Outset Medical, Inc.
OM Nasdaq Electromedical & Electrotherapeutic Apparatus Financials FY2018–FY2025
Revenue
Total sales reported in the income statement.
$119M
5.1%
vs prior year
Operating margin
Operating income as a share of revenue.
−55.8%
43.9 pts
Net income
Profit after all expenses, interest and tax.
−$81.7M
Free cash flow
Cash from operations minus capital spending.
−$47.1M
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
−97.2%
39.6 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On −$2.67 EPS (TTM)
What Outset Medical, Inc. does
No business description yet.
- Legal name
- Outset Medical, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 13, 2026
- Accession · CIK
- 0001193125-26-051278
0001484612
Revenue and margins
Outset Medical, Inc. had $119M of revenue in fiscal 2025, up 5.1% on the year before.
FY18
Revenue $2.0M
FY19
Revenue $15.1M
FY20
Revenue $49.9M
FY21
Revenue $103M
FY22
Revenue $115M
FY23
Revenue $130M
FY24
Revenue $114M
FY25
Revenue $119M
Q3 '23
Revenue $30.4M
Q4 '23
Revenue $30.5M
Q1 '24
Revenue $28.2M
Q2 '24
Revenue $27.4M
Q3 '24
Revenue $28.7M
Q4 '24
Revenue $29.5M
Q1 '25
Revenue $29.8M
Q2 '25
Revenue $31.4M
Q3 '25
Revenue $29.4M
Q4 '25
Revenue $28.9M
Q1 '26
Revenue $27.9M
Q2 '26
Revenue $31.6M
FY18
Gross −304.7%
Operating −2,320.0%
Net −2,480.3%
FCF −2,402.0%
FY19
Gross −118.1%
Operating −466.3%
Net −453.0%
FCF −488.0%
FY20
Gross −26.1%
Operating −235.2%
Net −243.3%
FCF −216.5%
FY21
Gross 7.4%
Operating −127.2%
Net −128.6%
FCF −130.0%
FY22
Gross 15.5%
Operating −139.6%
Net −141.2%
FCF −133.5%
FY23
Gross 22.2%
Operating −130.2%
Net −132.5%
FCF −103.4%
FY24
Gross 33.9%
Operating −99.7%
Net −112.6%
FCF −103.1%
FY25
Gross 39.1%
Operating −55.8%
Net −68.3%
FCF −39.4%
Gross
Operating
Net
FCF
Q3 '23
Gross 23.6%
Operating −149.7%
Net −152.1%
FCF −114.6%
Q4 '23
Gross 25.3%
Operating −122.4%
Net −126.5%
FCF −83.6%
Q1 '24
Gross 29.2%
Operating −131.0%
Net −141.8%
FCF −164.3%
Q2 '24
Gross 35.7%
Operating −112.3%
Net −125.8%
FCF −122.2%
Q3 '24
Gross 34.3%
Operating −83.2%
Net −97.5%
FCF −73.1%
Q4 '24
Gross 36.5%
Operating −74.2%
Net −87.0%
FCF −56.1%
Q1 '25
Gross 37.2%
Operating −55.1%
Net −86.7%
FCF −86.7%
Q2 '25
Gross 37.8%
Operating −53.7%
Net −59.0%
FCF −16.3%
Q3 '25
Gross 39.4%
Operating −53.7%
Net −60.6%
FCF −22.0%
Q4 '25
Gross 42.4%
Operating −61.1%
Net −67.5%
FCF −33.7%
Q1 '26
Gross 43.4%
Operating −60.7%
Net −68.1%
FCF −46.3%
Q2 '26
Gross 42.0%
Operating −49.6%
Net −56.8%
FCF −30.8%
Gross
Operating
Net
FCF
Net income and earnings per share
Loss periods are shown in red.
FY18
Net income −$49.8M
FY19
Net income −$68.3M
FY20
Net income −$121M
FY21
Net income −$132M
FY22
Net income −$163M
FY23
Net income −$173M
FY24
Net income −$128M
FY25
Net income −$81.7M
Q3 '23
Net income −$46.2M
Q4 '23
Net income −$38.6M
Q1 '24
Net income −$39.9M
Q2 '24
Net income −$34.5M
Q3 '24
Net income −$27.9M
Q4 '24
Net income −$25.6M
Q1 '25
Net income −$25.8M
Q2 '25
Net income −$18.5M
Q3 '25
Net income −$17.8M
Q4 '25
Net income −$19.5M
Q1 '26
Net income −$19.0M
Q2 '26
Net income −$18.0M
FY18
Diluted EPS −$100.75
FY19
Diluted EPS −$99.58
FY20
Diluted EPS −$4.85
FY21
Diluted EPS −$2.89
FY22
Diluted EPS −$3.38
FY23
Diluted EPS −$52.28
FY24
Diluted EPS −$36.96
FY25
Diluted EPS −$5.37
Q3 '23
Diluted EPS −$0.93
Q4 '23
Diluted EPS −$49.55
Q1 '24
Diluted EPS −$11.77
Q2 '24
Diluted EPS −$9.96
Q3 '24
Diluted EPS −$8.02
Q4 '24
Diluted EPS −$7.21
Q1 '25
Diluted EPS −$3.66
Q2 '25
Diluted EPS −$1.04
Q3 '25
Diluted EPS −$1.00
Q4 '25
Diluted EPS $0.33
Q1 '26
Diluted EPS −$1.03
Q2 '26
Diluted EPS −$0.97
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY18
Return on capital —
Return on equity —
Return on assets —
FY19
Return on capital —
Return on equity —
Return on assets −77.3%
FY20
Return on capital −204.2%
Return on equity —
Return on assets −49.4%
FY21
Return on capital −155.3%
Return on equity −37.6%
Return on assets −30.4%
FY22
Return on capital −213.5%
Return on equity −52.6%
Return on assets −37.7%
FY23
Return on capital −270.0%
Return on equity −93.7%
Return on assets −48.4%
FY24
Return on capital −136.7%
Return on equity −171.0%
Return on assets −43.4%
FY25
Return on capital −97.2%
Return on equity −106.2%
Return on assets −30.2%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was −$47.1M in fiscal 2025, −39.4% of revenue. Cash from operations minus capital spending.
FY18
Free cash flow −$48.2M
FY19
Free cash flow −$73.6M
FY20
Free cash flow −$108M
FY21
Free cash flow −$133M
FY22
Free cash flow −$154M
FY23
Free cash flow −$135M
FY24
Free cash flow −$117M
FY25
Free cash flow −$47.1M
Q3 '23
Free cash flow −$34.8M
Q4 '23
Free cash flow −$25.5M
Q1 '24
Free cash flow −$46.3M
Q2 '24
Free cash flow −$33.5M
Q3 '24
Free cash flow −$21.0M
Q4 '24
Free cash flow −$16.5M
Q1 '25
Free cash flow −$25.8M
Q2 '25
Free cash flow −$5.1M
Q3 '25
Free cash flow −$6.5M
Q4 '25
Free cash flow −$9.7M
Q1 '26
Free cash flow −$12.9M
Q2 '26
Free cash flow −$9.7M
FY18
Cash from operations −$46.4M
Capital spending $1.8M
FY19
Cash from operations −$70.3M
Capital spending $3.3M
FY20
Cash from operations −$99.0M
Capital spending $9.1M
FY21
Cash from operations −$130M
Capital spending $3.1M
FY22
Cash from operations −$146M
Capital spending $8.3M
FY23
Cash from operations −$131M
Capital spending $3.4M
FY24
Cash from operations −$116M
Capital spending $0.9M
FY25
Cash from operations −$46.3M
Capital spending $0.8M
Cash from operations
Capital spending
Q3 '23
Cash from operations −$34.0M
Capital spending $0.8M
Q4 '23
Cash from operations −$24.4M
Capital spending $1.1M
Q1 '24
Cash from operations −$45.9M
Capital spending $0.4M
Q2 '24
Cash from operations −$33.3M
Capital spending $0.1M
Q3 '24
Cash from operations −$20.6M
Capital spending $0.4M
Q4 '24
Cash from operations −$16.5M
Capital spending $0.0M
Q1 '25
Cash from operations −$25.7M
Capital spending $0.1M
Q2 '25
Cash from operations −$4.8M
Capital spending $0.3M
Q3 '25
Cash from operations −$6.3M
Capital spending $0.2M
Q4 '25
Cash from operations −$9.5M
Capital spending $0.2M
Q1 '26
Cash from operations −$12.8M
Capital spending $0.1M
Q2 '26
Cash from operations −$9.6M
Capital spending $0.1M
Cash from operations
Capital spending
Dividends, buybacks and share count
Outset Medical, Inc. returned — to shareholders in fiscal 2025. The diluted share count rose 334.3%.
FY18
Dividends —
Buybacks —
FY19
Dividends —
Buybacks —
FY20
Dividends —
Buybacks —
FY21
Dividends —
Buybacks —
FY22
Dividends —
Buybacks —
FY23
Dividends —
Buybacks —
FY24
Dividends —
Buybacks —
FY25
Dividends —
Buybacks —
Dividends
Buybacks
FY18
Diluted shares 0.00B
FY19
Diluted shares 0.00B
FY20
Diluted shares 0.00B
FY21
Diluted shares 0.00B
FY22
Diluted shares 0.00B
FY23
Diluted shares 0.00B
FY24
Diluted shares 0.00B
FY25
Diluted shares 0.00B
Balance sheet
Cash, debt and the ratios that show how comfortably Outset Medical, Inc. can carry it.
FY18
Cash —
Debt —
FY19
Cash $70.1M
Debt $29.1M
FY20
Cash $315M
Debt $31.7M
FY21
Cash $339M
Debt $31.8M
FY22
Cash $288M
Debt $101M
FY23
Cash $203M
Debt $130M
FY24
Cash $159M
Debt $197M
FY25
Cash $169M
Debt $96.2M
Cash
Debt
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $339M | $288M | $203M | $159M | $169M |
| Debt incl. finance leases | $31.8M | $101M | $130M | $197M | $96.2M |
| Debt / equity | 0.1x | 0.4x | 1.1x | 7.4x | 0.8x |
| Interest coverage | −76.1x | −45.2x | −13.4x | −4.7x | −4.8x |
| Current ratio | 7.9x | 7.2x | 5.3x | 5.7x | 6.7x |
| Quick ratio | 7.2x | 6.2x | 4.4x | 4.4x | 5.4x |
| Total assets | $463M | $400M | $314M | $276M | $264M |
| Total liabilities | $89.4M | $154M | $191M | $249M | $138M |
| Shareholders' equity | $374M | $246M | $123M | $26.8M | $127M |
| Net debt (− = net cash) | −$308M | −$186M | −$73.2M | $38.7M | −$72.7M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Return on assets rose | — | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | — | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ |
| Current ratio rose | — | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| Gross margin rose | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Revenue rose relative to assets | — | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| F-score | — / 3 | — / 5 | 6 / 9 | 5 / 9 | 3 / 9 | 4 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | — | 2.3% | −9.1% | −0.4% | −4.0% | −11.6% | −4.0% | −13.1% |
| Altman Z'' | — | −22.67 | 3.67 | 3.17 | −2.18 | −8.02 | −10.47 | −9.87 |
8 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $2.0M | $15.1M | $49.9M | $103M | $115M | $130M | $114M | $119M |
| Gross profit | −$6.1M | −$17.8M | −$13.0M | $7.6M | $17.8M | $29.0M | $38.6M | $46.8M |
| Research and development | $22.9M | $23.3M | $28.9M | $36.7M | $48.9M | $57.3M | $38.4M | $21.2M |
| Operating income | −$46.6M | −$70.3M | −$117M | −$131M | −$161M | −$170M | −$113M | −$66.7M |
| Interest expense | $4.6M | $4.3M | $2.9M | $1.7M | $3.6M | $12.7M | $23.9M | $14.0M |
| Pretax income | −$49.8M | −$68.3M | −$121M | −$132M | −$163M | −$172M | −$127M | −$80.9M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.2M | $0.3M | $0.5M | $0.5M | $0.7M |
| Net income | −$49.8M | −$68.3M | −$121M | −$132M | −$163M | −$173M | −$128M | −$81.7M |
| Diluted EPS | −$100.75 | −$99.58 | −$4.85 | −$2.89 | −$3.38 | −$52.28 | −$36.96 | −$5.37 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||
| Cash from operations | −$46.4M | −$70.3M | −$99.0M | −$130M | −$146M | −$131M | −$116M | −$46.3M |
| Capital expenditure | $1.8M | $3.3M | $9.1M | $3.1M | $8.3M | $3.4M | $0.9M | $0.8M |
| Free cash flow | −$48.2M | −$73.6M | −$108M | −$133M | −$154M | −$135M | −$117M | −$47.1M |
| Depreciation and amortization | $1.1M | $1.5M | $3.2M | $5.2M | $5.2M | $5.8M | $5.7M | $4.3M |
| Stock-based compensation | $0.8M | $0.9M | $21.4M | $17.4M | $27.2M | $38.6M | $29.4M | $15.6M |
| Balance sheet | ||||||||
| Cash and short-term investments | — | $70.1M | $315M | $339M | $288M | $203M | $159M | $169M |
| Total debt | — | $29.1M | $31.7M | $31.8M | $101M | $130M | $197M | $96.2M |
| Current assets | — | $79.6M | $346M | $410M | $374M | $291M | $258M | $251M |
| Current liabilities | — | $24.9M | $36.7M | $51.7M | $51.9M | $55.3M | $45.4M | $37.6M |
| Inventory | — | $4.6M | $18.4M | $39.2M | $51.5M | $49.2M | $59.4M | $47.6M |
| Property and equipment, net | — | $7.9M | $15.0M | $13.0M | $15.9M | $13.3M | $8.1M | $4.7M |
| Total assets | — | $88.4M | $404M | $463M | $400M | $314M | $276M | $264M |
| Total liabilities | — | $51.1M | $75.2M | $89.4M | $154M | $191M | $249M | $138M |
| Preferred stock | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | −$288M | −$372M | $329M | $374M | $246M | $123M | $26.8M | $127M |
| Margins | ||||||||
| Gross margin | −304.7% | −118.1% | −26.1% | 7.4% | 15.5% | 22.2% | 33.9% | 39.1% |
| Operating margin | −2,320.0% | −466.3% | −235.2% | −127.2% | −139.6% | −130.2% | −99.7% | −55.8% |
| EBITDA margin | −2,266.8% | −456.4% | −228.9% | −122.2% | −135.1% | −125.8% | −94.7% | −52.2% |
| Net margin | −2,480.3% | −453.0% | −243.3% | −128.6% | −141.2% | −132.5% | −112.6% | −68.3% |
| FCF margin | −2,402.0% | −488.0% | −216.5% | −130.0% | −133.5% | −103.4% | −103.1% | −39.4% |
| Returns | ||||||||
| Return on capital | — | — | −204.2% | −155.3% | −213.5% | −270.0% | −136.7% | −97.2% |
| Return on capital employed | — | −110.8% | −32.0% | −31.7% | −46.2% | −65.7% | −49.2% | −29.4% |
| Return on equity | — | — | — | −37.6% | −52.6% | −93.7% | −171.0% | −106.2% |
| Return on assets | — | −77.3% | −49.4% | −30.4% | −37.7% | −48.4% | −43.4% | −30.2% |
| Return on tangible equity | — | — | −37.0% | −35.3% | −66.2% | −140.6% | −477.2% | −64.3% |
| Growth | ||||||||
| Revenue growth | — | 651.3% | 231.2% | 105.5% | 12.4% | 13.0% | −12.8% | 5.1% |
| Share count change | — | 18.3% | −98.1% | 178.0% | 5.7% | −93.2% | 6.1% | 334.3% |
| Financial health | ||||||||
| Debt / equity | — | — | 0.1x | 0.1x | 0.4x | 1.1x | 7.4x | 0.8x |
| Interest coverage | −10.0x | −16.5x | −40.6x | −76.1x | −45.2x | −13.4x | −4.7x | −4.8x |
| Current ratio | — | 3.2x | 9.4x | 7.9x | 7.2x | 5.3x | 5.7x | 6.7x |
| Quick ratio | — | 3.0x | 8.9x | 7.2x | 6.2x | 4.4x | 4.4x | 5.4x |
| Capital allocation | ||||||||
| Capex / revenue | 88.0% | 21.8% | 18.2% | 3.0% | 7.2% | 2.6% | 0.8% | 0.7% |
| Stock comp / revenue | 39.3% | 5.9% | 42.9% | 17.0% | 23.6% | 29.6% | 25.8% | 13.1% |
| Quality scores | ||||||||
| Piotroski F-score | — | — | 6.0 | 5.0 | 3.0 | 4.0 | 4.0 | 6.0 |
| Altman Z'' | — | −22.7 | 3.7 | 3.2 | −2.2 | −8.0 | −10.5 | −9.9 |
| Accruals ratio | — | 2.3% | −9.1% | −0.4% | −4.0% | −11.6% | −4.0% | −13.1% |
Source: SEC EDGAR XBRL filings (CIK 0001484612). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.