Omega Flex, Inc.
OFLX Nasdaq Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures Financials FY2016–FY2025
Last close · Oct 23, 2026
$24.70
0.6%What Omega Flex, Inc. does
No business description yet.
- Legal name
- Omega Flex, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 12, 2026
- Accession · CIK
- 0001493152-26-009876
0001317945
Revenue and margins
Omega Flex, Inc. had $98.3M of revenue in fiscal 2025, down 3.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 0.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $15.4M in fiscal 2025, 15.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Omega Flex, Inc. returned $13.7M to shareholders in fiscal 2025, 89% of free cash flow. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Omega Flex, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $32.9M | $37.7M | $46.4M | $51.7M | $53.2M |
| Current ratio | 3.1x | 3.4x | 4.4x | 4.8x | 5.2x |
| Quick ratio | 2.5x | 2.6x | 3.6x | 4.0x | 4.4x |
| Total assets | $88.9M | $97.7M | $100M | $106M | $105M |
| Total liabilities | $28.4M | $26.5M | $21.4M | $22.7M | $20.9M |
| Shareholders' equity | $60.4M | $71.0M | $78.7M | $83.1M | $84.2M |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | — | — | — | — | — | — | — | — | — |
| Current ratio rose | — | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Share count didn't rise | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Gross margin rose | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Revenue rose relative to assets | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 5 / 8 | 6 / 8 | 6 / 8 | 4 / 8 | 4 / 8 | 4 / 8 | 5 / 8 | 5 / 8 | 5 / 8 |
| Accruals ratio | −0.5% | −3.2% | −1.1% | 1.7% | 0.9% | 1.3% | 9.0% | −2.7% | −2.8% | −2.2% |
| Altman Z'' | 9.16 | 10.66 | 11.70 | 8.32 | 9.31 | 10.33 | 10.56 | 11.89 | 11.56 | 11.79 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $94.1M | $102M | $108M | $111M | $106M | $130M | $125M | $111M | $102M | $98.3M |
| Net interest income | $0.1M | $0.1M | $0.5M | $0.9M | −$0.0M | $0.0M | $0.2M | $1.7M | $2.3M | $2.0M |
| Gross profit | $57.9M | $61.8M | $66.1M | $70.5M | $66.6M | $81.5M | $78.3M | $68.4M | $62.3M | $59.0M |
| Research and development | $0.8M | $0.9M | $1.5M | $1.2M | $0.8M | $0.6M | $0.7M | $0.4M | $0.3M | $1.3M |
| Operating income | $21.9M | $24.2M | $26.4M | $21.9M | $26.7M | $35.1M | $31.0M | $25.8M | $21.6M | $16.9M |
| Pretax income | $21.5M | $24.3M | $26.7M | $22.9M | $26.6M | $35.1M | $31.0M | $27.5M | $23.6M | $19.3M |
| Income tax | $7.0M | $8.5M | $6.5M | $5.4M | $6.6M | $8.9M | $7.3M | $6.8M | $5.7M | $4.7M |
| Net income | $14.4M | $15.7M | $20.1M | $17.3M | $19.9M | $26.2M | $23.6M | $20.8M | $18.0M | $14.8M |
| Diluted EPS | $1.42 | $1.55 | $2.00 | $1.71 | $1.97 | $2.60 | $2.34 | $2.06 | $1.78 | $1.47 |
| Diluted shares | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $14.8M | $18.0M | $21.1M | $16.0M | $19.3M | $25.1M | $15.2M | $23.4M | $20.9M | $17.2M |
| Capital expenditure | $0.2M | $3.1M | $1.9M | $1.2M | $0.6M | $1.0M | $0.9M | $1.6M | $2.0M | $1.8M |
| Free cash flow | $14.5M | $15.0M | $19.1M | $14.8M | $18.7M | $24.2M | $14.3M | $21.8M | $18.9M | $15.4M |
| Depreciation and amortization | $0.5M | $0.5M | $0.5M | $0.7M | $0.9M | $1.0M | $1.1M | $1.1M | $1.3M | $1.4M |
| Stock-based compensation | $1.0M | $1.0M | $0.1M | $2.5M | $1.5M | $0.5M | $0.2M | $0.3M | $0.1M | $0.2M |
| Dividends paid | $8.6M | $13.0M | $9.8M | $46.0M | $11.3M | $14.9M | $9.5M | $13.1M | $13.5M | $13.7M |
| Dividends and buybacks | $8.6M | $13.0M | $9.8M | $46.0M | $11.3M | $14.9M | $9.5M | $13.1M | $13.5M | $13.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $35.3M | $37.9M | $47.3M | $16.1M | $23.6M | $32.9M | $37.7M | $46.4M | $51.7M | $53.2M |
| Current assets | $59.7M | $63.5M | $73.6M | $46.3M | $57.4M | $71.7M | $75.8M | $80.2M | $83.6M | $83.0M |
| Current liabilities | $22.7M | $18.1M | $18.4M | $20.5M | $21.9M | $22.8M | $22.4M | $18.1M | $17.4M | $16.0M |
| Inventory | $7.4M | $8.0M | $8.0M | $11.1M | $11.5M | $15.6M | $17.8M | $15.6M | $14.6M | $13.4M |
| Property and equipment, net | $4.4M | $7.0M | $8.4M | $8.9M | $8.6M | $8.6M | $8.4M | $9.0M | $9.7M | $10.2M |
| Goodwill | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M | $3.5M |
| Total assets | $70.6M | $77.1M | $86.8M | $61.0M | $71.6M | $88.9M | $97.7M | $100M | $106M | $105M |
| Total liabilities | $24.5M | $21.0M | $20.5M | $23.4M | $25.2M | $28.4M | $26.5M | $21.4M | $22.7M | $20.9M |
| Shareholders' equity | $45.7M | $55.5M | $66.1M | $37.4M | $46.1M | $60.4M | $71.0M | $78.7M | $83.1M | $84.2M |
| Margins | ||||||||||
| Gross margin | 61.5% | 60.7% | 61.0% | 63.3% | 62.9% | 62.7% | 62.4% | 61.3% | 61.2% | 60.0% |
| Operating margin | 23.3% | 23.8% | 24.3% | 19.7% | 25.2% | 27.0% | 24.7% | 23.1% | 21.2% | 17.2% |
| EBITDA margin | 23.8% | 24.3% | 24.8% | 20.3% | 26.0% | 27.8% | 25.6% | 24.1% | 22.4% | 18.6% |
| Net margin | 15.3% | 15.4% | 18.6% | 15.5% | 18.8% | 20.1% | 18.8% | 18.6% | 17.7% | 15.1% |
| FCF margin | 15.4% | 14.7% | 17.7% | 13.3% | 17.7% | 18.6% | 11.4% | 19.5% | 18.5% | 15.6% |
| Net interest share of revenue | 0.1% | 0.1% | 0.5% | 0.8% | −0.0% | 0.0% | 0.1% | 1.5% | 2.2% | 2.0% |
| Returns | ||||||||||
| Return on capital employed | 45.8% | 41.1% | 38.5% | 54.1% | 53.6% | 53.0% | 41.2% | 31.4% | 24.4% | 19.0% |
| Return on equity | 31.5% | 31.0% | 33.1% | 33.4% | 47.7% | 49.2% | 36.0% | 27.7% | 22.3% | 17.7% |
| Return on assets | 20.4% | 21.2% | 24.6% | 23.4% | 30.0% | 32.6% | 25.3% | 21.0% | 17.5% | 14.1% |
| Return on tangible equity | 34.1% | 30.2% | 32.2% | 51.1% | 46.7% | 46.1% | 35.0% | 27.6% | 22.6% | 18.4% |
| Growth | ||||||||||
| Revenue growth | — | 8.2% | 6.4% | 2.8% | −5.0% | 22.9% | −3.5% | −11.2% | −8.8% | −3.3% |
| Net income growth | — | 8.9% | 28.6% | −14.2% | 15.2% | 31.6% | −9.8% | −12.1% | −13.2% | −17.7% |
| EPS growth | — | 9.2% | 29.0% | −14.5% | 15.2% | 32.0% | −10.0% | −12.0% | −13.6% | −17.4% |
| FCF growth | — | 3.0% | 27.9% | −22.6% | 26.5% | 29.0% | −40.8% | 52.3% | −13.4% | −18.6% |
| Share count change | — | −99.9% | 99,820.8% | −99.9% | 0.0% | 99,840.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Financial health | ||||||||||
| Current ratio | 2.6x | 3.5x | 4.0x | 2.3x | 2.6x | 3.1x | 3.4x | 4.4x | 4.8x | 5.2x |
| Quick ratio | 2.3x | 3.1x | 3.6x | 1.7x | 2.1x | 2.5x | 2.6x | 3.6x | 4.0x | 4.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.2% | 3.0% | 1.8% | 1.1% | 0.5% | 0.7% | 0.8% | 1.5% | 2.0% | 1.9% |
| Stock comp / revenue | 1.1% | 1.0% | 0.1% | 2.2% | 1.4% | 0.4% | 0.1% | 0.3% | 0.1% | 0.2% |
| Payouts / FCF | 59.1% | 87.0% | 51.1% | 310.7% | 60.3% | 61.5% | 66.3% | 60.3% | 71.8% | 89.4% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 5.0 | 6.0 | 6.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 |
| Altman Z'' | 9.2 | 10.7 | 11.7 | 8.3 | 9.3 | 10.3 | 10.6 | 11.9 | 11.6 | 11.8 |
| Accruals ratio | −0.5% | −3.2% | −1.1% | 1.7% | 0.9% | 1.3% | 9.0% | −2.7% | −2.8% | −2.2% |
Source: SEC EDGAR XBRL filings (CIK 0001317945). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
