Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

Neumora Therapeutics, Inc.

NMRA Nasdaq Biological Products, (No Diagnostic Substances) Financials FY2022โ€“FY2025

Last close ยท Oct 23, 2026

$0.38

6.5%
Compare
Revenue Total sales reported in the income statement.
โ€”
vs prior year
Operating margin Operating income as a share of revenue.
โ€”
Net income Profit after all expenses, interest and tax.
โˆ’$237M
Free cash flow Cash from operations minus capital spending.
โ€”
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
โ€”
Market cap Last close times the latest diluted share count, so it is approximate.
$70.3M
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
โ€”
On โˆ’$1.23 EPS (TTM)

What Neumora Therapeutics, Inc. does

No business description yet.

Legal name
Neumora Therapeutics, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K ยท Mar 30, 2026
Accession ยท CIK
0001193125-26-130388
0001885522

Revenue and margins

Neumora Therapeutics, Inc. had โ€” of revenue in fiscal 2025.

Revenue
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was โ€” in fiscal 2025, โ€” of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Neumora Therapeutics, Inc. returned โ€” to shareholders in fiscal 2025. The diluted share count rose 2.5%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Neumora Therapeutics, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY22FY23FY24FY25
Cash and short-term investments $372M$454M$308M$183M
Debt incl. finance leases โ€”โ€”$0.0M$54.5M
Debt / equity โ€”โ€”0.0x0.5x
Interest coverage โ€”โ€”โ€”โˆ’120.0x
Current ratio 16.4x19.0x10.5x5.9x
Quick ratio 16.4x19.0x10.5x5.9x
Total assets $426M$496M$317M$191M
Total liabilities $29.4M$27.1M$29.9M$87.2M
Shareholders' equity โˆ’$447M$469M$287M$104M
Net debt (โˆ’ = net cash) โ€”โ€”โˆ’$308Mโˆ’$128M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โ€œPlanโ€ marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

โ€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8โ€“9 is strong, 0โ€“2 weak.

TestFY22FY23FY24FY25
Net income is positive โœ• โœ• โœ• โœ•
Cash from operations is positive โœ• โœ• โœ• โœ•
Return on assets rose โ€” โœ• โœ• โœ•
Cash from operations exceeds net income โœ“ โœ“ โœ“ โœ“
Debt fell relative to assets โ€” โ€” โ€” โœ•
Current ratio rose โ€” โœ“ โœ• โœ•
Share count didn't rise โ€” โœ• โœ• โœ•
Gross margin rose โ€” โ€” โ€” โ€”
Revenue rose relative to assets โ€” โ€” โ€” โ€”
F-score โ€” / 3โ€” / 6โ€” / 61 / 7
Accruals ratio โˆ’3.8%โˆ’15.8%โˆ’15.0%โˆ’12.0%
Altman Z'' โˆ’16.0716.120.63โˆ’22.01

4 years of figures

Amounts in USD. Hover a ratioโ€™s name for its definition.

Download CSV
Fiscal yearFY22FY23FY24FY25
Income statement
Research and development $91.7M $143M $201M $176M
Operating income โˆ’$136M โˆ’$252M โˆ’$263M โˆ’$241M
Interest expense โ€” โ€” $0.0M $2.0M
Pretax income โˆ’$131M โˆ’$236M โˆ’$244M โˆ’$237M
Income tax โ€” $0.3M $0.2M $0.1M
Net income โˆ’$131M โˆ’$236M โˆ’$244M โˆ’$237M
Diluted EPS โˆ’$4.81 โˆ’$3.63 โˆ’$1.53 โˆ’$1.45
Diluted shares 0.03B 0.07B 0.16B 0.16B
Cash flow
Cash from operations โˆ’$115M โˆ’$163M โˆ’$183M โˆ’$206M
Capital expenditure $0.5M $0.1M โ€” โ€”
Free cash flow โˆ’$115M โˆ’$163M โ€” โ€”
Depreciation and amortization $0.6M $0.7M $0.6M $0.2M
Stock-based compensation $8.3M $17.2M $40.0M $29.9M
Balance sheet
Cash and short-term investments $372M $454M $308M $183M
Total debt โ€” โ€” $0.0M $54.5M
Current assets $388M $478M $314M $191M
Current liabilities $23.7M $25.1M $29.9M $32.5M
Property and equipment, net $2.4M $1.8M $1.1M $0.0M
Total assets $426M $496M $317M $191M
Total liabilities $29.4M $27.1M $29.9M $87.2M
Preferred stock โ€” $0.0M โ€” โ€”
Shareholders' equity โˆ’$447M $469M $287M $104M
Returns
Return on capital employed โˆ’33.8% โˆ’53.5% โˆ’91.8% โˆ’152.1%
Return on equity โ€” โˆ’2,123.0% โˆ’64.5% โˆ’121.2%
Return on assets โˆ’30.7% โˆ’51.2% โˆ’60.0% โˆ’93.3%
Return on tangible equity โ€” โˆ’50.3% โˆ’84.9% โˆ’228.1%
Growth
Share count change โ€” 139.0% 145.1% 2.5%
Financial health
Debt / equity โ€” โ€” 0.0x 0.5x
Interest coverage โ€” โ€” โ€” โˆ’120.0x
Current ratio 16.4x 19.0x 10.5x 5.9x
Quick ratio 16.4x 19.0x 10.5x 5.9x
Quality scores
Piotroski F-score โ€” โ€” โ€” 1.0
Altman Z'' โˆ’16.1 16.1 0.6 โˆ’22.0
Accruals ratio โˆ’3.8% โˆ’15.8% โˆ’15.0% โˆ’12.0%

Source: SEC EDGAR XBRL filings (CIK 0001885522). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ€” not investment advice. Check the original filings before relying on any figure.

โ†‘ โ†“ to move ยท โ†ต to open