Nocera, Inc.
NCRA Nasdaq Agricultural Prod-Livestock & Animal Specialties Financials FY2017โFY2025
Last close ยท Oct 23, 2026
$1.43
0.7%What Nocera, Inc. does
No business description yet.
- Legal name
- NOCERA, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Apr 15, 2026
- Accession ยท CIK
- 0001683168-26-003002
0001756180
Revenue and margins
Nocera, Inc. had $11.0M of revenue in fiscal 2025, down 9.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Nocera, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 2.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably Nocera, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.1M | $2.9M | $1.2M | $0.5M | $8.0M |
| Debt incl. finance leases | โ | โ | $0.0M | $0.0M | โ |
| Debt / equity | โ | โ | 0.0x | 0.0x | โ |
| Current ratio | 3.3x | 2.1x | 1.1x | 0.9x | 11.9x |
| Quick ratio | 3.2x | 2.1x | 1.0x | 0.9x | 11.9x |
| Total assets | $6.9M | $8.1M | $5.0M | $2.9M | $10.1M |
| Total liabilities | $2.1M | $2.0M | $1.6M | $0.8M | $7.9M |
| Shareholders' equity | $4.8M | $6.0M | $3.4M | $2.1M | โ$0.4M |
| Net debt (โ = net cash) | โ | โ | โ$1.2M | โ$0.5M | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 4 / 7 | 3 / 8 | 5 / 8 | 5 / 8 | 3 / 8 | 2 / 8 | 3 / 9 | 3 / 8 |
| Accruals ratio | 95.2% | 118.7% | โ40.1% | โ12.1% | โ166.5% | โ40.5% | โ45.9% | โ60.9% | โ4.6% |
| Altman Z'' | โ0.49 | 9.09 | โ2.32 | 2.28 | 2.21 | โ1.28 | โ15.70 | โ | โ |
9 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $0.0M | $4.8M | $0.5M | $1.2M | $3.8M | $14.1M | $23.9M | $12.1M | $11.0M |
| Net interest income | โ | โ | โ | โ | $0.0M | $0.0M | โ | โ | โ |
| Gross profit | $0.0M | $2.8M | $0.4M | $0.6M | $0.1M | $0.3M | $0.2M | $0.3M | $0.2M |
| Operating income | โ$0.0M | $2.5M | โ$1.4M | โ$0.7M | $0.0M | $0.0M | โ$4.4M | โ | โ |
| Interest expense | โ | $0.0M | $0.0M | $0.0M | โ | โ | โ | โ | โ |
| Pretax income | โ$0.0M | $2.5M | โ$1.4M | โ$0.7M | $0.0M | โ$2.1M | โ$4.1M | โ$4.1M | โ$2.3M |
| Income tax | $0.0M | $0.7M | โ$0.1M | โ$0.0M | $0.0M | โ$0.0M | $0.0M | $0.2M | $0.3M |
| Net income | โ$0.0M | $1.8M | โ$1.3M | โ$0.6M | โ$9.6M | โ$4.8M | โ$4.1M | โ$4.5M | โ$2.9M |
| Net income to common | โ | โ | โ | โ$0.6M | โ$9.6M | โ$4.8M | โ | โ | โ |
| Diluted EPS | โ$0.00 | $0.18 | โ$0.10 | โ$0.05 | โ$1.57 | โ$0.61 | โ$0.42 | โ$9.54 | โ$6.15 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
| Cash flow | |||||||||
| Cash from operations | โ$0.1M | โ$0.8M | $0.3M | โ$0.1M | $0.2M | โ$1.8M | โ$1.1M | โ$2.1M | โ$2.6M |
| Capital expenditure | $0.0M | $0.1M | $0.2M | $0.1M | $0.0M | $0.0M | $0.9M | $0.0M | โ |
| Free cash flow | โ$0.1M | โ$0.9M | $0.1M | โ$0.2M | $0.2M | โ$1.8M | โ$1.9M | โ$2.1M | โ |
| Depreciation and amortization | $0.0M | $0.0M | $0.0M | $0.1M | $0.0M | $0.1M | $0.2M | $0.1M | $0.2M |
| Stock-based compensation | โ | $0.0M | $0.1M | $0.3M | $6.6M | $0.4M | $0.2M | $0.1M | $0.1M |
| Balance sheet | |||||||||
| Cash and short-term investments | $0.0M | $0.0M | $0.0M | $1.0M | $2.1M | $2.9M | $1.2M | $0.5M | $8.0M |
| Total debt | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M | โ |
| Finance lease liabilities | โ | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M |
| Current assets | $0.1M | $4.2M | $2.5M | $4.1M | $6.8M | $3.2M | $1.7M | $0.7M | $8.3M |
| Current liabilities | $0.1M | $2.2M | $2.6M | $2.4M | $2.1M | $1.5M | $1.6M | $0.7M | $0.7M |
| Inventory | $0.0M | $0.1M | $0.3M | $1.7M | $0.1M | $0.1M | $0.1M | $0.0M | โ |
| Property and equipment, net | $0.0M | $0.1M | $0.2M | $0.1M | $0.0M | $0.8M | $1.5M | $1.3M | $0.9M |
| Goodwill | โ | โ | $0.0M | $0.3M | $0.0M | $3.9M | $1.7M | $0.7M | $0.0M |
| Intangible assets | โ | $0.0M | $0.5M | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.0M |
| Total assets | $0.1M | $4.2M | $3.4M | $4.9M | $6.9M | $8.1M | $5.0M | $2.9M | $10.1M |
| Total liabilities | $0.1M | $2.3M | $2.6M | $2.4M | $2.1M | $2.0M | $1.6M | $0.8M | $7.9M |
| Preferred stock | โ | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | โ$0.0M | $1.9M | $0.7M | $2.6M | $4.8M | $6.0M | $3.4M | $2.1M | โ$0.4M |
| Margins | |||||||||
| Gross margin | โ | 59.0% | 77.2% | 55.0% | 1.9% | 1.8% | 0.8% | 2.2% | 1.5% |
| Operating margin | โ | 52.0% | โ302.1% | โ58.3% | 0.0% | 0.0% | โ18.4% | โ | โ |
| EBITDA margin | โ | 52.2% | โ295.0% | โ51.9% | 0.2% | 0.5% | โ17.7% | โ | โ |
| Net margin | โ | 37.2% | โ275.1% | โ54.0% | โ250.2% | โ34.1% | โ17.2% | โ37.0% | โ26.1% |
| FCF margin | โ | โ17.9% | 20.9% | โ16.0% | 4.6% | โ12.6% | โ8.1% | โ17.1% | โ |
| Net interest share of revenue | โ | โ | โ | โ | 0.0% | 0.0% | โ | โ | โ |
| Returns | |||||||||
| Return on capital | โ | โ | โ | โ | โ | โ | โ162.9% | โ | โ |
| Return on capital employed | 28.6% | 123.1% | โ181.1% | โ26.7% | 0.0% | 0.0% | โ127.7% | โ | โ |
| Return on equity | โ | 193.7% | โ97.2% | โ38.5% | โ262.8% | โ89.0% | โ87.3% | โ164.5% | โ348.4% |
| Return on assets | โ1.1% | 82.4% | โ33.1% | โ15.3% | โ163.1% | โ64.1% | โ62.3% | โ113.1% | โ44.2% |
| Return on tangible equity | โ | 96.7% | โ484.5% | โ28.5% | โ201.7% | โ240.0% | โ257.4% | โ353.5% | โ |
| Growth | |||||||||
| Revenue growth | โ | โ | โ90.5% | 156.1% | 228.5% | 266.8% | 69.6% | โ49.3% | โ9.0% |
| Net income growth | โ | โ | โ170.2% | โ | โ | โ | โ | โ | โ |
| EPS growth | โ | โ | โ156.8% | โ | โ | โ | โ | โ | โ |
| FCF growth | โ | โ | โ | โ295.4% | โ | โ1,095.3% | โ | โ | โ |
| Share count change | โ | 0.1% | 23.5% | โ4.9% | โ48.0% | 29.0% | 24.6% | โ95.2% | 2.7% |
| Financial health | |||||||||
| Debt / equity | โ | โ | โ | โ | โ | โ | 0.0x | 0.0x | โ |
| Interest coverage | โ | โ | โ191.7x | โ | โ | โ | โ | โ | โ |
| Current ratio | 1.0x | 1.9x | 1.0x | 1.7x | 3.3x | 2.1x | 1.1x | 0.9x | 11.9x |
| Quick ratio | 1.0x | 1.9x | 0.9x | 1.0x | 3.2x | 2.1x | 1.0x | 0.9x | 11.9x |
| Capital allocation | |||||||||
| Capex / revenue | โ | 1.5% | 37.4% | 4.9% | 0.7% | 0.0% | 3.6% | 0.0% | โ |
| Stock comp / revenue | โ | 0.0% | 14.1% | 22.7% | 172.7% | 2.9% | 0.7% | 0.5% | 0.5% |
| Quality scores | |||||||||
| Piotroski F-score | โ | 4.0 | 3.0 | 5.0 | 5.0 | 3.0 | 2.0 | 3.0 | 3.0 |
| Altman Z'' | โ0.5 | 9.1 | โ2.3 | 2.3 | 2.2 | โ1.3 | โ15.7 | โ | โ |
| Accruals ratio | 95.2% | 118.7% | โ40.1% | โ12.1% | โ166.5% | โ40.5% | โ45.9% | โ60.9% | โ4.6% |
Source: SEC EDGAR XBRL filings (CIK 0001756180). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
