Skip to content
stoqly

Pangaea Logistics Solutions Ltd.

PANL Nasdaq Deep Sea Foreign Transportation Of Freight Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$632M
17.8% vs prior year
Operating margin Operating income as a share of revenue.
6.5%
2.6 pts
Net income Profit after all expenses, interest and tax.
$19.4M
33.0%
Free cash flow Cash from operations minus capital spending.
—
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
7.3%
0.8 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $0.74 EPS (TTM)

What Pangaea Logistics Solutions Ltd. does

No business description yet.

Legal name
Pangaea Logistics Solutions Ltd.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Mar 16, 2026
Accession · CIK
0001606909-26-000010
0001606909

Revenue and margins

Pangaea Logistics Solutions Ltd. had $632M of revenue in fiscal 2025, up 17.8% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 4.0% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Pangaea Logistics Solutions Ltd. returned $16.3M to shareholders in fiscal 2025. The diluted share count rose 40.5%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Pangaea Logistics Solutions Ltd. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $56.2M$128M$99.0M$86.8M$103M
Debt incl. finance leases $310M$303M$116M$143M$125M
Net debt / EBITDA 2.5x1.3x0.2x0.7x0.3x
Debt / equity 0.5x0.4x0.3x0.3x0.3x
Interest coverage 7.6x6.7x2.6x2.8x1.7x
Current ratio 1.6x2.4x1.8x1.8x1.7x
Quick ratio 1.4x2.1x1.7x1.5x1.5x
Total assets $707M$748M$705M$936M$928M
Total liabilities $460M$434M$381M$509M$499M
Shareholders' equity $247M$314M$324M$428M$429M
Net debt (− = net cash) $254M$174M$16.5M$55.9M$21.5M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✕ ✓ ✓ ✓ ✕ ✕ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Current ratio rose — ✓ ✓ ✕ ✕ ✓ ✓ ✕ ✕ ✕
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕
Gross margin rose — — — — — — — — — —
Revenue rose relative to assets — ✓ ✕ ✓ ✕ ✓ ✕ ✕ ✕ ✓
F-score — / 36 / 86 / 85 / 84 / 86 / 86 / 84 / 84 / 85 / 8
Accruals ratio −3.2%−5.5%−5.1%−7.0%−2.0%0.9%−7.6%−3.8%−4.5%−3.7%
Altman Z'' 0.300.931.661.501.192.383.512.862.402.43

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $238M $385M $373M $412M $383M $718M $700M $499M $537M $632M
Operating income $12.9M $16.0M $36.1M $23.3M $19.7M $78.9M $106M $44.6M $48.4M $40.9M
Interest expense $5.4M $8.0M $8.7M $9.2M $7.7M $10.3M $15.7M $17.0M $17.1M $24.0M
Income tax $0.2M $0.4M $0.4M $0.5M $0.6M $0.6M $0.4M $0.4M $0.4M $0.4M
Net income $7.5M $7.8M $17.8M $11.7M $11.4M $67.2M $79.5M $26.3M $28.9M $19.4M
Diluted EPS $0.21 $0.20 $0.42 $0.27 $0.26 $1.50 $1.76 $0.58 $0.63 $0.30
Diluted shares 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.05B 0.05B 0.05B 0.06B
Cash flow
Cash from operations $19.2M $29.2M $40.1M $44.5M $20.8M $61.7M $135M $53.8M $65.7M $53.7M
Depreciation and amortization $14.1M $15.6M $17.6M $18.5M $17.1M $23.0M $29.5M $30.1M $30.4M $42.5M
Stock-based compensation $0.6M $1.1M $1.2M $1.7M $2.3M $2.1M $1.8M $2.1M $2.8M $4.1M
Acquisitions — — — — — — $0.0M $7.2M $0.0M —
Dividends paid $0.1M $1.0M $2.3M $8.1M $0.5M $5.5M $13.4M $18.1M $18.7M $16.3M
Dividends and buybacks $0.1M $1.0M $2.3M $8.1M $0.5M $5.5M $13.4M $18.1M $18.7M $16.3M
Balance sheet
Cash and short-term investments $22.3M $34.5M $53.6M $50.6M $46.9M $56.2M $128M $99.0M $86.8M $103M
Total debt $129M $137M $116M $107M $105M $121M $115M $99.2M $129M $114M
Finance lease liabilities — — — $70.0M $57.5M $189M $188M $16.4M $13.4M $10.5M
Current assets $62.4M $83.0M $114M $128M $111M $184M $223M $192M $192M $216M
Current liabilities $77.9M $70.0M $79.0M $90.9M $111M $112M $92.2M $105M $109M $128M
Inventory $13.2M $15.4M $19.2M $21.0M $16.0M $27.1M $29.1M $16.6M $32.8M $28.4M
Property and equipment, net $275M $306M $282M $281M $277M $472M $477M $474M $708M $678M
Goodwill — — — — — — $0.0M $3.1M $3.1M $3.1M
Intangible assets — — — — — — — — $1.2M $1.7M
Total assets $362M $423M $453M $480M $450M $707M $748M $705M $936M $928M
Total liabilities $246M $278M $292M $310M $268M $460M $434M $381M $509M $499M
Preferred stock $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M —
Shareholders' equity $116M $145M $162M $170M $183M $247M $314M $324M $428M $429M
Margins
Operating margin 5.4% 4.2% 9.7% 5.6% 5.1% 11.0% 15.1% 8.9% 9.0% 6.5%
EBITDA margin 11.3% 8.2% 14.4% 10.1% 9.6% 14.2% 19.3% 15.0% 14.7% 13.2%
Net margin 3.1% 2.0% 4.8% 2.8% 3.0% 9.4% 11.4% 5.3% 5.4% 3.1%
Returns
Return on capital 4.6% 5.1% 12.7% 8.1% 6.5% 20.0% 27.7% 10.9% 8.1% 7.3%
Return on capital employed 4.5% 4.5% 9.6% 6.0% 5.8% 13.2% 16.1% 7.4% 5.9% 5.1%
Return on equity 6.4% 6.0% 11.6% 7.0% 6.4% 31.3% 28.3% 8.3% 7.7% 4.5%
Return on assets 2.1% 2.0% 4.1% 2.5% 2.4% 11.6% 10.9% 3.6% 3.5% 2.1%
Return on tangible equity 6.4% 5.4% 11.0% 6.8% 6.2% 27.2% 25.3% 8.2% 6.8% 4.6%
Growth
Revenue growth — 61.8% −3.1% 10.5% −7.1% 87.5% −2.6% −28.6% 7.5% 17.8%
Net income growth — 4.8% 127.3% −34.3% −2.6% 492.2% 18.2% −66.9% 9.8% −33.0%
EPS growth — −4.8% 110.0% −35.7% −3.7% 476.9% 17.3% −67.0% 8.6% −52.4%
Share count change — 10.0% 9.9% 1.1% 1.3% 2.4% 0.5% 0.9% 1.3% 40.5%
Financial health
Net debt / EBITDA 3.9x 3.2x 1.2x 3.0x 3.1x 2.5x 1.3x 0.2x 0.7x 0.3x
Debt / equity 1.1x 0.9x 0.7x 0.6x 0.6x 0.5x 0.4x 0.3x 0.3x 0.3x
Interest coverage 2.4x 2.0x 4.1x 2.5x 2.6x 7.6x 6.7x 2.6x 2.8x 1.7x
Current ratio 0.8x 1.2x 1.4x 1.4x 1.0x 1.6x 2.4x 1.8x 1.8x 1.7x
Quick ratio 0.6x 1.0x 1.2x 1.2x 0.9x 1.4x 2.1x 1.7x 1.5x 1.5x
Capital allocation
Stock comp / revenue 0.3% 0.3% 0.3% 0.4% 0.6% 0.3% 0.3% 0.4% 0.5% 0.7%
Quality scores
Piotroski F-score — 6.0 6.0 5.0 4.0 6.0 6.0 4.0 4.0 5.0
Altman Z'' 0.3 0.9 1.7 1.5 1.2 2.4 3.5 2.9 2.4 2.4
Accruals ratio −3.2% −5.5% −5.1% −7.0% −2.0% 0.9% −7.6% −3.8% −4.5% −3.7%

Source: SEC EDGAR XBRL filings (CIK 0001606909). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open