NWPX Infrastructure, Inc.
NWPX Nasdaq Steel Pipe & Tubes Financials FY2016–FY2025
Last close · Oct 23, 2026
$97.32
1.1%What NWPX Infrastructure, Inc. does
No business description yet.
- Legal name
- NWPX Infrastructure, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 26, 2026
- Accession · CIK
- 0001437749-26-005861
0001001385
Revenue and margins
NWPX Infrastructure, Inc. had $526M of revenue in fiscal 2025, up 6.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $47.1M in fiscal 2025, 9.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
NWPX Infrastructure, Inc. returned $18.4M to shareholders in fiscal 2025, 39% of free cash flow. The diluted share count fell 1.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably NWPX Infrastructure, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $3.0M | $3.7M | $4.1M | $5.0M | $2.3M |
| Debt incl. finance leases | $2.2M | $10.8M | $18.2M | $21.3M | $18.6M |
| Net debt / EBITDA | −0.0x | 0.1x | 0.3x | — | — |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 13.3x | 12.6x | 7.0x | 8.5x | 19.5x |
| Current ratio | 3.6x | 3.1x | 2.8x | 3.5x | 3.8x |
| Quick ratio | 2.6x | 2.3x | 1.9x | 2.4x | 2.7x |
| Total assets | $548M | $601M | $598M | $590M | $580M |
| Total liabilities | $264M | $283M | $258M | $216M | $185M |
| Shareholders' equity | $283M | $318M | $340M | $374M | $395M |
| Net debt (− = net cash) | −$0.8M | $7.1M | $14.2M | $16.3M | $16.3M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | — | — | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Gross margin rose | — | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| F-score | — / 3 | 3 / 8 | 4 / 8 | 6 / 8 | 4 / 9 | 2 / 9 | 5 / 9 | 3 / 9 | 8 / 9 | 9 / 9 |
| Accruals ratio | −4.5% | −1.1% | 15.4% | −5.2% | −10.8% | 3.8% | 2.4% | −5.4% | −3.5% | −5.5% |
| Altman Z'' | 11.29 | 11.41 | 8.59 | 9.42 | 7.06 | 4.24 | 4.77 | 4.86 | 5.82 | 6.51 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $149M | $133M | $172M | $279M | $286M | $333M | $458M | $444M | $493M | $526M |
| Gross profit | $0.1M | $5.8M | $12.1M | $47.2M | $50.5M | $44.3M | $85.9M | $77.6M | $95.4M | $104M |
| Operating income | −$10.0M | −$9.2M | −$3.0M | $28.7M | $25.6M | $16.0M | $44.8M | $33.9M | $48.2M | $50.9M |
| Interest expense | $0.5M | $0.5M | $0.6M | $0.5M | $0.9M | $1.2M | $3.6M | $4.9M | $5.7M | $2.6M |
| Pretax income | −$10.8M | −$9.5M | $17.1M | $32.6M | $25.6M | $15.2M | $41.4M | $29.3M | $42.4M | $46.5M |
| Income tax | −$4.1M | −$1.1M | −$3.3M | $4.7M | $6.6M | $3.6M | $10.2M | $8.2M | $8.2M | $11.1M |
| Net income | −$9.3M | −$10.2M | $20.3M | $27.9M | $19.1M | $11.5M | $31.1M | $21.1M | $34.2M | $35.4M |
| Diluted EPS | −$0.97 | −$1.06 | $2.09 | $2.85 | $1.93 | $1.16 | $3.11 | $2.09 | $3.40 | $3.56 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $1.5M | −$7.5M | −$18.4M | $42.9M | $56.1M | −$5.8M | $17.5M | $53.5M | $55.1M | $67.3M |
| Capital expenditure | $2.3M | $2.9M | $3.8M | $8.6M | $14.0M | $13.3M | $22.8M | $18.3M | $20.8M | $20.2M |
| Free cash flow | −$0.8M | −$10.4M | −$22.2M | $34.3M | $42.1M | −$19.1M | −$5.3M | $35.2M | $34.3M | $47.1M |
| Depreciation and amortization | $10.0M | $6.1M | $8.8M | $12.7M | $14.6M | $13.6M | $17.1M | $15.8M | — | — |
| Stock-based compensation | $1.8M | $1.2M | $0.3M | $1.7M | $3.1M | $3.2M | $3.7M | $3.7M | $5.1M | $5.6M |
| Acquisitions | — | — | $37.2M | $0.0M | $48.7M | $87.2M | $0.0M | $0.0M | — | — |
| Share buybacks | — | — | — | — | — | $0.0M | $0.0M | $0.7M | $4.4M | $18.4M |
| Dividends and buybacks | — | — | — | — | — | $0.0M | $0.0M | $0.7M | $4.4M | $18.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $21.8M | $43.6M | $6.7M | $31.0M | $37.9M | $3.0M | $3.7M | $4.1M | $5.0M | $2.3M |
| Total debt | — | — | — | $0.0M | $13.6M | $0.0M | $10.8M | $10.8M | $14.5M | $11.5M |
| Finance lease liabilities | — | — | — | $1.6M | $1.7M | $2.2M | — | $7.5M | $6.8M | $7.1M |
| Current assets | $149M | $141M | $160M | $195M | $192M | $228M | $279M | $272M | $262M | $251M |
| Current liabilities | $18.6M | $17.0M | $31.5M | $41.6M | $45.9M | $64.1M | $90.8M | $96.2M | $75.1M | $66.6M |
| Inventory | $18.6M | $17.1M | $39.4M | $30.7M | $29.2M | $59.7M | $71.0M | $91.2M | $79.8M | $74.3M |
| Property and equipment, net | $81.7M | $78.8M | $103M | $99.6M | $110M | $121M | $133M | $144M | $150M | $158M |
| Goodwill | — | — | — | $0.0M | $23.0M | $53.7M | $55.5M | $55.5M | $55.5M | $55.5M |
| Intangible assets | $2.4M | $1.9M | $1.6M | $1.2M | $10.5M | $39.4M | $35.3M | $31.1M | $27.0M | $23.0M |
| Total assets | $242M | $230M | $271M | $310M | $373M | $548M | $601M | $598M | $590M | $580M |
| Total liabilities | $32.3M | $30.1M | $52.8M | $62.1M | $103M | $264M | $283M | $258M | $216M | $185M |
| Preferred stock | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $209M | $200M | $219M | $248M | $270M | $283M | $318M | $340M | $374M | $395M |
| Margins | ||||||||||
| Gross margin | 0.0% | 4.4% | 7.0% | 16.9% | 17.7% | 13.3% | 18.8% | 17.5% | 19.4% | 19.7% |
| Operating margin | −6.7% | −6.9% | −1.7% | 10.3% | 8.9% | 4.8% | 9.8% | 7.6% | 9.8% | 9.7% |
| EBITDA margin | −0.0% | −2.4% | 3.4% | 14.8% | 14.0% | 8.9% | 13.5% | 11.2% | — | — |
| Net margin | −6.2% | −7.7% | 11.8% | 10.0% | 6.7% | 3.5% | 6.8% | 4.7% | 6.9% | 6.7% |
| FCF margin | −0.5% | −7.8% | −12.9% | 12.3% | 14.7% | −5.7% | −1.2% | 7.9% | 7.0% | 9.0% |
| Returns | ||||||||||
| Return on capital | — | — | — | 11.3% | 7.7% | 4.3% | 10.4% | 7.0% | 10.2% | 9.6% |
| Return on capital employed | −4.5% | −4.3% | −1.2% | 10.7% | 7.8% | 3.3% | 8.8% | 6.7% | 9.4% | 9.9% |
| Return on equity | −4.4% | −5.0% | 9.7% | 12.0% | 7.4% | 4.2% | 10.4% | 6.4% | 9.6% | 9.2% |
| Return on assets | −3.8% | −4.3% | 8.1% | 9.6% | 5.6% | 2.5% | 5.4% | 3.5% | 5.8% | 6.1% |
| Return on tangible equity | −4.5% | −5.1% | 9.4% | 11.3% | 8.1% | 6.1% | 13.7% | 8.3% | 11.7% | 11.2% |
| Growth | ||||||||||
| Revenue growth | — | −11.1% | 29.6% | 62.3% | 2.4% | 16.6% | 37.3% | −2.9% | 10.8% | 6.8% |
| Net income growth | — | — | — | 37.4% | −31.7% | −39.5% | 170.3% | −32.4% | 62.3% | 3.5% |
| EPS growth | — | — | — | 36.4% | −32.3% | −39.9% | 168.1% | −32.8% | 62.7% | 4.7% |
| FCF growth | — | — | — | — | 22.7% | −145.3% | — | — | −2.6% | 37.5% |
| Share count change | — | 0.3% | 1.2% | 0.5% | 1.0% | 0.6% | 0.8% | 0.7% | −0.1% | −1.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | — | — | — | −0.7x | −0.6x | −0.0x | 0.1x | 0.3x | — | — |
| Debt / equity | — | — | — | 0.0x | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | −19.6x | −18.8x | −5.1x | 60.8x | 27.4x | 13.3x | 12.6x | 7.0x | 8.5x | 19.5x |
| Current ratio | 8.0x | 8.3x | 5.1x | 4.7x | 4.2x | 3.6x | 3.1x | 2.8x | 3.5x | 3.8x |
| Quick ratio | 7.0x | 7.3x | 3.8x | 4.0x | 3.5x | 2.6x | 2.3x | 1.9x | 2.4x | 2.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.5% | 2.1% | 2.2% | 3.1% | 4.9% | 4.0% | 5.0% | 4.1% | 4.2% | 3.8% |
| Stock comp / revenue | 1.2% | 0.9% | 0.2% | 0.6% | 1.1% | 1.0% | 0.8% | 0.8% | 1.0% | 1.1% |
| Payouts / FCF | — | — | — | — | — | — | — | 2.0% | 12.9% | 39.0% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 3.0 | 4.0 | 6.0 | 4.0 | 2.0 | 5.0 | 3.0 | 8.0 | 9.0 |
| Altman Z'' | 11.3 | 11.4 | 8.6 | 9.4 | 7.1 | 4.2 | 4.8 | 4.9 | 5.8 | 6.5 |
| Accruals ratio | −4.5% | −1.1% | 15.4% | −5.2% | −10.8% | 3.8% | 2.4% | −5.4% | −3.5% | −5.5% |
Source: SEC EDGAR XBRL filings (CIK 0001001385). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
