Quantum Computing Inc.
QUBT Nasdaq Services-Prepackaged Software Financials FY2017βFY2025
What Quantum Computing Inc. does
No business description yet.
- Legal name
- Quantum Computing Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 2, 2026
- Accession Β· CIK
- 0001213900-26-022417
0001758009
Revenue and margins
Quantum Computing Inc. had $0.7M of revenue in fiscal 2025, up 82.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$37.0M in fiscal 2025, β5,422.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Quantum Computing Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 75.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Quantum Computing Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $16.7M | $5.3M | $2.1M | $78.9M | $1.1B |
| Debt incl. finance leases | β | $8.4M | $1.9M | β | β |
| Debt / equity | β | 0.1x | 0.0x | β | β |
| Interest coverage | β | β37.1x | β16.4x | β10.4x | β785.8x |
| Current ratio | 15.9x | 1.2x | 0.6x | 17.4x | 102.4x |
| Quick ratio | 15.9x | 1.2x | 0.5x | 17.4x | 102.3x |
| Total assets | $17.3M | $78.5M | $74.4M | $154M | $1.6B |
| Total liabilities | $1.1M | $13.4M | $5.7M | $46.3M | $20.7M |
| Shareholders' equity | $15.0M | $65.1M | $68.7M | $107M | $1.6B |
| Net debt (β = net cash) | β | $3.1M | β$0.1M | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 1 | β / 4 | β / 5 | β / 5 | β / 5 | β / 6 | 4 / 9 | 2 / 8 | 2 / 8 |
| Accruals ratio | β | β453.3% | β631.0% | β171.2% | β129.5% | β22.1% | β11.4% | β45.9% | 1.3% |
| Altman Z'' | β | β | β | β | β1.31 | β1.59 | 4.42 | 0.23 | 85.14 |
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | β | β | β | β | β | $0.1M | $0.4M | $0.4M | $0.7M |
| Net interest income | β | β | β | β | β | β | $0.3M | $0.4M | $20.7M |
| Gross profit | β | β | β | β | β | $0.1M | $0.2M | $0.1M | $0.1M |
| Research and development | β | $0.3M | $0.9M | $1.5M | $2.6M | $5.2M | $8.9M | $11.3M | $20.5M |
| Operating income | β$0.2M | β$5.8M | β$2.5M | β$17.3M | β$17.1M | β$28.6M | β$26.2M | β$25.9M | β$51.1M |
| Interest expense | β | $0.1M | $0.2M | $0.2M | β | $0.8M | $1.6M | $2.5M | $0.1M |
| Pretax income | β | β | β | β | β | β$26.0M | β$27.0M | β$68.5M | β$18.7M |
| Net income | β$0.2M | β$10.5M | β$8.4M | β$24.7M | β$27.9M | β$26.0M | β$27.0M | β$68.5M | β$18.7M |
| Net income to common | β | β | β | β | β | β$26.9M | β$27.9M | β$68.5M | β$18.7M |
| Diluted EPS | β$0.19 | β$2.22 | β$1.14 | β$0.88 | β$0.96 | β$0.73 | β$0.42 | β$0.73 | β$0.11 |
| Diluted shares | 0.00B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B |
| Cash flow | |||||||||
| Cash from operations | β | β$2.4M | β$2.2M | β$11.5M | β$6.8M | β$15.4M | β$18.3M | β$16.2M | β$30.3M |
| Capital expenditure | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.9M | $2.1M | $6.0M | $6.7M |
| Free cash flow | β | β$2.4M | β$2.3M | β$11.6M | β$6.8M | β$16.2M | β$20.4M | β$22.2M | β$37.0M |
| Depreciation and amortization | β | $0.0M | $0.0M | $0.0M | $0.0M | $1.9M | $3.3M | $3.8M | $4.4M |
| Stock-based compensation | β | $4.0M | $0.2M | $11.2M | $10.2M | $9.3M | $4.3M | $5.8M | $8.7M |
| Acquisitions | β | β | β | β | β | $1.4M | β | β | β |
| Dividends paid | β | β | β | β | β | $0.8M | $0.9M | $0.2M | β |
| Dividends and buybacks | β | β | β | β | β | $0.8M | $0.9M | $0.2M | β |
| Balance sheet | |||||||||
| Cash and short-term investments | β | $1.8M | $0.1M | $15.2M | $16.7M | $5.3M | $2.1M | $78.9M | $1.1B |
| Total debt | β | β | β | β | β | $8.4M | $1.9M | β | β |
| Current assets | β | β | β | β | $17.2M | $5.5M | $2.7M | $79.2M | $1.1B |
| Current liabilities | β | β | β | β | $1.1M | $4.6M | $4.8M | $4.6M | $11.1M |
| Inventory | β | β | β | β | β | β | $0.1M | $0.0M | $0.4M |
| Property and equipment, net | β | $0.0M | $0.0M | $0.0M | $0.0M | $1.0M | $2.9M | $8.2M | $13.0M |
| Goodwill | β | β | β | β | β | $55.6M | $55.6M | $55.6M | $55.6M |
| Intangible assets | β | β | β | β | β | $15.2M | $12.1M | $9.0M | $6.5M |
| Total assets | β | $1.8M | $0.1M | $15.3M | $17.3M | $78.5M | $74.4M | $154M | $1.6B |
| Total liabilities | $0.0M | $3.3M | $3.0M | $0.7M | $1.1M | $13.4M | $5.7M | $46.3M | $20.7M |
| Preferred stock | β | β | β | $0.0M | $0.0M | $0.0M | $0.0M | β | $0.0M |
| Shareholders' equity | β$0.0M | β$1.5M | β$2.8M | $14.6M | $15.0M | $65.1M | $68.7M | $107M | $1.6B |
| Margins | |||||||||
| Gross margin | β | β | β | β | β | 55.1% | 45.3% | 30.0% | 9.8% |
| Operating margin | β | β | β | β | β | β21,062.5% | β7,330.4% | β6,953.6% | β7,489.3% |
| EBITDA margin | β | β | β | β | β | β19,692.6% | β6,406.7% | β5,935.4% | β6,843.7% |
| Net margin | β | β | β | β | β | β19,101.5% | β7,548.0% | β18,375.9% | β2,738.1% |
| FCF margin | β | β | β | β | β | β11,947.1% | β5,705.9% | β5,964.9% | β5,422.9% |
| Net interest share of revenue | β | β | β | β | β | β | 82.4% | 113.4% | 3,037.8% |
| Returns | |||||||||
| Return on capital | β | β | β | β | β | β33.2% | β30.2% | β | β |
| Return on capital employed | β | β | β | β | β105.7% | β38.8% | β37.7% | β17.4% | β3.2% |
| Return on equity | β | β | β | β420.6% | β188.5% | β64.8% | β40.4% | β77.9% | β2.2% |
| Return on assets | β | β584.6% | β861.6% | β320.9% | β171.4% | β54.2% | β35.4% | β60.1% | β2.1% |
| Return on tangible equity | β | β | β | β169.7% | β185.7% | β | β2,645.4% | β160.4% | β1.2% |
| Growth | |||||||||
| Revenue growth | β | β | β | β | β | β | 163.2% | 4.2% | 82.8% |
| Share count change | β | 400.6% | 55.8% | 279.9% | 4.3% | 25.8% | β99.8% | 41.0% | 75.2% |
| Financial health | |||||||||
| Debt / equity | β | β | β | β | β | 0.1x | 0.0x | β | β |
| Interest coverage | β | β66.4x | β16.8x | β76.5x | β | β37.1x | β16.4x | β10.4x | β785.8x |
| Current ratio | β | β | β | β | 15.9x | 1.2x | 0.6x | 17.4x | 102.4x |
| Quick ratio | β | β | β | β | 15.9x | 1.2x | 0.5x | 17.4x | 102.3x |
| Capital allocation | |||||||||
| Capex / revenue | β | β | β | β | β | 639.7% | 589.9% | 1,618.2% | 980.9% |
| Stock comp / revenue | β | β | β | β | β | 6,855.1% | 1,193.0% | 1,550.1% | 1,269.6% |
| Quality scores | |||||||||
| Piotroski F-score | β | β | β | β | β | β | 4.0 | 2.0 | 2.0 |
| Altman Z'' | β | β | β | β | β1.3 | β1.6 | 4.4 | 0.2 | 85.1 |
| Accruals ratio | β | β453.3% | β631.0% | β171.2% | β129.5% | β22.1% | β11.4% | β45.9% | 1.3% |
Source: SEC EDGAR XBRL filings (CIK 0001758009). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.