Plumas Bancorp
PLBC Nasdaq Short-Term Business Credit Institutions Financials FY2016βFY2025
What Plumas Bancorp does
No business description yet.
- Legal name
- PLUMAS BANCORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 19, 2026
- Accession Β· CIK
- 0001437749-26-008956
0001168455
Revenue and margins
Plumas Bancorp had $98.3M of revenue in fiscal 2025, up 19.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 13.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $20.3M in fiscal 2025, 20.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Plumas Bancorp returned $7.7M to shareholders in fiscal 2025, 38% of free cash flow. The diluted share count rose 9.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Plumas Bancorp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $381M | $183M | $85.7M | $82.0M | $80.6M |
| Debt incl. finance leases | $0.0M | $0.0M | β | β | β |
| Debt / equity | 0.0x | 0.0x | β | β | β |
| Total assets | $1.6B | $1.6B | $1.6B | $1.6B | $2.2B |
| Total liabilities | $1.5B | $1.5B | $1.5B | $1.4B | $2.0B |
| Shareholders' equity | $134M | $119M | $147M | $178M | $261M |
| Net debt (β = net cash) | β$381M | β$183M | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | β / 6 | β / 6 | β / 6 | β / 6 | 5 / 7 | β / 6 | β / 6 | β / 6 |
| Accruals ratio | β0.2% | β0.5% | β0.2% | 0.0% | β1.0% | 2.2% | β1.9% | β0.5% | β0.1% | 0.4% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $31.7M | $2.5M | $2.6M | $2.7M | $2.3M | $55.7M | $69.6M | $80.5M | $82.5M | $98.3M |
| Net interest income | $24.1M | $27.9M | $33.1M | $37.6M | $38.4M | $46.9M | $58.5M | $69.8M | $73.7M | $87.8M |
| Noninterest income | $7.7M | $8.3M | $8.9M | $8.1M | $8.5M | $8.7M | $11.1M | $10.7M | $8.8M | $10.5M |
| Noninterest expense | $18.7M | $20.1M | $21.8M | $22.8M | $23.7M | $26.0M | $32.6M | $37.5M | $42.3M | $51.9M |
| Provision for credit losses | $0.8M | $0.6M | $1.0M | $1.5M | $3.2M | $1.1M | $1.3M | $2.6M | β | β |
| Interest expense | $1.0M | $1.0M | $1.2M | $1.7M | $1.2M | $1.1M | $1.2M | $4.8M | β | β |
| Pretax income | $12.2M | $15.5M | $19.1M | $21.4M | $20.0M | $28.5M | $35.7M | $40.2M | $39.0M | $39.6M |
| Income tax | $4.8M | $7.3M | $5.1M | $5.9M | $5.5M | $7.5M | $9.2M | $10.4M | $10.4M | $10.0M |
| Net income | $7.5M | $8.2M | $14.0M | $15.5M | $14.5M | $21.0M | $26.4M | $29.8M | $28.6M | $29.6M |
| Diluted EPS | $1.47 | $1.58 | $2.68 | $2.97 | $2.77 | $3.76 | $4.47 | $5.02 | $4.80 | $4.54 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $8.9M | $11.5M | $15.6M | $15.5M | $24.6M | β$8.4M | $56.9M | $38.3M | $30.5M | $21.6M |
| Capital expenditure | $0.6M | $0.5M | $3.9M | $1.4M | $1.6M | $0.9M | $3.0M | $2.3M | $0.7M | $1.3M |
| Free cash flow | $8.3M | $10.9M | $11.8M | $14.1M | $23.0M | β$9.3M | $53.9M | $36.1M | $29.8M | $20.3M |
| Depreciation and amortization | $1.0M | $1.0M | $0.9M | $1.1M | $1.1M | $1.2M | $1.3M | $1.4M | $1.3M | $1.5M |
| Stock-based compensation | $0.1M | $0.2M | $0.2M | $0.2M | $0.3M | $0.2M | $0.3M | $0.3M | $0.5M | $0.3M |
| Acquisitions | β | β | β | β | β | β | β | $0.0M | $0.0M | β$35.8M |
| Dividends paid | $0.5M | $1.4M | $1.8M | $2.4M | $1.9M | $3.1M | $3.7M | $5.9M | $6.4M | $7.7M |
| Dividends and buybacks | $0.5M | $1.4M | $1.8M | $2.4M | $1.9M | $3.1M | $3.7M | $5.9M | $6.4M | $7.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $62.6M | $87.5M | $46.7M | $46.9M | $185M | $381M | $183M | $85.7M | $82.0M | $80.6M |
| Total debt | β | β | β | β | β | $0.0M | $0.0M | β | β | β |
| Loans, net | $457M | $482M | $562M | $616M | $700M | $829M | $904M | β | $1.0B | $1.5B |
| Deposits | $582M | $663M | $727M | $747M | $974M | $1.4B | $1.5B | $1.3B | $1.4B | $1.8B |
| Property and equipment, net | $11.8M | $11.3M | $14.3M | $14.6M | $14.0M | $16.4M | $18.1M | $18.9M | $12.5M | $24.4M |
| Goodwill | β | β | β | β | $0.0M | $5.5M | $5.5M | $5.5M | $5.5M | $24.2M |
| Intangible assets | $0.1M | $0.1M | β | β | β | β | β | β | $0.8M | $11.1M |
| Total assets | $658M | $745M | $824M | $865M | $1.1B | $1.6B | $1.6B | $1.6B | $1.6B | $2.2B |
| Total liabilities | $610M | $690M | $757M | $781M | $1.0B | $1.5B | $1.5B | $1.5B | $1.4B | $2.0B |
| Preferred stock | β | $6.4M | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $48.0M | $55.7M | $66.9M | $84.5M | $100M | $134M | $119M | $147M | $178M | $261M |
| Margins | ||||||||||
| Net margin | 23.6% | 331.9% | 543.2% | 575.6% | 623.1% | 37.8% | 38.0% | 37.0% | 34.7% | 30.1% |
| FCF margin | 26.2% | 443.7% | 457.0% | 522.4% | 991.1% | β16.8% | 77.4% | 44.8% | 36.2% | 20.6% |
| Net interest share of revenue | 75.9% | 1,132.4% | 1,284.4% | 1,393.5% | 1,652.9% | 84.3% | 84.1% | 86.7% | 89.4% | 89.3% |
| Efficiency ratio | 58.9% | 815.2% | 847.9% | 846.4% | 1,021.6% | 46.8% | 46.9% | 46.6% | 51.3% | 52.8% |
| Returns | ||||||||||
| Return on equity | 15.6% | 15.8% | 22.8% | 20.5% | 15.7% | 17.9% | 20.9% | 22.4% | 17.6% | 13.5% |
| Return on assets | 1.1% | 1.2% | 1.8% | 1.8% | 1.5% | 1.5% | 1.6% | 1.8% | 1.8% | 1.5% |
| Return on tangible equity | 15.6% | 14.7% | 20.9% | 18.4% | 14.5% | 16.3% | 23.3% | 21.0% | 16.7% | 13.1% |
| Growth | ||||||||||
| Revenue growth | β | β92.2% | 4.4% | 4.6% | β13.8% | 2,295.6% | 25.0% | 15.8% | 2.4% | 19.2% |
| Net income growth | β | 9.6% | 70.9% | 10.9% | β6.7% | 45.1% | 25.9% | 12.6% | β3.9% | 3.5% |
| EPS growth | β | 7.5% | 69.6% | 10.8% | β6.7% | 35.7% | 18.9% | 12.3% | β4.4% | β5.4% |
| FCF growth | β | 31.9% | 7.5% | 19.6% | 63.5% | β140.6% | β | β33.1% | β17.3% | β32.0% |
| Share count change | β | 1.7% | 0.7% | 0.2% | 0.0% | 6.7% | 5.9% | 0.4% | 0.6% | 9.2% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | β | 0.0x | 0.0x | β | β | β |
| Loans / deposits | 78.4% | 72.8% | 77.4% | 82.4% | 71.9% | 57.6% | 62.0% | β | 73.3% | 82.7% |
| Provision / loans | 0.2% | 0.1% | 0.2% | 0.2% | 0.5% | 0.1% | 0.1% | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 1.9% | 21.5% | 150.1% | 51.8% | 69.1% | 1.7% | 4.3% | 2.8% | 0.8% | 1.3% |
| Stock comp / revenue | 0.4% | 6.2% | 7.7% | 8.3% | 11.0% | 0.4% | 0.4% | 0.4% | 0.6% | 0.3% |
| Payouts / FCF | 5.9% | 12.8% | 15.6% | 16.9% | 8.1% | β | 6.9% | 16.3% | 21.3% | 38.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | β | β | 5.0 | β | β | β |
| Accruals ratio | β0.2% | β0.5% | β0.2% | 0.0% | β1.0% | 2.2% | β1.9% | β0.5% | β0.1% | 0.4% |
Source: SEC EDGAR XBRL filings (CIK 0001168455). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.