OP Bancorp
OPBK Nasdaq State Commercial Banks Financials FY2016βFY2025
What OP Bancorp does
No business description yet.
- Legal name
- OP Bancorp
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 13, 2026
- Accession Β· CIK
- 0001722010-26-000002
0001722010
Revenue and margins
OP Bancorp had $3.2M of revenue in fiscal 2025, down 1.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 14.0% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
OP Bancorp returned $7.8M to shareholders in fiscal 2025, 34% of free cash flow. The diluted share count rose 0.2%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | β | β | $1.7B | $1.9B | $2.2B |
| Deposits | $1.5B | $1.9B | $1.8B | $2.0B | $2.3B |
| Loans / deposits | β | β | 96.5% | 95.3% | 95.0% |
| Total assets | $1.7B | $2.1B | $2.1B | $2.4B | $2.7B |
| Shareholders' equity | $165M | $177M | $193M | $205M | $228M |
| Provision / loans | β | β | 0.1% | 0.1% | 0.2% |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.3M | $1.7M | $1.9M | $2.0M | $1.4M | $1.6M | $1.7M | $2.1M | $3.3M | $3.2M |
| Net interest income | $28.3M | $35.7M | $41.0M | $44.3M | $45.4M | $61.0M | $76.9M | $68.7M | $65.6M | $78.3M |
| Noninterest income | $9.0M | $9.0M | $9.3M | $11.4M | $10.8M | $16.0M | $17.6M | $14.2M | $16.4M | $16.3M |
| Noninterest expense | $23.3M | $26.3M | $29.6M | $32.5M | $31.9M | $35.9M | $44.8M | $47.7M | $50.2M | $55.8M |
| Provision for credit losses | $1.7M | $1.3M | $1.3M | $1.1M | $6.0M | $0.5M | $3.0M | $1.7M | $2.8M | $3.6M |
| Interest expense | $3.4M | $4.6M | $9.1M | $14.5M | $8.3M | $3.1M | $11.3M | $53.0M | β | β |
| Pretax income | $12.3M | $17.1M | $19.5M | $22.1M | $18.2M | $40.7M | $46.7M | $33.5M | $29.1M | $35.3M |
| Income tax | $4.9M | $7.9M | $5.2M | $5.3M | $5.1M | $11.8M | $13.4M | $9.6M | $8.0M | $9.7M |
| Net income | $7.4M | $9.2M | $14.3M | $16.8M | $13.1M | $28.8M | $33.3M | $23.9M | $21.1M | $25.6M |
| Net income to common | $7.0M | $8.9M | $13.8M | $16.4M | $12.9M | $28.5M | $32.6M | $23.4M | $20.7M | $25.6M |
| Diluted EPS | $0.53 | $0.66 | $0.89 | $1.03 | $0.85 | $1.88 | $2.14 | $1.55 | $1.39 | $1.72 |
| Diluted shares | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $10.6M | β$2.1M | $30.6M | $19.0M | β$4.9M | β$28.3M | $83.7M | $67.8M | $31.2M | $26.2M |
| Capital expenditure | $0.3M | $0.4M | $1.2M | $1.7M | $0.6M | $1.1M | $1.4M | $2.2M | $1.6M | $2.8M |
| Free cash flow | $10.3M | β$2.6M | $29.4M | $17.2M | β$5.5M | β$29.4M | $82.3M | $65.6M | $29.7M | $23.4M |
| Depreciation and amortization | $1.1M | $1.0M | $1.0M | $1.1M | $1.3M | $1.3M | $1.4M | $4.5M | $4.6M | $7.3M |
| Stock-based compensation | $1.2M | $0.7M | $1.0M | $1.5M | $1.1M | $0.6M | $1.2M | $1.3M | $1.2M | $0.7M |
| Share buybacks | β | β | β | $5.4M | $8.1M | $0.0M | $0.0M | $3.9M | $2.7M | $0.7M |
| Dividends paid | β | β | β | $3.2M | $4.3M | $5.1M | $6.7M | $7.3M | $7.1M | $7.1M |
| Dividends and buybacks | β | β | β | $8.5M | $12.4M | $5.2M | $6.7M | $11.2M | $9.9M | $7.8M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $20.1M | $63.3M | $77.7M | $86.0M | $106M | $115M | $83.0M | $91.2M | $135M | $167M |
| Loans, net | β | $739M | $865M | $980M | $1.1B | β | β | $1.7B | $1.9B | $2.2B |
| Deposits | β | $773M | $905M | $1.0B | $1.2B | $1.5B | $1.9B | $1.8B | $2.0B | $2.3B |
| Property and equipment, net | β | $4.5M | $4.6M | $5.2M | $4.5M | $4.4M | $4.4M | $5.2M | $5.4M | $5.7M |
| Total assets | β | $901M | $1.0B | $1.2B | $1.4B | $1.7B | $2.1B | $2.1B | $2.4B | $2.7B |
| Total liabilities | β | $810M | $914M | $1.0B | $1.2B | $1.6B | $1.9B | $2.0B | $2.2B | $2.4B |
| Preferred stock | β | β | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $81.3M | $91.5M | $130M | $141M | $143M | $165M | $177M | $193M | $205M | $228M |
| Margins | ||||||||||
| Net margin | 582.4% | 557.7% | 751.3% | 831.6% | 917.3% | 1,846.4% | 1,988.7% | 1,126.6% | 646.1% | 800.1% |
| FCF margin | 809.6% | β155.1% | 1,550.3% | 855.6% | β382.3% | β1,882.4% | 4,914.7% | 3,088.7% | 910.2% | 729.1% |
| Net interest share of revenue | 2,222.0% | 2,156.4% | 2,159.0% | 2,197.1% | 3,170.1% | 3,906.9% | 4,591.7% | 3,235.4% | 2,011.9% | 2,445.3% |
| Efficiency ratio | 1,830.1% | 1,585.6% | 1,558.4% | 1,613.9% | 2,232.0% | 2,296.1% | 2,676.4% | 2,248.0% | 1,539.4% | 1,740.7% |
| Returns | ||||||||||
| Return on equity | 9.1% | 10.7% | 12.9% | 12.4% | 9.2% | 18.7% | 19.5% | 12.9% | 10.6% | 11.8% |
| Return on assets | β | 1.0% | 1.5% | 1.5% | 1.0% | 1.9% | 1.7% | 1.1% | 0.9% | 1.0% |
| Return on tangible equity | 8.6% | 9.7% | 10.7% | 11.6% | 9.0% | 17.3% | 18.4% | 12.2% | 10.1% | 11.2% |
| Growth | ||||||||||
| Revenue growth | β | 29.9% | 14.6% | 6.2% | β29.0% | 9.2% | 7.2% | 26.7% | 53.6% | β1.7% |
| Net income growth | β | 24.4% | 54.3% | 17.6% | β21.7% | 119.7% | 15.5% | β28.2% | β11.9% | 21.7% |
| EPS growth | β | 24.5% | 34.8% | 15.7% | β17.5% | 121.2% | 13.8% | β27.6% | β10.3% | 23.7% |
| FCF growth | β | β124.9% | β | β41.4% | β131.7% | β | β | β20.3% | β54.7% | β21.3% |
| Share count change | β | 2.5% | 15.3% | 2.5% | β4.5% | β0.5% | 0.5% | β0.5% | β1.9% | 0.2% |
| Financial health | ||||||||||
| Loans / deposits | β | 95.5% | 95.6% | 96.0% | 90.4% | β | β | 96.5% | 95.3% | 95.0% |
| Provision / loans | β | 0.2% | 0.1% | 0.1% | 0.5% | β | β | 0.1% | 0.1% | 0.2% |
| Capital allocation | ||||||||||
| Capex / revenue | 20.3% | 25.4% | 63.0% | 86.3% | 43.3% | 72.0% | 84.3% | 102.9% | 47.9% | 87.4% |
| Stock comp / revenue | 94.5% | 40.3% | 51.1% | 73.0% | 77.0% | 35.7% | 70.4% | 61.1% | 36.3% | 21.8% |
| Payouts / FCF | β | β | β | 49.5% | β | β | 8.1% | 17.1% | 33.3% | 33.6% |
| Quality scores | ||||||||||
| Accruals ratio | β | 1.3% | β1.7% | β0.2% | 1.4% | 3.7% | β2.6% | β2.1% | β0.5% | β0.0% |
Source: SEC EDGAR XBRL filings (CIK 0001722010). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.