3,254.9% |
| Returns | ||||||||||
| Return on capital | โ1,269.7% | โ | โ | 267.0% | 66.5% | โ1.5% | โ3.2% | 4.6% | โ6.9% | โ38.7% |
| Return on capital employed | 1,119.0% | 21.2% | 39.7% | 463.5% | 168.9% | โ2.4% | โ4.0% | 6.2% | โ9.0% | โ54.0% |
| Return on equity | โ | โ | โ | โ | โ | 19.8% | 17.8% | 9.6% | โ13.5% | โ107.1% |
| Return on assets | โ119.1% | โ229.6% | 222.0% | 142.6% | 41.2% | 10.5% | 12.2% | 8.0% | โ12.0% | โ90.6% |
| Return on tangible equity | โ | โ | โ | โ | 89.1% | โ | 36.1% | 14.6% | โ21.5% | โ13,593.3% |
| Growth | ||||||||||
| Revenue growth | โ | โ52.1% | 417.2% | 811.5% | 73.0% | 169.2% | 16.1% | 55.0% | โ41.7% | โ82.4% |
| Net income growth | โ | โ | โ | 344.6% | 3.8% | 143.0% | 138.4% | โ15.7% | โ268.7% | โ |
| EPS growth | โ | โ | โ | โ | โ | โ40.7% | 42.7% | โ50.4% | โ4,676.2% | โ |
| Share count change | โ | 1.2% | 24.5% | 16.3% | โ99.9% | 309.5% | 66.8% | 70.2% | โ96.3% | 702.6% |
| Financial health | ||||||||||
| Debt / equity | โ | โ | โ | โ | 1.6x | 0.5x | 0.1x | 0.1x | 0.1x | 0.2x |
| Interest coverage | โ6.2x | โ4.8x | โ2.8x | 32.2x | 60.7x | โ4.6x | โ8.2x | 24.2x | โ74.8x | โ201.5x |
| Current ratio | 0.2x | 0.0x | 0.1x | 0.1x | 0.3x | 0.5x | 0.5x | 0.5x | 0.3x | 0.1x |
| Quick ratio | 0.2x | 0.0x | 0.1x | 0.1x | 0.3x | 0.5x | 0.5x | 0.5x | 0.3x | 0.1x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 443.0% | 764.2% | 117.1% | 6.4% | 20.3% | 14.4% | 21.5% | 3.2% | 26.8% | 87.1% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 2.0 | 5.0 | 6.0 | 5.0 | 3.0 | 4.0 | 5.0 | 2.0 | 1.0 |
| Altman Z'' | โ26.9 | โ1,676.7 | โ171.0 | โ13.4 | โ2.8 | โ0.1 | 3.4 | 7.1 | 10.2 | โ6.0 |
| Accruals ratio | โ116.0% | โ225.6% | 307.0% | 135.1% | 41.5% | 33.8% | 22.7% | 20.6% | โ0.3% | โ73.5% |
Source: SEC EDGAR XBRL filings (CIK 0001414767). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
