Protagonist Therapeutics, Inc
PTGX Nasdaq Pharmaceutical Preparations Financials FY2016βFY2025
What Protagonist Therapeutics, Inc does
No business description yet.
- Legal name
- Protagonist Therapeutics, Inc
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 25, 2026
- Accession Β· CIK
- 0001104659-26-019696
0001377121
Revenue and margins
Protagonist Therapeutics, Inc had $46.0M of revenue in fiscal 2025, down 89.4% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $56.1M in fiscal 2025, 121.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Protagonist Therapeutics, Inc returned β to shareholders in fiscal 2025. The diluted share count fell 2.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Protagonist Therapeutics, Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $327M | $237M | $342M | $419M | $567M |
| Current ratio | 7.7x | 7.8x | 16.7x | 12.5x | 12.7x |
| Quick ratio | 7.7x | 7.8x | 16.7x | 12.5x | 12.7x |
| Total assets | $348M | $248M | $358M | $745M | $668M |
| Total liabilities | $47.7M | $32.3M | $21.3M | $69.4M | $53.5M |
| Shareholders' equity | $300M | $216M | $337M | $675M | $615M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | 2 / 7 | 1 / 7 | 3 / 7 | 1 / 7 | 3 / 7 | 4 / 7 | 4 / 7 | 4 / 7 |
| Accruals ratio | β7.7% | β31.7% | 7.3% | β24.2% | 2.6% | β5.3% | β6.5% | β2.9% | 16.5% | β26.6% |
| Altman Z'' | 15.07 | 3.70 | 4.30 | β2.30 | 7.92 | 5.94 | 1.99 | 15.38 | 15.80 | 13.41 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | β | $20.1M | $30.9M | $0.2M | $28.6M | $27.4M | $26.6M | $60.0M | $434M | $46.0M |
| Research and development | $25.7M | $46.2M | $59.5M | $65.0M | $74.5M | $126M | $126M | $120M | $138M | $159M |
| Operating income | β$32.7M | β$37.9M | β$42.3M | β$80.5M | β$64.5M | β$126M | β$131M | β$93.7M | $253M | β$158M |
| Interest expense | β | β | β | $0.2M | $0.6M | β | β | β | β | β |
| Pretax income | β$37.2M | β$37.0M | β$39.7M | β$77.9M | β$64.8M | β$126M | β$127M | β$79.0M | $279M | β$129M |
| Income tax | $0.0M | $0.0M | β$0.8M | β$0.7M | $1.3M | $0.0M | $0.0M | $0.0M | $4.2M | $0.8M |
| Net income | β$37.2M | β$37.0M | β$38.9M | β$77.2M | β$66.2M | β$126M | β$127M | β$79.0M | $275M | β$130M |
| Net income to common | β$37.7M | β$37.0M | β$38.9M | β | β | β | β | β | β | β |
| Diluted EPS | β$5.80 | β$2.09 | β$1.74 | β$2.98 | β$1.92 | β$2.71 | β$2.60 | β$1.39 | $4.23 | β$2.05 |
| Diluted shares | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | β$30.0M | $3.9M | β$49.9M | β$41.5M | β$72.5M | β$108M | β$108M | β$70.2M | $184M | $57.7M |
| Capital expenditure | $0.3M | $0.7M | $0.5M | $1.0M | $0.5M | $1.1M | $0.8M | $0.6M | $1.4M | $1.6M |
| Free cash flow | β$30.3M | $3.2M | β$50.4M | β$42.5M | β$73.0M | β$109M | β$109M | β$70.8M | $183M | $56.1M |
| Depreciation and amortization | $0.3M | $0.4M | $0.5M | $0.7M | $0.9M | $0.8M | $1.0M | $1.0M | $0.8M | $1.3M |
| Stock-based compensation | $2.1M | $4.2M | $6.9M | $8.4M | $7.9M | $16.4M | $24.2M | $29.3M | $37.6M | $46.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $21.1M | $106M | $129M | $133M | $306M | $327M | $237M | $342M | $419M | $567M |
| Total debt | β | β | β | $9.8M | β | β | β | β | β | β |
| Current assets | $83.2M | $151M | $138M | $145M | $316M | $341M | $243M | $356M | $592M | $578M |
| Current liabilities | $6.4M | $42.6M | $26.2M | $35.4M | $40.2M | $44.0M | $31.2M | $21.3M | $47.4M | $45.4M |
| Property and equipment, net | $0.6M | $0.9M | $0.9M | $1.7M | $1.5M | $1.8M | $1.6M | $1.2M | $3.2M | $3.9M |
| Total assets | $94.0M | $164M | $139M | $155M | $324M | $348M | $248M | $358M | $745M | $668M |
| Total liabilities | $6.4M | $43.1M | $27.0M | $75.0M | $44.9M | $47.7M | $32.3M | $21.3M | $69.4M | $53.5M |
| Preferred stock | $0.0M | β | β | β | β | β | β | β | β | β |
| Shareholders' equity | $87.6M | $121M | $113M | $80.0M | $280M | $300M | $216M | $337M | $675M | $615M |
| Margins | ||||||||||
| Operating margin | β | β188.9% | β136.7% | β34,857.6% | β225.4% | β460.0% | β494.2% | β156.1% | 58.2% | β343.6% |
| EBITDA margin | β | β186.9% | β135.0% | β34,540.7% | β222.0% | β457.0% | β490.3% | β154.5% | 58.4% | β340.9% |
| Net margin | β | β184.2% | β125.9% | β33,414.3% | β231.1% | β458.9% | β479.3% | β131.6% | 63.3% | β282.8% |
| FCF margin | β | 16.0% | β163.1% | β18,395.7% | β254.8% | β398.3% | β409.8% | β118.1% | 42.1% | 121.9% |
| Returns | ||||||||||
| Return on capital employed | β37.3% | β31.3% | β37.3% | β67.4% | β22.7% | β41.4% | β60.6% | β27.8% | 36.3% | β25.4% |
| Return on equity | β42.5% | β35.5% | β33.4% | β80.2% | β36.8% | β43.3% | β49.4% | β28.6% | 54.4% | β20.2% |
| Return on assets | β39.6% | β28.7% | β25.7% | β52.4% | β27.6% | β37.4% | β42.8% | β26.1% | 49.9% | β18.4% |
| Return on tangible equity | β43.1% | β30.6% | β34.6% | β96.5% | β23.7% | β41.8% | β59.1% | β23.5% | 40.8% | β21.2% |
| Growth | ||||||||||
| Revenue growth | β | β | 54.1% | β99.3% | 12,293.1% | β4.4% | β2.8% | 125.7% | 624.1% | β89.4% |
| Net income growth | β | β | β | β | β | β | β | β | β | β147.3% |
| EPS growth | β | β | β | β | β | β | β | β | β | β148.5% |
| FCF growth | β | β | β1,673.1% | β | β | β | β | β | β | β69.3% |
| Share count change | β | 172.1% | 26.4% | 15.8% | 32.8% | 34.7% | 5.9% | 15.7% | 14.6% | β2.3% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | 0.1x | β | β | β | β | β | β |
| Interest coverage | β | β | β | β476.5x | β107.9x | β | β | β | β | β |
| Current ratio | 12.9x | 3.5x | 5.3x | 4.1x | 7.8x | 7.7x | 7.8x | 16.7x | 12.5x | 12.7x |
| Quick ratio | 12.9x | 3.5x | 5.3x | 4.1x | 7.8x | 7.7x | 7.8x | 16.7x | 12.5x | 12.7x |
| Capital allocation | ||||||||||
| Capex / revenue | β | 3.3% | 1.6% | 418.6% | 1.6% | 4.0% | 3.0% | 1.0% | 0.3% | 3.5% |
| Stock comp / revenue | β | 21.1% | 22.4% | 3,616.0% | 27.6% | 59.9% | 91.1% | 48.8% | 8.6% | 99.9% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 2.0 | 1.0 | 3.0 | 1.0 | 3.0 | 4.0 | 4.0 | 4.0 |
| Altman Z'' | 15.1 | 3.7 | 4.3 | β2.3 | 7.9 | 5.9 | 2.0 | 15.4 | 15.8 | 13.4 |
| Accruals ratio | β7.7% | β31.7% | 7.3% | β24.2% | 2.6% | β5.3% | β6.5% | β2.9% | 16.5% | β26.6% |
Source: SEC EDGAR XBRL filings (CIK 0001377121). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.