RideNow Group, Inc.
RDNW Nasdaq Services-Computer Programming Services Financials FY2016βFY2025
What RideNow Group, Inc. does
No business description yet.
- Legal name
- RideNow Group, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 13, 2026
- Accession Β· CIK
- 0001596961-26-000015
0001596961
Revenue and margins
RideNow Group, Inc. had $1.1B of revenue in fiscal 2025, down 10.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $10.3M in fiscal 2025, 1.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
RideNow Group, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 7.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably RideNow Group, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $49.0M | $46.8M | $58.9M | $85.3M | $29.5M |
| Debt incl. finance leases | $258M | $598M | $324M | $302M | $257M |
| Net debt / EBITDA | β | β | β | β | 25.9x |
| Debt / equity | 0.6x | 2.9x | 2.6x | 6.8x | β |
| Interest coverage | β0.5x | β5.0x | β0.9x | β | β |
| Current ratio | 1.7x | 1.5x | 1.2x | 1.1x | 1.1x |
| Quick ratio | 0.5x | 0.4x | 0.3x | 0.4x | 0.3x |
| Total assets | $1.0B | $1.0B | $926M | $755M | $674M |
| Total liabilities | $596M | $821M | $821M | $719M | $686M |
| Shareholders' equity | $432M | $206M | $106M | $36.7M | β$12.5M |
| Net debt (β = net cash) | $209M | $551M | $265M | $216M | $228M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 1 / 7 | 4 / 8 | 3 / 8 | 6 / 8 | 3 / 9 | 3 / 9 | 4 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | β14.6% | 10.7% | β2.7% | β4.9% | β44.3% | 4.1% | β23.6% | β18.1% | β21.2% | β9.6% |
| Altman Z'' | 7.02 | 3.24 | β1.56 | β4.38 | β5.78 | 1.11 | β1.68 | β1.84 | β2.52 | β3.10 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $0.0M | $7.3M | $156M | $841M | $416M | $924M | $1.8B | $1.4B | $1.2B | $1.1B |
| Gross profit | $0.0M | $0.3M | $13.5M | $50.6M | $31.6M | $158M | $442M | $360M | $314M | $298M |
| Research and development | β | β | $1.2M | $2.4M | $1.4M | β | β | β | β | β |
| Operating income | β$0.2M | β$8.0M | β$23.4M | β$37.8M | β$18.6M | β$8.9M | β$260M | β$69.5M | β$15.2M | β$0.2M |
| Interest expense | $0.0M | $0.6M | $1.8M | β$7.2M | $6.5M | $16.4M | $52.1M | $77.2M | β | β |
| Pretax income | β$0.2M | β$8.6M | β$25.2M | β$45.2M | β$25.0M | β$31.4M | β$306M | β$155M | β$78.8M | β$52.1M |
| Income tax | β$0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β$21.7M | β$72.0M | $59.3M | β$0.2M | $0.3M |
| Net income | β$0.2M | β$8.6M | β$25.2M | β$45.2M | β$25.0M | β$9.7M | β$262M | β$216M | β$78.6M | β$52.4M |
| Diluted EPS | β$0.04 | β | β | β | β$11.44 | β$1.41 | β$16.48 | β$12.15 | β$2.22 | β$1.38 |
| Diluted shares | 0.01B | β | β | β | 0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | β$0.0M | β$9.6M | β$23.5M | β$39.7M | $17.1M | β$32.2M | β$18.9M | β$38.9M | $99.4M | $15.9M |
| Capital expenditure | $0.0M | $0.6M | $0.0M | $0.1M | $0.2M | $5.6M | $5.6M | $13.7M | $2.0M | $5.6M |
| Free cash flow | β$0.0M | β$10.2M | β$23.5M | β$39.9M | $17.0M | β$37.8M | β$24.5M | β$52.6M | $97.4M | $10.3M |
| Depreciation and amortization | $0.0M | $0.7M | $1.0M | $1.8M | $2.1M | $6.1M | $23.0M | $22.0M | $14.3M | $9.0M |
| Stock-based compensation | $0.0M | $0.5M | $1.7M | $3.8M | $3.0M | $29.2M | $9.4M | $12.0M | $4.6M | $2.1M |
| Acquisitions | β | β | β | β | β | β | $69.6M | $3.3M | $0.7M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.4M | $9.2M | $9.1M | $0.0M | $1.5M | $49.0M | $46.8M | $58.9M | $85.3M | $29.5M |
| Total debt | $0.0M | $1.1M | $58.6M | $59.2M | $1.7M | $258M | $598M | $274M | $251M | $208M |
| Finance lease liabilities | β | β | β | β | $1.6M | β | $0.0M | $49.8M | $50.6M | $49.6M |
| Current assets | $1.4M | $12.9M | $77.5M | $73.8M | $37.7M | $300M | $461M | $481M | $371M | $335M |
| Current liabilities | $0.2M | $2.3M | $69.3M | $73.7M | $35.4M | $179M | $312M | $395M | $324M | $297M |
| Inventory | $0.0M | $52.2M | $52.2M | $57.4M | $21.4M | $202M | $324M | $348M | $241M | $257M |
| Property and equipment, net | $0.0M | $3.4M | $5.2M | $6.4M | $6.5M | $21.4M | $76.1M | β | β | β |
| Goodwill | $0.0M | $1.9M | $26.1M | $26.9M | $26.9M | $235M | $21.1M | $0.8M | $0.8M | $0.0M |
| Intangible assets | $0.0M | β | β | β | $0.0M | $302M | $247M | $203M | $162M | $127M |
| Total assets | $1.4M | $18.2M | $109M | $113M | $77.0M | $1.0B | $1.0B | $926M | $755M | $674M |
| Total liabilities | $0.3M | $3.8M | $78.1M | $101M | $72.4M | $596M | $821M | $821M | $719M | $686M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β | β | β |
| Shareholders' equity | $1.1M | $14.4M | $30.8M | $12.9M | $4.6M | $432M | $206M | $106M | $36.7M | β$12.5M |
| Margins | ||||||||||
| Gross margin | β | 3.8% | 8.7% | 6.0% | 7.6% | 17.1% | 24.6% | 26.3% | 26.0% | 27.5% |
| Operating margin | β | β109.2% | β15.0% | β4.5% | β4.5% | β1.0% | β14.5% | β5.1% | β1.3% | β0.0% |
| EBITDA margin | β | β100.0% | β14.3% | β4.3% | β3.9% | β0.3% | β13.2% | β3.5% | β0.1% | 0.8% |
| Net margin | β | β117.3% | β16.1% | β5.4% | β6.0% | β1.1% | β14.6% | β15.8% | β6.5% | β4.8% |
| FCF margin | β | β140.2% | β15.0% | β4.7% | 4.1% | β4.1% | β1.4% | β3.8% | 8.1% | 1.0% |
| Returns | ||||||||||
| Return on capital | β | β100.4% | β23.0% | β41.5% | β308.4% | β1.1% | β27.1% | β17.1% | β5.9% | β0.1% |
| Return on capital employed | β18.1% | β50.3% | β59.1% | β95.2% | β44.7% | β1.0% | β36.4% | β13.1% | β3.5% | β0.1% |
| Return on equity | β20.5% | β110.9% | β111.5% | β206.7% | β286.4% | β4.5% | β82.0% | β138.3% | β110.5% | β433.1% |
| Return on assets | β16.1% | β87.7% | β39.6% | β40.6% | β26.3% | β1.8% | β25.5% | β22.1% | β9.3% | β7.3% |
| Return on tangible equity | β21.4% | β68.5% | β534.6% | β | β | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | β | 2,040.7% | 437.5% | β50.5% | 121.9% | 94.1% | β23.8% | β11.5% | β10.5% |
| FCF growth | β | β | β | β | β | β322.9% | β | β | β | β89.4% |
| Share count change | β | β | β | β | β | 216.8% | 129.3% | 11.8% | 99.4% | 7.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β | β | β | β | β | 25.9x |
| Debt / equity | 0.0x | 0.1x | 1.9x | 4.6x | 0.4x | 0.6x | 2.9x | 2.6x | 6.8x | β |
| Interest coverage | β38.1x | β13.4x | β13.1x | β | β2.9x | β0.5x | β5.0x | β0.9x | β | β |
| Current ratio | 6.2x | 5.6x | 1.1x | 1.0x | 1.1x | 1.7x | 1.5x | 1.2x | 1.1x | 1.1x |
| Quick ratio | 6.2x | β17.1x | 0.4x | 0.2x | 0.5x | 0.5x | 0.4x | 0.3x | 0.4x | 0.3x |
| Capital allocation | ||||||||||
| Capex / revenue | β | 8.5% | 0.0% | 0.0% | 0.0% | 0.6% | 0.3% | 1.0% | 0.2% | 0.5% |
| Stock comp / revenue | β | 6.9% | 1.1% | 0.5% | 0.7% | 3.2% | 0.5% | 0.9% | 0.4% | 0.2% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 1.0 | 4.0 | 3.0 | 6.0 | 3.0 | 3.0 | 4.0 | 4.0 | 6.0 |
| Altman Z'' | 7.0 | 3.2 | β1.6 | β4.4 | β5.8 | 1.1 | β1.7 | β1.8 | β2.5 | β3.1 |
| Accruals ratio | β14.6% | 10.7% | β2.7% | β4.9% | β44.3% | 4.1% | β23.6% | β18.1% | β21.2% | β9.6% |
Source: SEC EDGAR XBRL filings (CIK 0001596961). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.