Photronics Inc
PLAB Nasdaq Semiconductors & Related Devices Financials FY2016–FY2025
Last close · Oct 23, 2026
$28.15
0.9%What Photronics Inc does
No business description yet.
- Legal name
- PHOTRONICS INC
- Fiscal year ends
- October 31, 2025
- Latest annual report
- 10-K · Dec 17, 2025
- Accession · CIK
- 0001140361-25-045801
0000810136
Revenue and margins
Photronics Inc had $849M of revenue in fiscal 2025, down 2.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 15.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $59.7M in fiscal 2025, 7.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Photronics Inc returned $97.4M to shareholders in fiscal 2025, 163% of free cash flow. The diluted share count fell 4.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Photronics Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $277M | $359M | $512M | $641M | $588M |
| Debt incl. finance leases | $150M | $73.4M | $49.2M | $36.0M | $0.0M |
| Net debt / EBITDA | −0.7x | −1.0x | −1.4x | −2.0x | −2.1x |
| Debt / equity | 0.1x | 0.1x | 0.0x | 0.0x | 0.0x |
| Current ratio | 3.1x | 3.3x | 4.2x | 5.1x | 5.4x |
| Quick ratio | 2.8x | 3.1x | 4.0x | 4.8x | 5.0x |
| Total assets | $1.3B | $1.3B | $1.5B | $1.7B | $1.8B |
| Total liabilities | $294M | $254M | $251M | $231M | $207M |
| Shareholders' equity | $824M | $832M | $975M | $1.1B | $1.2B |
| Net debt (− = net cash) | −$127M | −$285M | −$463M | −$605M | −$588M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Current ratio rose | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Share count didn't rise | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ |
| Gross margin rose | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 6 / 9 | 7 / 9 | 7 / 9 | 8 / 9 | 6 / 9 | 9 / 9 | 6 / 9 | 5 / 9 | 6 / 9 |
| Accruals ratio | −7.7% | −8.3% | −8.3% | −3.5% | −9.5% | −7.7% | −12.0% | −12.4% | −8.1% | −6.3% |
| Altman Z'' | 7.92 | 8.20 | 6.80 | 6.56 | 6.84 | 6.14 | 7.85 | 8.98 | 10.14 | 10.75 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $483M | $451M | $535M | $551M | $610M | $664M | $825M | $892M | $867M | $849M |
| Gross profit | $119M | $91.3M | $132M | $121M | $135M | $167M | $294M | $336M | $316M | $300M |
| Research and development | $21.7M | $15.9M | $14.5M | $16.4M | $17.1M | $18.5M | $18.3M | $13.7M | $16.6M | $15.8M |
| Operating income | $52.5M | $31.9M | $65.6M | $52.1M | $63.9M | $94.6M | $212M | $253M | $222M | $208M |
| Pretax income | $60.5M | $26.6M | $68.6M | $50.7M | $61.6M | $102M | $239M | $270M | $247M | $222M |
| Income tax | $4.8M | $5.3M | $7.3M | $10.2M | $21.3M | $23.2M | $59.8M | $70.3M | $63.6M | $31.6M |
| Net income | $46.2M | $13.1M | $42.1M | $29.8M | $33.8M | $55.4M | $119M | $125M | $131M | $136M |
| Diluted EPS | $0.64 | $0.19 | $0.59 | $0.44 | $0.52 | $0.89 | $1.94 | $2.03 | $2.09 | $2.28 |
| Diluted shares | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $122M | $96.8M | $131M | $68.4M | $143M | $151M | $275M | $302M | $261M | $248M |
| Capital expenditure | $50.1M | $92.0M | $92.6M | $178M | $70.8M | $109M | $112M | $131M | $131M | $188M |
| Free cash flow | $72.0M | $4.9M | $38.0M | −$110M | $72.2M | $41.7M | $163M | $171M | $131M | $59.7M |
| Depreciation and amortization | $77.6M | $81.7M | $79.5M | $79.2M | $89.2M | $87.5M | $80.0M | $80.5M | $82.4M | $77.3M |
| Stock-based compensation | $3.8M | $3.6M | $3.2M | $3.7M | $4.9M | $5.3M | $6.3M | $8.0M | $13.9M | $13.4M |
| Share buybacks | $0.0M | $0.0M | $23.1M | $21.7M | $34.4M | $48.2M | $2.5M | $0.0M | $0.0M | $97.4M |
| Dividends and buybacks | $0.0M | $0.0M | $23.1M | $21.7M | $34.4M | $48.2M | $2.5M | $0.0M | $0.0M | $97.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $314M | $308M | $329M | $207M | $279M | $277M | $359M | $512M | $641M | $588M |
| Total debt | $67.3M | $62.0M | $57.5M | $52.8M | $68.7M | $112M | $42.3M | $24.6M | $18.0M | $0.0M |
| Finance lease liabilities | — | — | — | — | $0.0M | $38.4M | $31.1M | $24.6M | $18.0M | $0.0M |
| Current assets | $442M | $449M | $503M | $428M | $500M | $551M | $645M | $785M | $931M | $890M |
| Current liabilities | $81.3M | $81.8M | $191M | $152M | $143M | $176M | $194M | $185M | $184M | $166M |
| Inventory | $22.1M | $23.7M | $29.2M | $48.2M | $57.3M | $55.2M | $50.8M | $50.0M | $56.5M | $61.8M |
| Property and equipment, net | $506M | $535M | $572M | $632M | $631M | $697M | $644M | $709M | $745M | $854M |
| Intangible assets | $19.9M | $17.1M | $12.4M | $7.9M | $3.4M | $0.8M | — | — | — | — |
| Total assets | $988M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.5B | $1.7B | $1.8B |
| Total liabilities | $163M | $155M | $205M | $208M | $226M | $294M | $254M | $251M | $231M | $207M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $710M | $745M | $760M | $770M | $805M | $824M | $832M | $975M | $1.1B | $1.2B |
| Margins | ||||||||||
| Gross margin | 24.6% | 20.3% | 24.6% | 21.9% | 22.1% | 25.2% | 35.7% | 37.7% | 36.4% | 35.3% |
| Operating margin | 10.9% | 7.1% | 12.3% | 9.5% | 10.5% | 14.2% | 25.7% | 28.4% | 25.6% | 24.5% |
| EBITDA margin | 26.9% | 25.2% | 27.1% | 23.9% | 25.1% | 27.4% | 35.4% | 37.4% | 35.1% | 33.6% |
| Net margin | 9.6% | 2.9% | 7.9% | 5.4% | 5.5% | 8.4% | 14.4% | 14.1% | 15.1% | 16.1% |
| FCF margin | 14.9% | 1.1% | 7.1% | −20.0% | 11.8% | 6.3% | 19.8% | 19.2% | 15.1% | 7.0% |
| Returns | ||||||||||
| Return on capital | 10.4% | 5.1% | 12.0% | 6.8% | 7.0% | 11.1% | 30.8% | 38.4% | 33.0% | 30.5% |
| Return on capital employed | 5.8% | 3.4% | 7.1% | 5.4% | 6.1% | 8.5% | 18.9% | 18.9% | 14.5% | 12.7% |
| Return on equity | 6.5% | 1.8% | 5.6% | 3.9% | 4.3% | 6.8% | 14.4% | 13.9% | 12.5% | 11.9% |
| Return on assets | 4.7% | 1.3% | 3.9% | 2.7% | 2.9% | 4.5% | 9.1% | 8.8% | 8.1% | 7.8% |
| Return on tangible equity | 6.7% | 1.8% | 5.6% | 3.9% | 4.2% | 6.7% | 14.3% | 12.9% | 11.7% | 11.6% |
| Growth | ||||||||||
| Revenue growth | — | −6.8% | 18.8% | 2.9% | 10.7% | 8.9% | 24.2% | 8.2% | −2.8% | −2.0% |
| Net income growth | — | −71.6% | 220.3% | −29.2% | 13.5% | 64.0% | 114.2% | 5.6% | 4.1% | 4.4% |
| EPS growth | — | −70.3% | 210.5% | −25.4% | 18.2% | 71.2% | 118.0% | 4.6% | 3.0% | 9.1% |
| FCF growth | — | −93.2% | 680.2% | −389.6% | — | −42.3% | 290.8% | 4.9% | −23.6% | −54.3% |
| Share count change | — | −9.3% | 8.0% | −7.6% | −5.3% | −5.3% | −1.3% | 0.9% | 1.0% | −4.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | −1.9x | −2.2x | −1.9x | −1.2x | −1.4x | −0.7x | −1.0x | −1.4x | −2.0x | −2.1x |
| Debt / equity | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.0x | 0.0x | 0.0x |
| Current ratio | 5.4x | 5.5x | 2.6x | 2.8x | 3.5x | 3.1x | 3.3x | 4.2x | 5.1x | 5.4x |
| Quick ratio | 5.2x | 5.2x | 2.5x | 2.5x | 3.1x | 2.8x | 3.1x | 4.0x | 4.8x | 5.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 10.4% | 20.4% | 17.3% | 32.4% | 11.6% | 16.4% | 13.6% | 14.7% | 15.1% | 22.2% |
| Stock comp / revenue | 0.8% | 0.8% | 0.6% | 0.7% | 0.8% | 0.8% | 0.8% | 0.9% | 1.6% | 1.6% |
| Payouts / FCF | 0.0% | 0.0% | 60.8% | — | 47.6% | 115.8% | 1.5% | 0.0% | 0.0% | 163.3% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 6.0 | 7.0 | 7.0 | 8.0 | 6.0 | 9.0 | 6.0 | 5.0 | 6.0 |
| Altman Z'' | 7.9 | 8.2 | 6.8 | 6.6 | 6.8 | 6.1 | 7.8 | 9.0 | 10.1 | 10.7 |
| Accruals ratio | −7.7% | −8.3% | −8.3% | −3.5% | −9.5% | −7.7% | −12.0% | −12.4% | −8.1% | −6.3% |
Source: SEC EDGAR XBRL filings (CIK 0000810136). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.