Orrstown Financial Services Inc
ORRF Nasdaq State Commercial Banks Financials FY2016–FY2025
Last close · Oct 23, 2026
$44.29
0.1%What Orrstown Financial Services Inc does
No business description yet.
- Legal name
- ORRSTOWN FINANCIAL SERVICES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 12, 2026
- Accession · CIK
- 0001628280-26-017278
0000826154
Revenue and margins
Orrstown Financial Services Inc had $37.1M of revenue in fiscal 2025, up 36.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 20.0% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Orrstown Financial Services Inc returned $20.9M to shareholders in fiscal 2025, 30% of free cash flow. The diluted share count rose 29.8%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $2.0B | $2.1B | $2.3B | $3.9B | $4.0B |
| Deposits | $2.5B | $2.5B | $2.6B | $4.6B | $4.5B |
| Loans / deposits | 79.5% | 85.9% | 88.7% | 84.0% | 87.7% |
| Total assets | $2.8B | $2.9B | $3.1B | $5.4B | $5.5B |
| Shareholders' equity | $272M | $229M | $265M | $517M | $592M |
| Goodwill | $18.7M | $18.7M | $18.7M | $68.1M | $69.8M |
| Intangible assets | $4.2M | $3.1M | $2.4M | $47.8M | $38.0M |
| Provision / loans | 0.1% | 0.2% | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $56.3M | $63.8M | $15.0M | $18.0M | $16.5M | $18.9M | $19.5M | $19.5M | $27.3M | $37.1M |
| Net interest income | $36.5M | $43.8M | $52.2M | $69.3M | $83.6M | $87.0M | $99.6M | $105M | $155M | $200M |
| Noninterest income | $19.7M | $19.9M | $21.0M | $28.5M | $28.3M | $29.2M | $27.0M | $25.7M | $37.4M | $52.3M |
| Noninterest expense | $48.1M | $50.3M | $57.9M | $77.3M | $74.1M | $74.1M | $95.8M | $83.8M | $148M | $149M |
| Provision for credit losses | $0.3M | $1.0M | $0.8M | $0.9M | $5.3M | $1.1M | $4.2M | — | — | — |
| Interest expense | $5.4M | $7.6M | $13.5M | $23.7M | $16.0M | $6.7M | $9.0M | $45.0M | — | — |
| Pretax income | $7.9M | $12.4M | $14.4M | $19.6M | $32.5M | $40.9M | $26.6M | $45.0M | $27.8M | $103M |
| Income tax | $1.3M | $4.3M | $1.6M | $2.7M | $6.0M | $8.0M | $4.6M | $9.4M | $5.8M | $21.8M |
| Net income | $6.6M | $8.1M | $12.8M | $16.9M | $26.5M | $32.9M | $22.0M | $35.7M | $22.1M | $80.9M |
| Diluted EPS | $0.81 | $0.98 | $1.50 | $1.61 | $2.40 | $2.96 | $2.06 | $3.42 | $1.48 | $4.18 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $15.6M | $16.4M | $22.5M | $9.1M | $30.2M | $40.8M | $36.2M | $43.7M | $35.0M | $74.7M |
| Capital expenditure | $13.4M | $2.7M | $4.8M | $2.9M | $1.3M | $1.3M | $0.9M | $2.3M | $1.6M | $4.2M |
| Free cash flow | $2.2M | $13.7M | $17.7M | $6.2M | $28.9M | $39.6M | $35.3M | $41.4M | $33.4M | $70.5M |
| Depreciation and amortization | $3.0M | $3.3M | $3.6M | $5.5M | $6.6M | $5.3M | $4.6M | $4.3M | $9.7M | $15.3M |
| Stock-based compensation | $1.0M | $1.4M | $1.5M | $1.6M | $2.1M | $1.9M | $2.2M | $2.4M | $8.7M | $5.0M |
| Share buybacks | $0.6M | $0.0M | $0.0M | $0.0M | $1.2M | $1.9M | $14.2M | $2.6M | $0.0M | $0.3M |
| Dividends paid | $2.9M | $3.5M | $4.4M | $6.2M | $7.6M | $8.3M | $8.3M | $8.5M | $13.2M | $20.6M |
| Dividends and buybacks | $3.5M | $3.5M | $4.4M | $6.2M | $8.8M | $10.1M | $22.4M | $11.1M | $13.2M | $20.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $30.3M | $29.8M | $88.8M | $56.0M | $125M | $209M | $60.8M | $65.2M | $249M | $150M |
| Total debt | $112M | $177M | $148M | $71.3M | $21.8M | $25.2M | $18.7M | $40.0M | — | — |
| Finance lease liabilities | — | — | — | — | — | — | — | — | $0.4M | $0.3M |
| Loans, net | $871M | $997M | $1.2B | $1.6B | $2.0B | $2.0B | $2.1B | $2.3B | $3.9B | $4.0B |
| Deposits | $1.2B | $1.2B | $1.6B | $1.9B | $2.4B | $2.5B | $2.5B | $2.6B | $4.6B | $4.5B |
| Property and equipment, net | $34.9M | $34.8M | $38.2M | $37.5M | $35.1M | $34.0M | $29.3M | $29.4M | $50.2M | $51.0M |
| Goodwill | $0.7M | $0.7M | $12.6M | $19.9M | $18.7M | $18.7M | $18.7M | $18.7M | $68.1M | $69.8M |
| Intangible assets | $0.5M | $0.4M | $3.9M | $7.2M | $5.5M | $4.2M | $3.1M | $2.4M | $47.8M | $38.0M |
| Total assets | $1.4B | $1.6B | $1.9B | $2.4B | $2.8B | $2.8B | $2.9B | $3.1B | $5.4B | $5.5B |
| Total liabilities | $1.3B | $1.4B | $1.8B | $2.2B | $2.5B | $2.6B | $2.7B | $2.8B | $4.9B | $5.0B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $135M | $145M | $173M | $223M | $246M | $272M | $229M | $265M | $517M | $592M |
| Margins | ||||||||||
| Net margin | 11.8% | 12.7% | 85.3% | 94.3% | 160.6% | 173.7% | 113.2% | 183.1% | 80.7% | 217.7% |
| FCF margin | 3.9% | 21.5% | 117.9% | 34.4% | 175.2% | 208.9% | 181.3% | 212.6% | 122.2% | 189.8% |
| Net interest share of revenue | 64.9% | 68.7% | 347.5% | 386.0% | 507.4% | 459.4% | 511.9% | 538.6% | 568.4% | 537.9% |
| Efficiency ratio | 85.5% | 78.9% | 386.0% | 430.6% | 449.6% | 391.6% | 492.1% | 430.4% | 543.1% | 402.3% |
| Returns | ||||||||||
| Return on equity | 4.9% | 5.8% | 8.0% | 8.5% | 11.3% | 12.7% | 8.8% | 14.4% | 5.6% | 14.6% |
| Return on assets | 0.5% | 0.5% | 0.7% | 0.8% | 1.0% | 1.2% | 0.8% | 1.2% | 0.5% | 1.5% |
| Return on tangible equity | 5.0% | 5.6% | 8.2% | 8.6% | 11.9% | 13.2% | 10.6% | 14.6% | 5.5% | 16.7% |
| Growth | ||||||||||
| Revenue growth | — | 13.3% | −76.5% | 19.6% | −8.2% | 14.9% | 2.8% | 0.1% | 40.2% | 36.0% |
| Net income growth | — | 22.1% | 58.3% | 32.2% | 56.4% | 24.3% | −33.0% | 61.8% | −38.2% | 266.7% |
| EPS growth | — | 21.0% | 53.1% | 7.3% | 49.1% | 23.3% | −30.4% | 66.0% | −56.7% | 182.4% |
| FCF growth | — | 517.5% | 29.2% | −65.1% | 367.2% | 37.0% | −10.8% | 17.3% | −19.4% | 111.2% |
| Share count change | — | 1.0% | 3.8% | 23.2% | 4.9% | 0.7% | −3.6% | −2.5% | 42.9% | 29.8% |
| Financial health | ||||||||||
| Debt / equity | 0.8x | 1.2x | 0.9x | 0.3x | 0.1x | 0.1x | 0.1x | 0.2x | — | — |
| Loans / deposits | 75.5% | 81.8% | 79.1% | 86.9% | 83.1% | 79.5% | 85.9% | 88.7% | 84.0% | 87.7% |
| Provision / loans | 0.0% | 0.1% | 0.1% | 0.1% | 0.3% | 0.1% | 0.2% | — | — | — |
| Capital allocation | ||||||||||
| Capex / revenue | 23.8% | 4.2% | 31.9% | 16.2% | 7.9% | 6.6% | 4.6% | 11.8% | 5.8% | 11.4% |
| Stock comp / revenue | 1.7% | 2.2% | 9.9% | 8.8% | 12.7% | 10.3% | 11.1% | 12.1% | 31.9% | 13.5% |
| Payouts / FCF | 159.1% | 25.5% | 24.7% | 99.5% | 30.4% | 25.7% | 63.6% | 26.7% | 39.5% | 29.7% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 5.0 | 5.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | — | — |
| Accruals ratio | −0.6% | −0.6% | −0.6% | 0.4% | −0.1% | −0.3% | −0.5% | −0.3% | −0.3% | 0.1% |
Source: SEC EDGAR XBRL filings (CIK 0000826154). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.