Northrim Bancorp Inc
NRIM Nasdaq Savings Institution, Federally Chartered Financials FY2016–FY2025
Last close · Oct 23, 2026
$23.86
1.4%What Northrim Bancorp Inc does
No business description yet.
- Legal name
- NORTHRIM BANCORP INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 6, 2026
- Accession · CIK
- 0001163370-26-000007
0001163370
Revenue and margins
Northrim Bancorp Inc had $256M of revenue in fiscal 2025, up 30.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 3.8% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Northrim Bancorp Inc returned $14.5M to shareholders in fiscal 2025, 11% of free cash flow. The diluted share count rose 0.7%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $1.4B | $1.5B | $1.8B | $2.1B | $2.3B |
| Deposits | $2.4B | $2.4B | $2.5B | $2.7B | $2.8B |
| Loans / deposits | 57.9% | 62.3% | 71.3% | 78.6% | 80.8% |
| Total assets | $2.7B | $2.7B | $2.8B | $3.0B | $3.3B |
| Shareholders' equity | $238M | $219M | $235M | $267M | $327M |
| Goodwill | $15.0M | $15.0M | $15.0M | $50.0M | $49.9M |
| Intangible assets | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| Provision / loans | −0.3% | 0.1% | 0.2% | 0.2% | 0.2% |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $6.3M | $5.8M | $5.9M | $102M | $134M | $133M | $134M | $158M | $196M | $256M |
| Net interest income | $56.4M | $57.7M | $61.2M | $64.4M | $70.7M | $80.8M | $95.1M | $103M | $113M | $136M |
| Noninterest income | $43.3M | $40.5M | $32.2M | $37.3M | $63.3M | $52.3M | $34.1M | $26.4M | $42.0M | $77.2M |
| Noninterest expense | $76.3M | $71.2M | $69.8M | $76.8M | $89.1M | $89.2M | $88.9M | $94.2M | $105M | $124M |
| Provision for credit losses | $2.3M | $3.2M | −$0.5M | −$1.2M | $2.4M | −$4.1M | $1.8M | $3.8M | $3.3M | $3.9M |
| Gross profit | — | — | — | — | — | — | $127M | $126M | $152M | $209M |
| Interest expense | $2.6M | $2.4M | $3.0M | $5.6M | $6.1M | $3.8M | $5.2M | $28.7M | — | — |
| Pretax income | $21.0M | $23.8M | $24.1M | $26.1M | $42.4M | $48.0M | $38.5M | $31.6M | $47.0M | $84.5M |
| Income tax | $6.1M | $10.3M | $4.1M | $5.4M | $9.6M | $10.5M | $7.8M | $6.2M | $10.0M | $19.9M |
| Net income | $14.4M | $13.2M | $20.0M | $20.7M | $32.9M | $37.5M | $30.7M | $25.4M | $37.0M | $64.6M |
| Diluted EPS | $2.06 | $1.88 | $2.86 | $3.04 | $5.11 | $6.00 | $5.27 | $1.12 | $1.66 | $2.87 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $20.1M | $19.3M | $25.2M | −$0.8M | −$36.5M | $112M | $78.1M | $38.8M | −$8.7M | $139M |
| Capital expenditure | $3.3M | $1.6M | $3.5M | $2.3M | $2.8M | $2.3M | $3.8M | $6.2M | $0.6M | $5.5M |
| Free cash flow | $16.8M | $17.7M | $21.6M | −$3.1M | −$39.3M | $110M | $74.3M | $32.6M | −$9.3M | $134M |
| Depreciation and amortization | $2.4M | $3.0M | $2.4M | $3.0M | $3.1M | $3.3M | $3.1M | $3.3M | $3.6M | $3.5M |
| Stock-based compensation | $0.8M | $0.7M | $0.8M | $0.8M | $0.9M | $1.1M | $0.7M | $0.9M | $0.9M | $1.7M |
| Acquisitions | $0.0M | — | — | — | — | — | $0.0M | $0.0M | $40.7M | −$0.1M |
| Share buybacks | $0.0M | $1.6M | $0.5M | $12.6M | $10.0M | $11.5M | $14.2M | $9.0M | $0.8M | $0.0M |
| Dividends paid | $5.4M | $6.0M | $7.1M | $8.5M | $8.8M | $9.4M | $10.6M | $13.6M | $13.8M | $14.5M |
| Dividends and buybacks | $5.4M | $7.6M | $7.6M | $21.1M | $18.8M | $20.9M | $24.7M | $22.7M | $14.5M | $14.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $50.6M | $77.8M | $77.5M | $95.4M | $116M | $646M | $259M | $119M | $62.7M | $146M |
| Total debt | $31.9M | $35.1M | $41.5M | $8.9M | $14.8M | $14.5M | $14.1M | $13.7M | $23.0M | $81.7M |
| Loans, net | $955M | $933M | $965M | $1.0B | $1.4B | $1.4B | $1.5B | $1.8B | $2.1B | $2.3B |
| Deposits | $1.3B | $1.3B | $1.2B | $1.4B | $1.8B | $2.4B | $2.4B | $2.5B | $2.7B | $2.8B |
| Property and equipment, net | $39.3M | $37.9M | $39.1M | $38.4M | $38.1M | $37.2M | $37.8M | $40.7M | $37.8M | $39.7M |
| Goodwill | $15.0M | $15.0M | $15.0M | $15.0M | $15.0M | $15.0M | $15.0M | $15.0M | $50.0M | $49.9M |
| Intangible assets | $1.3M | $1.2M | $1.1M | $1.1M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| Total assets | $1.5B | $1.5B | $1.5B | $1.6B | $2.1B | $2.7B | $2.7B | $2.8B | $3.0B | $3.3B |
| Total liabilities | $1.3B | $1.3B | $1.3B | $1.4B | $1.9B | $2.5B | $2.5B | $2.6B | $2.8B | $3.0B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $187M | $193M | $206M | $207M | $222M | $238M | $219M | $235M | $267M | $327M |
| Margins | ||||||||||
| Gross margin | — | — | — | — | — | — | 94.7% | 79.4% | 77.5% | 81.7% |
| Net margin | 229.5% | 225.7% | 338.4% | 20.3% | 24.5% | 28.2% | 22.9% | 16.0% | 18.9% | 25.3% |
| FCF margin | 268.0% | 304.3% | 366.1% | −3.1% | −29.3% | 82.4% | 55.3% | 20.6% | −4.8% | 52.4% |
| Net interest share of revenue | 897.4% | 990.0% | 1,035.5% | 63.3% | 52.7% | 60.7% | 70.8% | 65.2% | 57.8% | 53.1% |
| Efficiency ratio | 1,214.6% | 1,221.3% | 1,180.8% | 75.5% | 66.5% | 67.0% | 66.1% | 59.5% | 53.6% | 48.7% |
| Returns | ||||||||||
| Return on equity | 7.7% | 6.9% | 10.0% | 10.0% | 15.3% | 16.3% | 13.5% | 11.2% | 14.7% | 21.8% |
| Return on assets | 0.9% | 0.9% | 1.3% | 1.3% | 1.7% | 1.5% | 1.1% | 0.9% | 1.3% | 2.0% |
| Return on tangible equity | 8.5% | 7.4% | 10.5% | 10.8% | 16.0% | 16.9% | 15.2% | 11.6% | 17.1% | 23.4% |
| Growth | ||||||||||
| Revenue growth | — | −7.2% | 1.5% | 1,622.0% | 31.6% | −0.7% | 1.0% | 17.8% | 23.8% | 30.4% |
| Net income growth | — | −8.7% | 52.1% | 3.4% | 58.9% | 14.1% | −18.1% | −17.4% | 45.6% | 74.8% |
| EPS growth | — | −8.7% | 52.1% | 6.3% | 68.1% | 17.4% | −12.2% | −78.7% | 48.2% | 72.9% |
| FCF growth | — | 5.3% | 22.1% | −114.5% | — | — | −32.3% | −56.1% | −128.7% | — |
| Share count change | — | 0.0% | 0.1% | −2.5% | −5.5% | −2.8% | −6.7% | 288.5% | −1.4% | 0.7% |
| Financial health | ||||||||||
| Debt / equity | 0.2x | 0.2x | 0.2x | 0.0x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.3x |
| Loans / deposits | 75.4% | 74.2% | 78.6% | 74.6% | 78.0% | 57.9% | 62.3% | 71.3% | 78.6% | 80.8% |
| Provision / loans | 0.2% | 0.3% | −0.1% | −0.1% | 0.2% | −0.3% | 0.1% | 0.2% | 0.2% | 0.2% |
| Capital allocation | ||||||||||
| Capex / revenue | 52.4% | 26.7% | 59.4% | 2.3% | 2.1% | 1.8% | 2.8% | 3.9% | 0.3% | 2.1% |
| Stock comp / revenue | 12.4% | 11.4% | 13.8% | 0.8% | 0.7% | 0.8% | 0.6% | 0.6% | 0.5% | 0.7% |
| Payouts / FCF | 31.9% | 42.7% | 34.9% | — | — | 19.1% | 33.3% | 69.5% | — | 10.9% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 3.0 | 5.0 | 4.0 | 4.0 | 5.0 | 6.0 | 5.0 | 4.0 | 6.0 |
| Accruals ratio | −0.4% | −0.4% | −0.3% | 1.4% | 3.7% | −3.1% | −1.8% | −0.5% | 1.6% | −2.4% |
Source: SEC EDGAR XBRL filings (CIK 0001163370). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
