Skip to content
stoqly

Opko Health, Inc.

OPK Nasdaq Pharmaceutical Preparations Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$607M
14.9% vs prior year
Operating margin Operating income as a share of revenue.
−19.3%
2.0 pts
Net income Profit after all expenses, interest and tax.
−$226M
Free cash flow Cash from operations minus capital spending.
−$191M
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
−7.4%
1.3 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On −$0.09 EPS (TTM)

What Opko Health, Inc. does

No business description yet.

Legal name
OPKO HEALTH, INC.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 26, 2026
Accession · CIK
0001193125-26-076596
0000944809

Revenue and margins

Opko Health, Inc. had $607M of revenue in fiscal 2025, down 14.9% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was −$191M in fiscal 2025, −31.4% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Opko Health, Inc. returned $47.0M to shareholders in fiscal 2025. The diluted share count rose 8.2%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Opko Health, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $135M$153M$95.9M$427M$364M
Debt incl. finance leases $210M$266M$10.2M$443M$349M
Net debt / EBITDA 0.8x————
Debt / equity 0.1x0.2x0.0x0.3x0.3x
Interest coverage 1.0x−18.8x−11.6x−3.2x—
Current ratio 2.5x1.8x1.5x3.4x4.0x
Quick ratio 2.2x1.5x1.2x3.1x3.5x
Total assets $2.4B$2.2B$2.0B$2.2B$1.9B
Total liabilities $715M$606M$622M$835M$664M
Shareholders' equity $1.7B$1.6B$1.4B$1.4B$1.3B
Net debt (− = net cash) $75.7M$113M−$85.7M$16.4M−$15.4M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✕ ✕ ✕ ✕ ✓ ✕ ✕ ✕ ✕ ✕
Cash from operations is positive ✓ ✕ ✕ ✕ ✓ ✓ ✕ ✕ ✕ ✕
Return on assets rose — ✕ ✓ ✕ ✓ ✕ ✕ ✓ ✓ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✕ ✓
Debt fell relative to assets — ✕ ✓ ✕ ✓ ✓ ✕ ✓ ✕ ✓
Current ratio rose — ✕ ✕ ✓ ✓ ✓ ✕ ✕ ✓ ✓
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✓ ✕
Gross margin rose — ✓ — — — — — ✓ ✕ ✓
Revenue rose relative to assets — ✕ ✓ ✕ ✓ ✓ ✕ ✕ ✕ ✕
F-score — / 32 / 94 / 82 / 87 / 85 / 81 / 84 / 93 / 94 / 9
Accruals ratio −2.9%−8.0%−1.7%−6.0%−0.4%−2.8%−10.2%−7.7%6.2%−2.3%
Altman Z'' 2.610.650.87−0.280.791.82−0.19−1.08−0.41−0.79

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $1.1B $966M $990M $902M $1.4B $1.8B $1.0B $863M $713M $607M
Gross profit $553M $905M — — — — $288M $318M $219M $206M
Research and development $114M $126M $126M $118M $75.3M $76.9M $73.9M $89.6M $105M $124M
Operating income −$96.6M −$276M −$171M −$274M $57.7M $18.8M −$226M −$157M −$152M −$117M
Interest expense — — — — — $18.9M $12.1M $13.5M $47.5M $0.0M
Pretax income −$96.8M −$272M −$177M −$305M $48.7M −$14.0M −$392M −$184M −$10.4M −$241M
Income tax −$56.1M $18.9M −$38.7M $7.1M $17.6M $15.5M −$63.5M $4.4M $42.8M −$15.7M
Net income −$48.4M −$305M −$153M −$315M $30.6M −$30.1M −$328M −$189M −$53.2M −$226M
Net income to common −$25.1M −$309M — — — — — — — —
Diluted EPS −$0.10 −$0.55 −$0.27 −$0.53 $0.05 −$0.05 −$0.46 −$0.25 −$0.08 −$0.30
Diluted shares 0.56B 0.56B 0.56B 0.60B 0.64B 0.65B 0.72B 0.75B 0.69B 0.75B
Cash flow
Cash from operations $32.0M −$92.1M −$109M −$173M $39.5M $38.3M −$95.2M −$28.2M −$183M −$179M
Capital expenditure $18.5M $46.5M $27.9M $12.7M $33.7M $32.2M $24.6M $16.3M $25.0M $12.3M
Free cash flow $13.5M −$139M −$137M −$185M $5.8M $6.2M −$120M −$44.5M −$208M −$191M
Depreciation and amortization $96.6M $102M $97.3M $93.8M $85.4M $78.7M $109M $105M $98.2M $91.6M
Stock-based compensation $42.7M $28.3M $21.8M $13.4M $8.9M $13.6M $18.5M $11.4M $11.0M $10.7M
Acquisitions −$15.9M $0.0M $0.0M $0.0M $0.0M $4.0M $1.8M $0.0M $0.0M —
Share buybacks — — — — — — $0.0M $0.0M $90.2M $47.0M
Dividends and buybacks — — — — — — $0.0M $0.0M $90.2M $47.0M
Balance sheet
Cash and short-term investments $169M $91.5M $96.5M $85.5M $72.2M $135M $153M $95.9M $427M $364M
Total debt $12.7M $13.5M $10.5M $270M $251M $205M $256M $0.1M $437M $344M
Finance lease liabilities — — — $6.8M $5.3M $5.2M $9.9M $10.1M $5.7M $5.1M
Current assets $484M $349M $318M $324M $523M $823M $395M $309M $662M $582M
Current liabilities $263M $312M $288M $249M $375M $330M $213M $200M $193M $147M
Inventory $47.2M $49.3M $42.3M $53.4M $132M $86.5M $74.1M $65.7M $56.8M $65.8M
Property and equipment, net $123M $147M $145M $127M $141M — $82.9M $75.4M $70.1M $73.9M
Goodwill $705M $717M $700M $672M $681M $521M $596M $598M $529M $484M
Intangible assets $764M $684M $614M $529M $475M $322M $824M $740M $617M $516M
Total assets $2.8B $2.6B $2.5B $2.3B $2.5B $2.4B $2.2B $2.0B $2.2B $1.9B
Total liabilities $675M $746M $660M $695M $802M $715M $606M $622M $835M $664M
Shareholders' equity $2.0B $1.8B $1.8B $1.6B $1.7B $1.7B $1.6B $1.4B $1.4B $1.3B
Margins
Gross margin 49.5% 93.7% — — — — 28.7% 36.8% 30.6% 33.9%
Operating margin −8.6% −28.6% −17.3% −30.4% 4.0% 1.1% −22.5% −18.2% −21.3% −19.3%
EBITDA margin 0.0% −18.0% −7.5% −20.0% 10.0% 5.5% −11.7% −6.0% −7.6% −4.2%
Net margin −4.3% −31.6% −15.5% −34.9% 2.1% −1.7% −32.7% −21.9% −7.5% −37.2%
FCF margin 1.2% −14.3% −13.8% −20.5% 0.4% 0.3% −11.9% −5.2% −29.2% −31.4%
Returns
Return on capital −4.0% −12.4% −7.9% −12.0% 2.0% 0.8% −10.7% −9.6% −8.7% −7.4%
Return on capital employed −3.9% −12.1% −7.9% −13.3% 2.8% 0.9% −11.6% −8.7% −7.6% −6.6%
Return on equity −2.4% −15.7% −8.4% −18.5% 1.9% −1.8% −20.2% −12.8% −3.9% −17.1%
Return on assets −1.7% −11.4% −6.1% −13.2% 1.3% −1.2% −14.4% −9.0% −2.5% −10.9%
Return on tangible equity −4.3% −69.8% −32.1% −76.1% 5.9% −3.6% −230.8% −372.7% −24.2% −84.4%
Growth
Revenue growth — −13.6% 2.5% −8.9% 59.1% 23.6% −43.4% −14.0% −17.4% −14.9%
Net income growth — — — — — −198.6% — — — —
EPS growth — — — — — −200.0% — — — —
FCF growth — −1,126.8% — — — 6.7% −2,037.7% — — —
Share count change — 0.6% 0.7% 5.7% 7.6% 1.2% 11.0% 4.5% −7.7% 8.2%
Financial health
Net debt / EBITDA −6,241.4x — — — 1.3x 0.8x — — — —
Debt / equity 0.0x 0.0x 0.0x 0.2x 0.2x 0.1x 0.2x 0.0x 0.3x 0.3x
Interest coverage — — — — — 1.0x −18.8x −11.6x −3.2x —
Current ratio 1.8x 1.1x 1.1x 1.3x 1.4x 2.5x 1.8x 1.5x 3.4x 4.0x
Quick ratio 1.7x 1.0x 1.0x 1.1x 1.0x 2.2x 1.5x 1.2x 3.1x 3.5x
Capital allocation
Capex / revenue 1.7% 4.8% 2.8% 1.4% 2.3% 1.8% 2.4% 1.9% 3.5% 2.0%
Stock comp / revenue 3.8% 2.9% 2.2% 1.5% 0.6% 0.8% 1.8% 1.3% 1.5% 1.8%
Quality scores
Piotroski F-score — 2.0 4.0 2.0 7.0 5.0 1.0 4.0 3.0 4.0
Altman Z'' 2.6 0.6 0.9 −0.3 0.8 1.8 −0.2 −1.1 −0.4 −0.8
Accruals ratio −2.9% −8.0% −1.7% −6.0% −0.4% −2.8% −10.2% −7.7% 6.2% −2.3%

Source: SEC EDGAR XBRL filings (CIK 0000944809). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open