Quantum X Labs Inc.
QXL Nasdaq Services-Prepackaged Software Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$3.62
3.5%What Quantum X Labs Inc. does
No business description yet.
- Legal name
- QUANTUM X LABS INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 27, 2026
- Accession ยท CIK
- 0001493152-26-013205
0000797542
Revenue and margins
Quantum X Labs Inc. had $0.1M of revenue in fiscal 2025, down 99.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Quantum X Labs Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 89.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Quantum X Labs Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $5.2M | $4.2M | $1.8M | $0.0M | $1.0M |
| Debt incl. finance leases | $9.3M | $14.5M | $14.5M | $8.1M | $2.8M |
| Net debt / EBITDA | 1.7x | 1.9x | โ | โ | โ |
| Debt / equity | 0.7x | 0.7x | 1.0x | 1.4x | 0.6x |
| Current ratio | 1.1x | 1.0x | 0.9x | 0.6x | 0.4x |
| Quick ratio | 1.1x | 1.0x | 0.9x | 0.6x | 0.4x |
| Total assets | $51.3M | $63.7M | $43.3M | $22.0M | $10.8M |
| Total liabilities | $37.6M | $41.7M | $28.5M | $16.2M | $5.8M |
| Shareholders' equity | $13.7M | $22.0M | $14.8M | $5.8M | $5.0M |
| Net debt (โ = net cash) | $4.1M | $10.3M | $12.7M | $8.1M | $1.7M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 6 | โ / 6 | 2 / 8 | 2 / 8 | 8 / 9 | 5 / 8 | 4 / 8 | 2 / 8 | 2 / 8 |
| Accruals ratio | โ9,178.3% | โ2,076.7% | โ645.3% | โ506.2% | โ171.4% | โ15.8% | โ5.6% | โ15.4% | โ41.7% | โ100.9% |
| Altman Z'' | โ1,627.83 | โ2,185.54 | โ334.08 | โ287.20 | โ294.66 | 0.62 | 0.81 | โ1.71 | โ4.80 | โ15.88 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | โ | โ | $0.3M | $0.2M | $0.1M | $45.2M | $96.6M | $79.6M | $26.9M | $0.1M |
| Net interest income | โ | โ | โ | โ | โ | โ | $0.1M | $0.1M | $0.2M | $0.1M |
| Gross profit | โ | โ | $0.2M | $0.2M | $0.1M | $0.0M | โ | โ | โ | โ |
| Research and development | โ$1.6M | โ$0.4M | $0.3M | $0.2M | $0.1M | $2.4M | $3.3M | $2.9M | $0.8M | $0.1M |
| Operating income | โ$5.4M | โ$0.6M | โ$0.6M | โ$1.0M | โ$0.5M | $0.5M | $2.7M | โ$7.5M | โ$0.8M | โ$2.2M |
| Pretax income | โ | โ | โ$0.6M | โ$1.1M | โ$0.4M | $0.7M | $1.3M | โ$8.8M | โ$3.4M | โ$13.4M |
| Income tax | โ | โ | $0.0M | $0.0M | $0.0M | $0.1M | $0.2M | โ$0.1M | $0.1M | โ$0.0M |
| Net income | โ$6.1M | โ$1.5M | โ$0.6M | โ$1.1M | โ$0.4M | $0.3M | $0.0M | โ$7.3M | โ$12.1M | โ$19.3M |
| Net income to common | โ | โ$0.0M | โ | โ | โ | โ | โ | โ | โ | โ |
| Diluted EPS | โ$0.32 | โ$0.07 | โ$2.11 | โ$0.08 | $0.01 | $0.01 | $0.00 | $1.97 | $2.69 | $2.28 |
| Diluted shares | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | โ$0.9M | โ$0.6M | $0.0M | โ$0.1M | โ$0.1M | $4.4M | $3.2M | $0.9M | $1.5M | โ$2.8M |
| Capital expenditure | $0.0M | โ | โ | $0.0M | โ | $0.3M | $0.1M | $0.0M | $0.0M | โ |
| Free cash flow | โ$0.9M | โ | โ | โ$0.1M | โ | $4.1M | $3.2M | $0.9M | $1.5M | โ |
| Depreciation and amortization | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $1.9M | $2.8M | $3.0M | $0.8M | $0.8M |
| Stock-based compensation | $2.0M | $0.1M | $1.2M | โ | โ | โ$0.0M | $0.1M | $0.1M | $0.1M | $0.1M |
| Dividends paid | โ | โ | โ | โ | โ | โ | $0.1M | $0.1M | โ | โ |
| Dividends and buybacks | โ | โ | โ | โ | โ | โ | $0.1M | $0.1M | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $5.2M | $4.2M | $1.8M | $0.0M | $1.0M |
| Total debt | โ | โ | โ | โ | $0.1M | $9.3M | $14.5M | $14.5M | $8.1M | $2.8M |
| Current assets | $0.0M | $0.0M | $0.2M | $0.2M | $0.2M | $29.2M | $29.8M | $17.8M | $7.8M | $1.7M |
| Current liabilities | $1.3M | $1.0M | $0.8M | $1.9M | $2.3M | $26.8M | $28.5M | $19.8M | $12.9M | $4.1M |
| Property and equipment, net | $0.0M | $0.0M | $0.0M | $0.0M | โ | $0.3M | $0.3M | $0.2M | $0.0M | $0.1M |
| Goodwill | โ | โ | โ | โ | โ | $12.5M | $17.4M | $12.3M | $1.1M | $6.4M |
| Intangible assets | โ | โ | โ | โ | โ | $8.4M | $15.3M | $12.4M | $1.9M | $2.0M |
| Total assets | $0.1M | $0.0M | $0.2M | $0.2M | $0.2M | $51.3M | $63.7M | $43.3M | $22.0M | $10.8M |
| Total liabilities | $1.3M | $1.6M | $1.0M | $1.9M | $2.3M | $37.6M | $41.7M | $28.5M | $16.2M | $5.8M |
| Preferred stock | $0.0M | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Shareholders' equity | โ$1.2M | โ$0.4M | โ$0.7M | โ$1.7M | โ$2.1M | $13.7M | $22.0M | $14.8M | $5.8M | $5.0M |
| Margins | ||||||||||
| Gross margin | โ | โ | 70.2% | 99.0% | 94.8% | 0.1% | โ | โ | โ | โ |
| Operating margin | โ | โ | โ229.4% | โ482.7% | โ472.9% | 1.2% | 2.8% | โ9.4% | โ3.1% | โ3,466.7% |
| EBITDA margin | โ | โ | โ228.6% | โ482.2% | โ467.7% | 5.5% | 5.7% | โ5.7% | โ0.1% | โ2,120.6% |
| Net margin | โ | โ | โ228.2% | โ537.0% | โ461.5% | 0.7% | 0.0% | โ9.2% | โ44.7% | โ30,611.1% |
| FCF margin | โ | โ | โ | โ65.9% | โ | 9.0% | 3.3% | 1.2% | 5.7% | โ |
| Net interest share of revenue | โ | โ | โ | โ | โ | โ | 0.1% | 0.1% | 0.6% | 100.0% |
| Returns | ||||||||||
| Return on capital | โ | โ | โ | โ | โ | 2.6% | 7.4% | โ21.4% | โ4.8% | โ25.7% |
| Return on capital employed | 436.1% | 56.7% | 85.6% | 59.3% | 21.8% | 2.2% | 7.8% | โ31.8% | โ9.3% | โ32.6% |
| Return on equity | โ | โ | โ | โ | โ | 5.2% | 0.2% | โ39.8% | โ117.1% | โ358.5% |
| Return on assets | โ10,668.8% | โ3,523.3% | โ613.3% | โ575.8% | โ194.7% | 1.2% | 0.0% | โ13.7% | โ36.9% | โ117.9% |
| Return on tangible equity | โ | โ | โ | โ | โ | โ | โ | โ | โ430.2% | โ |
| Growth | ||||||||||
| Revenue growth | โ | โ | โ | โ17.5% | โ53.8% | 47,008.3% | 113.6% | โ17.6% | โ66.2% | โ99.8% |
| Net income growth | โ | โ | โ | โ | โ | โ | โ90.7% | โ26,253.6% | โ | โ |
| EPS growth | โ | โ | โ | โ | โ | โ21.4% | โ100.0% | โ | 36.5% | โ15.2% |
| FCF growth | โ | โ | โ | โ | โ | โ | โ21.6% | โ71.1% | 68.0% | โ |
| Share count change | โ | 14.8% | โ98.7% | 4,935.2% | 127.0% | โ51.8% | 0.0% | โ75.3% | 20.4% | 89.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | โ | โ | โ | โ | โ | 1.7x | 1.9x | โ | โ | โ |
| Debt / equity | โ | โ | โ | โ | โ | 0.7x | 0.7x | 1.0x | 1.4x | 0.6x |
| Current ratio | 0.0x | 0.0x | 0.2x | 0.1x | 0.1x | 1.1x | 1.0x | 0.9x | 0.6x | 0.4x |
| Quick ratio | 0.0x | 0.0x | 0.2x | 0.1x | 0.1x | 1.1x | 1.0x | 0.9x | 0.6x | 0.4x |
| Capital allocation | ||||||||||
| Capex / revenue | โ | โ | โ | 1.0% | โ | 0.7% | 0.1% | 0.0% | 0.0% | โ |
| Stock comp / revenue | โ | โ | 456.6% | โ | โ | โ0.1% | 0.1% | 0.2% | 0.3% | 119.0% |
| Payouts / FCF | โ | โ | โ | โ | โ | โ | 2.3% | 14.2% | โ | โ |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | โ | 2.0 | 2.0 | 8.0 | 5.0 | 4.0 | 2.0 | 2.0 |
| Altman Z'' | โ1,627.8 | โ2,185.5 | โ334.1 | โ287.2 | โ294.7 | 0.6 | 0.8 | โ1.7 | โ4.8 | โ15.9 |
| Accruals ratio | โ9,178.3% | โ2,076.7% | โ645.3% | โ506.2% | โ171.4% | โ15.8% | โ5.6% | โ15.4% | โ41.7% | โ100.9% |
Source: SEC EDGAR XBRL filings (CIK 0000797542). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
