Perpetua Resources Corp.
PPTA Nasdaq Gold And Silver Ores Financials FY2020โFY2025
Last close ยท Oct 23, 2026
$16.44
4.8%What Perpetua Resources Corp. does
No business description yet.
- Legal name
- PERPETUA RESOURCES CORP.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 31, 2026
- Accession ยท CIK
- 0001104659-26-037403
0001526243
Revenue and margins
Perpetua Resources Corp. had โ of revenue in fiscal 2025.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$106M in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Perpetua Resources Corp. returned โ to shareholders in fiscal 2025. The diluted share count rose 42.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Perpetua Resources Corp. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $47.9M | $22.7M | $3.2M | $44.1M | $714M |
| Current ratio | 8.5x | 1.9x | 0.9x | 7.0x | 51.1x |
| Quick ratio | 8.5x | 1.9x | 0.9x | 7.0x | 51.1x |
| Total assets | $124M | $99.4M | $83.1M | $118M | $878M |
| Total liabilities | $12.9M | $13.6M | $10.8M | $8.8M | $16.3M |
| Shareholders' equity | $112M | $85.8M | $72.3M | $109M | $861M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 6 | โ / 6 | โ / 6 | โ / 6 | โ / 6 |
| Accruals ratio | โ195.5% | โ6.6% | โ3.6% | 2.6% | โ2.6% | 0.8% |
| Altman Z'' | โ15.62 | โ4.82 | โ13.05 | โ19.08 | โ4.15 | 57.26 |
6 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Operating income | โ$30.0M | โ$41.3M | โ$29.3M | โ$40.3M | โ$52.1M | โ$128M |
| Income tax | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M |
| Net income | โ$221M | โ$36.0M | โ$28.7M | โ$18.8M | โ$14.5M | โ$100M |
| Diluted EPS | $6.45 | $0.66 | โ$0.46 | โ$0.30 | โ$0.22 | โ$1.08 |
| Diluted shares | 0.03B | 0.05B | 0.06B | 0.06B | 0.07B | 0.09B |
| Cash flow | ||||||
| Cash from operations | โ$28.8M | โ$28.6M | โ$24.7M | โ$21.2M | โ$11.9M | โ$105M |
| Capital expenditure | $0.0M | $0.0M | $0.2M | $0.1M | $0.2M | $1.2M |
| Free cash flow | โ$28.8M | โ$28.7M | โ$24.9M | โ$21.3M | โ$12.1M | โ$106M |
| Depreciation and amortization | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.2M |
| Stock-based compensation | $1.5M | $3.9M | $2.9M | $3.0M | $3.9M | $3.9M |
| Balance sheet | ||||||
| Cash and short-term investments | $25.0M | $47.9M | $22.7M | $3.2M | $44.1M | $714M |
| Finance lease liabilities | โ | $0.0M | $0.0M | $0.0M | $0.0M | โ |
| Current assets | $25.8M | $49.1M | $23.6M | $6.9M | $47.4M | $749M |
| Current liabilities | $3.9M | $5.7M | $12.4M | $7.8M | $6.8M | $14.7M |
| Property and equipment, net | $0.2M | $0.2M | $0.3M | $0.4M | $0.4M | $1.8M |
| Total assets | $98.1M | $124M | $99.4M | $83.1M | $118M | $878M |
| Total liabilities | $40.5M | $12.9M | $13.6M | $10.8M | $8.8M | $16.3M |
| Shareholders' equity | $57.6M | $112M | $85.8M | $72.3M | $109M | $861M |
| Returns | ||||||
| Return on capital employed | โ31.8% | โ34.8% | โ33.7% | โ53.5% | โ47.0% | โ14.8% |
| Return on equity | โ382.8% | โ42.5% | โ29.1% | โ23.7% | โ16.0% | โ20.7% |
| Return on assets | โ224.8% | โ32.3% | โ25.6% | โ20.6% | โ14.4% | โ20.2% |
| Return on tangible equity | โ382.8% | โ32.2% | โ33.5% | โ26.0% | โ13.3% | โ11.7% |
| Growth | ||||||
| EPS growth | โ | โ89.8% | โ169.7% | โ | โ | โ |
| Share count change | โ | 59.3% | 15.5% | 0.3% | 3.8% | 42.1% |
| Financial health | ||||||
| Current ratio | 6.5x | 8.5x | 1.9x | 0.9x | 7.0x | 51.1x |
| Quick ratio | 6.5x | 8.5x | 1.9x | 0.9x | 7.0x | 51.1x |
| Quality scores | ||||||
| Altman Z'' | โ15.6 | โ4.8 | โ13.0 | โ19.1 | โ4.1 | 57.3 |
| Accruals ratio | โ195.5% | โ6.6% | โ3.6% | 2.6% | โ2.6% | 0.8% |
Source: SEC EDGAR XBRL filings (CIK 0001526243). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
