Olenox Industries Inc.
OLOX Nasdaq Wholesale-Lumber & Other Construction Materials Financials FY2015βFY2025
What Olenox Industries Inc. does
No business description yet.
- Legal name
- OLENOX INDUSTRIES INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Jun 30, 2026
- Accession Β· CIK
- 0001213900-26-073749
0001023994
Revenue and margins
Olenox Industries Inc. had $3.0M of revenue in fiscal 2025, down 40.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Olenox Industries Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 3,250.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Olenox Industries Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $13.0M | $0.6M | $0.0M | $0.4M | $0.4M |
| Debt incl. finance leases | $0.0M | $5.1M | $5.0M | $6.9M | $9.7M |
| Debt / equity | 0.0x | 0.2x | β | β | 1.3x |
| Interest coverage | β | β21.5x | β8.3x | β3.1x | β4.8x |
| Current ratio | 1.5x | 0.9x | 0.3x | 0.1x | 0.1x |
| Quick ratio | 1.4x | 0.8x | 0.3x | 0.0x | 0.0x |
| Total assets | $34.9M | $26.6M | $17.2M | $6.1M | $36.0M |
| Total liabilities | $13.2M | $12.1M | $23.5M | $18.5M | $28.4M |
| Shareholders' equity | $20.4M | $14.8M | β$7.5M | β$12.5M | $7.6M |
| Net debt (β = net cash) | β$13.0M | $4.5M | $4.9M | $6.5M | $9.3M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY15 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 4 | 3 / 8 | 4 / 8 | 2 / 8 | 3 / 9 | 2 / 9 | 3 / 9 | 3 / 9 |
| Accruals ratio | β205.2% | β10.5% | β46.5% | β10.8% | β32.9% | β8.7% | β87.5% | β65.9% | β52.2% |
| Altman Z'' | β117.63 | β3.98 | β12.79 | 1.12 | β1.44 | β5.83 | β29.00 | β78.02 | β17.39 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.4M | β | $8.2M | $3.0M | $8.8M | $38.3M | $24.4M | $16.5M | $5.0M | $3.0M |
| Gross profit | $0.5M | β | $0.5M | $0.7M | $2.2M | $2.3M | $3.3M | β$2.6M | β$0.2M | β$4.3M |
| Operating income | β$1.4M | β | β$4.8M | β$6.7M | β$4.6M | β$6.0M | β$7.2M | β$21.7M | β$9.7M | β$14.1M |
| Interest expense | $1.9M | $0.1M | β | β | β | β | $0.3M | $2.6M | $3.1M | $2.9M |
| Pretax income | β | β | β$4.8M | β$6.9M | β$4.5M | β$5.9M | β$7.1M | β$22.6M | β$19.7M | β$18.8M |
| Income tax | β$1.1M | β$0.9M | β | β | β | β | β | β | β | β |
| Net income | β$2.7M | β | β$4.8M | β$6.9M | β$4.7M | β$10.8M | β$8.3M | β$26.3M | β$17.0M | β$18.8M |
| Net income to common | β | β | β | β | β | β | β | β$26.3M | β$22.6M | β$18.8M |
| Diluted EPS | β$0.06 | β | β$22.74 | β$22.85 | β$0.79 | β$1.16 | β$12.48 | β$34.03 | β$6,740.61 | β$165.22 |
| Diluted shares | 0.04B | β | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | β$1.2M | β | β$3.5M | β$2.8M | β$2.9M | β$0.7M | β$5.6M | β$7.1M | β$9.3M | β$7.8M |
| Capital expenditure | β | β | $0.1M | $0.0M | $1.6M | $4.8M | $2.8M | $0.6M | $0.1M | β |
| Free cash flow | β | β | β$3.5M | β$2.8M | β$4.5M | β$5.5M | β$8.4M | β$7.7M | β$9.4M | β |
| Depreciation and amortization | $0.0M | β | $0.0M | $0.0M | $0.1M | $0.4M | $0.4M | $0.4M | $0.5M | $0.5M |
| Stock-based compensation | $0.2M | β | $0.4M | $0.7M | $1.3M | $1.6M | $2.8M | $0.7M | $1.2M | $0.4M |
| Share buybacks | β | β | β | β | β | β | $0.0M | $0.0M | β | β |
| Dividends and buybacks | β | β | β | β | β | β | $0.0M | $0.0M | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.0M | $4.9M | $1.4M | $1.6M | $13.0M | $13.0M | $0.6M | $0.0M | $0.4M | $0.4M |
| Total debt | $5.0M | β | β | β | β | $0.0M | $3.4M | $4.1M | $6.8M | $9.7M |
| Finance lease liabilities | β | β | β | β | $0.1M | β | $1.7M | $0.9M | $0.1M | β |
| Current assets | $0.7M | $8.2M | $4.4M | $2.9M | $18.3M | $17.9M | $7.5M | $5.3M | $1.2M | $1.5M |
| Current liabilities | $6.0M | $3.8M | $4.0M | $2.3M | $7.2M | $11.6M | $8.3M | $20.5M | $13.8M | $25.8M |
| Inventory | $0.2M | $0.0M | $0.0M | $0.0M | $0.8M | $1.3M | $0.5M | $0.2M | $0.5M | $0.3M |
| Property and equipment, net | $0.0M | $0.0M | $0.1M | $0.0M | $2.7M | $6.8M | $5.6M | $4.4M | $4.0M | $4.7M |
| Goodwill | β | $4.2M | $4.2M | $1.2M | $1.3M | $1.3M | $1.3M | β | β | $17.4M |
| Intangible assets | β | $3.0M | $2.4M | $2.3M | $2.2M | $2.1M | $2.0M | $0.0M | $0.0M | $5.7M |
| Total assets | $0.8M | $15.3M | $11.0M | $6.6M | $26.9M | $34.9M | $26.6M | $17.2M | $6.1M | $36.0M |
| Total liabilities | $6.6M | $3.8M | $4.0M | $2.3M | $8.4M | $13.2M | $12.1M | $23.5M | $18.5M | $28.4M |
| Shareholders' equity | β$5.9M | $11.5M | $7.1M | $4.4M | $18.3M | $20.4M | $14.8M | β$7.5M | β$12.5M | $7.6M |
| Margins | ||||||||||
| Gross margin | 21.1% | β | 6.6% | 22.7% | 25.4% | 6.1% | 13.3% | β15.5% | β4.9% | β145.3% |
| Operating margin | β60.1% | β | β59.2% | β224.6% | β52.3% | β15.6% | β29.6% | β131.6% | β195.0% | β476.5% |
| EBITDA margin | β59.2% | β | β59.1% | β224.3% | β51.8% | β14.6% | β28.0% | β129.4% | β184.7% | β460.5% |
| Net margin | β114.0% | β | β59.1% | β231.9% | β53.6% | β28.3% | β34.1% | β159.1% | β341.2% | β637.4% |
| FCF margin | β | β | β43.0% | β94.4% | β50.9% | β14.3% | β34.4% | β46.9% | β188.8% | β |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β | β64.3% | β32.4% | β | β | β65.8% |
| Return on capital employed | 27.4% | β | β68.4% | β153.8% | β23.3% | β25.6% | β39.7% | 651.5% | 125.4% | β137.5% |
| Return on equity | β | β | β52.1% | β121.0% | β41.5% | β56.1% | β47.3% | β713.9% | β | β |
| Return on assets | β362.1% | β | β36.7% | β78.3% | β28.0% | β35.1% | β27.1% | β120.1% | β145.9% | β89.4% |
| Return on tangible equity | β | β | β1,021.9% | β826.0% | β31.9% | β63.9% | β72.2% | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | β | β | β63.6% | 193.3% | 337.9% | β36.4% | β32.3% | β69.9% | β40.7% |
| Share count change | β | β | β | 42.2% | 1,868.1% | 56.7% | β92.9% | 15.9% | β99.6% | 3,250.0% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | β | 0.0x | 0.2x | β | β | 1.3x |
| Interest coverage | β0.7x | β | β | β | β | β | β21.5x | β8.3x | β3.1x | β4.8x |
| Current ratio | 0.1x | 2.1x | 1.1x | 1.3x | 2.5x | 1.5x | 0.9x | 0.3x | 0.1x | 0.1x |
| Quick ratio | 0.1x | 2.1x | 1.1x | 1.3x | 2.4x | 1.4x | 0.8x | 0.3x | 0.0x | 0.0x |
| Capital allocation | ||||||||||
| Capex / revenue | β | β | 0.9% | 0.1% | 17.9% | 12.6% | 11.3% | 3.6% | 1.8% | β |
| Stock comp / revenue | 8.0% | β | 4.8% | 24.4% | 14.4% | 4.3% | 11.5% | 4.0% | 24.0% | 14.7% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | 3.0 | 4.0 | 2.0 | 3.0 | 2.0 | 3.0 | 3.0 |
| Altman Z'' | β117.6 | β | β4.0 | β12.8 | 1.1 | β1.4 | β5.8 | β29.0 | β78.0 | β17.4 |
| Accruals ratio | β205.2% | β | β10.5% | β46.5% | β10.8% | β32.9% | β8.7% | β87.5% | β65.9% | β52.2% |
Source: SEC EDGAR XBRL filings (CIK 0001023994). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.