Nyxoah SA
NYXH Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2019โFY2025
What Nyxoah SA does
No business description yet.
- Legal name
- Nyxoah SA
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Mar 26, 2026
- Accession ยท CIK
- 0001104659-26-035161
0001857190
Revenue and margins
Nyxoah SA had โ of revenue in fiscal 2025.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$78.7M in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Nyxoah SA returned โ to shareholders in fiscal 2025. The diluted share count rose 16.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Nyxoah SA can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $153M | $19.1M | $23.9M | $35.5M | $35.3M |
| Interest coverage | โ12.7x | โ7.5x | โ12.1x | โ11.6x | โ7.2x |
| Current ratio | 12.1x | 6.7x | 4.7x | 4.6x | 1.3x |
| Quick ratio | 12.1x | 6.7x | 4.5x | 4.3x | 1.2x |
| Total assets | $193M | $156M | $137M | $165M | $139M |
| Total liabilities | $25.2M | $27.5M | $28.9M | $46.9M | $81.5M |
| Shareholders' equity | $168M | $128M | $108M | $118M | $57.7M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 1 | โ / 3 | โ / 4 | โ / 6 | โ / 6 | โ / 6 | โ / 6 |
| Accruals ratio | โ | โ | โ1.4% | โ1.5% | 1.2% | โ7.2% | โ15.7% |
| Altman Z'' | โ | โ | 9.22 | 4.63 | 0.17 | โ1.27 | โ11.54 |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Gross profit | โ | $0.0M | $0.6M | $2.0M | $2.9M | $3.2M | $7.1M |
| Research and development | โ | $2.7M | $14.6M | $16.7M | $28.8M | $37.1M | $48.3M |
| Operating income | โ | โ$12.8M | โ$31.0M | โ$34.2M | โ$48.8M | โ$63.6M | โ$94.1M |
| Interest expense | โ | $1.1M | $2.5M | $4.5M | $4.0M | $5.5M | $13.0M |
| Pretax income | โ$9.4M | โ$13.9M | โ$29.1M | โ$31.6M | โ$48.3M | โ$61.0M | โ$100M |
| Income tax | โ | $0.1M | $3.5M | $1.2M | โ$1.6M | $3.0M | $1.1M |
| Net income | โ | โ$14.0M | โ$32.7M | โ$32.8M | โ$46.7M | โ$64.1M | โ$102M |
| Net income to common | โ | โ$14.0M | โ$32.7M | โ$32.8M | โ$46.7M | โ$64.1M | โ$102M |
| Diluted EPS | โ | โ$0.77 | โ$1.37 | โ$1.27 | โ$1.67 | โ$1.96 | โ$2.67 |
| Diluted shares | โ | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B |
| Cash flow | |||||||
| Cash from operations | โ$6.6M | โ$7.8M | โ$30.0M | โ$30.2M | โ$48.4M | โ$53.3M | โ$77.8M |
| Capital expenditure | $0.1M | $0.6M | $1.7M | $0.9M | $2.7M | $1.3M | $0.9M |
| Free cash flow | โ$6.7M | โ$8.5M | โ$31.7M | โ$31.2M | โ$51.1M | โ$54.5M | โ$78.7M |
| Stock-based compensation | $0.4M | $2.9M | $1.5M | $2.8M | $2.8M | $4.3M | $5.5M |
| Balance sheet | |||||||
| Cash and short-term investments | $6.6M | $113M | $153M | $19.1M | $23.9M | $35.5M | $35.3M |
| Current assets | โ | โ | $159M | $107M | $75.5M | $102M | $71.9M |
| Current liabilities | โ | โ | $13.1M | $15.9M | $16.0M | $22.4M | $57.5M |
| Inventory | โ | โ | $0.4M | $0.9M | $3.7M | $4.9M | $5.5M |
| Property and equipment, net | โ | โ | $2.3M | $2.6M | $4.6M | $4.9M | $4.8M |
| Intangible assets | โ | โ | $28.7M | $42.6M | $51.5M | $52.3M | $58.9M |
| Total assets | โ | โ | $193M | $156M | $137M | $165M | $139M |
| Total liabilities | โ | โ | $25.2M | $27.5M | $28.9M | $46.9M | $81.5M |
| Shareholders' equity | โ | โ | $168M | $128M | $108M | $118M | $57.7M |
| Returns | |||||||
| Return on capital employed | โ | โ | โ17.2% | โ24.4% | โ40.2% | โ44.7% | โ115.3% |
| Return on equity | โ | โ | โ19.4% | โ22.1% | โ39.5% | โ56.7% | โ115.8% |
| Return on assets | โ | โ | โ16.9% | โ18.8% | โ31.9% | โ42.5% | โ66.9% |
| Return on tangible equity | โ | โ | โ23.4% | โ38.3% | โ82.3% | โ98.1% | โ |
| Growth | |||||||
| Share count change | โ | โ | 31.5% | 8.5% | 8.3% | 17.1% | 16.4% |
| Financial health | |||||||
| Interest coverage | โ | โ11.3x | โ12.7x | โ7.5x | โ12.1x | โ11.6x | โ7.2x |
| Current ratio | โ | โ | 12.1x | 6.7x | 4.7x | 4.6x | 1.3x |
| Quick ratio | โ | โ | 12.1x | 6.7x | 4.5x | 4.3x | 1.2x |
| Quality scores | |||||||
| Altman Z'' | โ | โ | 9.2 | 4.6 | 0.2 | โ1.3 | โ11.5 |
| Accruals ratio | โ | โ | โ1.4% | โ1.5% | 1.2% | โ7.2% | โ15.7% |
Source: SEC EDGAR XBRL filings (CIK 0001857190). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in EUR under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.
