Skip to content
stoqly

PureCycle Technologies, Inc.

PCT Nasdaq Plastic Materials, Synth Resins & Nonvulcan Elastomers Financials FY2020–FY2025

Revenue Total sales reported in the income statement.
$8.4M
vs prior year
Operating margin Operating income as a share of revenue.
βˆ’2,171.6%
Net income Profit after all expenses, interest and tax.
βˆ’$183M
Free cash flow Cash from operations minus capital spending.
βˆ’$184M
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
β€”
Market cap Last close times the latest diluted share count, so it is approximate.
β€”
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$1.46 EPS (TTM)

What PureCycle Technologies, Inc. does

No business description yet.

Legal name
PureCycle Technologies, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 26, 2026
Accession Β· CIK
0001193125-26-076801
0001830033

Revenue and margins

PureCycle Technologies, Inc. had $8.4M of revenue in fiscal 2025.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was βˆ’$184M in fiscal 2025, βˆ’2,197.3% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

PureCycle Technologies, Inc. returned $4.9M to shareholders in fiscal 2025. The diluted share count rose 9.1%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably PureCycle Technologies, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $201M$162M$122M$15.7M$170M
Debt incl. finance leases $250M$250M$9.1M$12.9Mβ€”
Debt / equity 0.7x0.5x0.0x0.1xβ€”
Interest coverage β€”β€”βˆ’3.6xβˆ’2.6xβˆ’2.8x
Current ratio 9.0x6.2x2.9x0.6x2.3x
Quick ratio 9.0x6.2x2.8x0.5x2.1x
Total assets $665M$861M$1.0B$798M$923M
Total liabilities $283M$350M$619M$618M$572M
Shareholders' equity $382M$511M$420M$180M$45.9M
Net debt (βˆ’ = net cash) $48.8M$87.1Mβˆ’$112Mβˆ’$2.8Mβ€”

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ•
Return on assets rose β€” βœ“ βœ“ βœ“ βœ• βœ“
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” β€” βœ“ βœ“ βœ• β€”
Current ratio rose β€” βœ“ βœ• βœ• βœ• βœ“
Share count didn't rise β€” βœ• βœ• βœ• βœ• βœ•
Gross margin rose β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” βœ“ βœ“ βœ• βœ• βœ“
F-score β€” / 34 / 74 / 83 / 81 / 84 / 7
Accruals ratio βˆ’8.6%βˆ’4.3%βˆ’2.5%βˆ’0.7%βˆ’15.7%βˆ’4.6%
Altman Z'' β€”β€”β€”βˆ’0.43βˆ’3.81βˆ’3.33

6 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY20FY21FY22FY23FY24FY25
Income statement
Revenue βˆ’$4.1M βˆ’$6.7M $2.6M $0.0M $0.0M $8.4M
Net interest income βˆ’$4.1M βˆ’$6.7M $2.6M β€” β€” β€”
Research and development $0.6M $3.7M $4.4M $6.6M $6.5M $5.9M
Operating income β€” β€” β€” βˆ’$114M βˆ’$145M βˆ’$181M
Interest expense $4.1M $7.5M $2.3M $31.4M $56.9M $64.4M
Pretax income βˆ’$53.0M βˆ’$77.5M βˆ’$84.7M βˆ’$101M βˆ’$289M βˆ’$182M
Income tax $0.0M $0.0M $0.0M $0.7M βˆ’$0.1M $1.0M
Net income βˆ’$53.0M βˆ’$77.5M βˆ’$84.7M βˆ’$102M βˆ’$289M βˆ’$183M
Net income to common βˆ’$56.3M βˆ’$77.5M βˆ’$84.7M βˆ’$102M βˆ’$289M βˆ’$194M
Diluted EPS βˆ’$1.96 βˆ’$0.79 βˆ’$0.55 βˆ’$0.63 βˆ’$1.75 βˆ’$1.21
Diluted shares 0.03B 0.10B 0.16B 0.16B 0.17B 0.18B
Cash flow
Cash from operations βˆ’$18.0M βˆ’$54.5M βˆ’$65.5M βˆ’$94.9M βˆ’$145M βˆ’$143M
Capital expenditure $29.8M $137M $287M $154M $55.6M $40.8M
Free cash flow βˆ’$47.8M βˆ’$192M βˆ’$353M βˆ’$249M βˆ’$200M βˆ’$184M
Depreciation and amortization $1.9M $2.3M $3.6M $15.9M $31.3M $29.1M
Stock-based compensation $5.6M $22.6M $10.8M $11.8M $11.7M $14.9M
Share buybacks $0.0M $1.7M $1.6M $1.4M $1.6M $4.9M
Dividends and buybacks $0.0M $1.7M $1.6M $1.4M $1.6M $4.9M
Balance sheet
Cash and short-term investments $64.5M $201M $162M $122M $15.7M $170M
Total debt β€” $250M $250M $9.1M $12.9M β€”
Current assets $64.9M $345M $236M $163M $53.9M $198M
Current liabilities $33.1M $38.5M $38.3M $55.6M $90.9M $87.6M
Inventory β€” β€” β€” $4.8M $8.1M $13.8M
Property and equipment, net $74.1M $225M $506M $639M $674M $658M
Total assets $408M $665M $861M $1.0B $798M $923M
Total liabilities $296M $283M $350M $619M $618M $572M
Preferred stock β€” β€” β€” $0.0M $0.0M β€”
Shareholders' equity $112M $382M $511M $420M $180M $45.9M
Margins
Operating margin β€” β€” β€” β€” β€” βˆ’2,171.6%
EBITDA margin β€” β€” β€” β€” β€” βˆ’1,823.1%
Net margin 1,290.6% 1,165.1% βˆ’3,208.9% β€” β€” βˆ’2,185.1%
FCF margin 1,163.3% 2,884.8% βˆ’13,353.5% β€” β€” βˆ’2,197.3%
Net interest share of revenue 100.0% 100.0% 100.0% β€” β€” β€”
Returns
Return on capital β€” β€” β€” βˆ’29.2% βˆ’64.6% β€”
Return on capital employed β€” β€” β€” βˆ’11.6% βˆ’20.5% βˆ’21.7%
Return on equity βˆ’47.4% βˆ’31.4% βˆ’19.0% βˆ’21.8% βˆ’96.3% βˆ’161.3%
Return on assets βˆ’13.0% βˆ’14.5% βˆ’11.1% βˆ’10.7% βˆ’31.5% βˆ’21.2%
Return on tangible equity βˆ’50.4% βˆ’20.3% βˆ’16.6% βˆ’24.2% βˆ’160.2% βˆ’422.5%
Growth
Revenue growth β€” β€” β€” βˆ’100.0% β€” β€”
Share count change β€” 258.4% 51.6% 5.0% 0.8% 9.1%
Financial health
Debt / equity β€” 0.7x 0.5x 0.0x 0.1x β€”
Interest coverage β€” β€” β€” βˆ’3.6x βˆ’2.6x βˆ’2.8x
Current ratio 2.0x 9.0x 6.2x 2.9x 0.6x 2.3x
Quick ratio 2.0x 9.0x 6.2x 2.8x 0.5x 2.1x
Capital allocation
Capex / revenue βˆ’726.1% βˆ’2,065.4% 10,874.3% β€” β€” 488.9%
Stock comp / revenue βˆ’137.0% βˆ’340.3% 410.5% β€” β€” 178.8%
Quality scores
Piotroski F-score β€” 4.0 4.0 3.0 1.0 4.0
Altman Z'' β€” β€” β€” βˆ’0.4 βˆ’3.8 βˆ’3.3
Accruals ratio βˆ’8.6% βˆ’4.3% βˆ’2.5% βˆ’0.7% βˆ’15.7% βˆ’4.6%

Source: SEC EDGAR XBRL filings (CIK 0001830033). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open