Research Frontiers Inc
REFR Nasdaq Patent Owners & Lessors Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$0.46
2.9%What Research Frontiers Inc does
No business description yet.
- Legal name
- RESEARCH FRONTIERS INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 5, 2026
- Accession ยท CIK
- 0001493152-26-008988
0000793524
Revenue and margins
Research Frontiers Inc had $1.1M of revenue in fiscal 2025, down 16.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$1.3M in fiscal 2025, โ118.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Research Frontiers Inc returned โ to shareholders in fiscal 2025. The diluted share count rose 0.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Research Frontiers Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $3.0M | $4.2M | $2.5M | $2.0M | $0.7M |
| Current ratio | 13.3x | 16.3x | 12.9x | 10.2x | 3.8x |
| Quick ratio | 13.3x | 16.3x | 12.9x | 10.2x | 3.8x |
| Total assets | $4.5M | $5.4M | $3.9M | $4.0M | $2.3M |
| Total liabilities | $0.8M | $0.6M | $0.3M | $1.4M | $1.3M |
| Shareholders' equity | $3.8M | $4.8M | $3.5M | $2.6M | $0.9M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 3 / 7 | 3 / 7 | 3 / 7 | 3 / 7 | 2 / 7 | 2 / 7 | 2 / 7 | 3 / 7 | 2 / 7 |
| Accruals ratio | โ4.4% | โ23.1% | โ17.7% | โ28.0% | โ1.2% | โ0.8% | โ9.8% | 8.4% | โ13.2% | โ22.8% |
| Altman Z'' | โ52.16 | โ115.78 | โ85.06 | โ36.50 | โ52.85 | โ78.06 | โ63.13 | โ92.04 | โ97.81 | โ187.93 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.2M | $1.5M | $1.5M | $1.6M | $0.8M | $1.3M | $0.5M | $0.9M | $1.3M | $1.1M |
| Research and development | $1.4M | $0.8M | $0.9M | $1.0M | $0.6M | $0.6M | $0.6M | $0.6M | $0.6M | $0.6M |
| Operating income | โ$4.3M | โ$2.4M | โ$2.4M | โ$3.1M | โ$2.6M | โ$1.8M | โ$2.6M | โ$2.0M | โ$1.4M | โ$2.1M |
| Net income | โ$4.2M | โ$2.4M | โ$2.7M | โ$3.8M | โ$2.3M | โ$1.8M | โ$2.7M | โ$1.9M | โ$1.3M | โ$2.0M |
| Diluted EPS | โ$0.18 | โ$0.10 | โ$0.10 | โ$0.13 | โ$0.07 | โ$0.06 | โ$0.08 | โ$0.06 | โ$0.04 | โ$0.06 |
| Diluted shares | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | โ$4.0M | โ$1.5M | โ$2.1M | โ$2.1M | โ$2.3M | โ$1.8M | โ$2.2M | โ$2.3M | โ$0.8M | โ$1.3M |
| Capital expenditure | $0.0M | $0.0M | $0.0M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Free cash flow | โ$4.0M | โ$1.5M | โ$2.1M | โ$2.1M | โ$2.3M | โ$1.8M | โ$2.2M | โ$2.3M | โ$0.8M | โ$1.3M |
| Depreciation and amortization | $0.2M | $0.2M | $0.2M | $0.2M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Stock-based compensation | $0.1M | $0.1M | $0.1M | $0.8M | $0.3M | $0.2M | $0.2M | $0.1M | $0.1M | $0.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.2M | $1.7M | $3.0M | $6.6M | $4.8M | $3.0M | $4.2M | $2.5M | $2.0M | $0.7M |
| Current assets | $4.6M | $2.4M | $3.7M | $7.3M | $5.4M | $3.9M | $4.9M | $3.6M | $2.7M | $1.1M |
| Current liabilities | $0.4M | $0.3M | $0.5M | $0.4M | $0.2M | $0.3M | $0.3M | $0.3M | $0.3M | $0.3M |
| Property and equipment, net | $0.7M | $0.5M | $0.3M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M |
| Total assets | $5.3M | $2.9M | $4.1M | $8.3M | $6.2M | $4.5M | $5.4M | $3.9M | $4.0M | $2.3M |
| Total liabilities | $0.4M | $0.3M | $1.0M | $1.2M | $0.9M | $0.8M | $0.6M | $0.3M | $1.4M | $1.3M |
| Shareholders' equity | $4.9M | $2.6M | $3.1M | $7.1M | $5.3M | $3.8M | $4.8M | $3.5M | $2.6M | $0.9M |
| Margins | ||||||||||
| Operating margin | โ345.3% | โ160.3% | โ162.4% | โ201.4% | โ311.1% | โ145.6% | โ486.4% | โ223.5% | โ108.0% | โ190.2% |
| EBITDA margin | โ330.0% | โ148.6% | โ150.3% | โ188.9% | โ303.0% | โ143.2% | โ481.1% | โ221.9% | โ106.8% | โ189.1% |
| Net margin | โ342.9% | โ160.0% | โ180.4% | โ243.5% | โ282.5% | โ146.2% | โ494.6% | โ209.8% | โ98.2% | โ182.4% |
| FCF margin | โ325.0% | โ97.9% | โ139.9% | โ137.3% | โ278.7% | โ142.9% | โ404.7% | โ252.5% | โ59.2% | โ118.6% |
| Returns | ||||||||||
| Return on capital employed | โ87.0% | โ94.2% | โ67.2% | โ40.0% | โ43.1% | โ43.3% | โ51.8% | โ56.9% | โ38.2% | โ109.1% |
| Return on equity | โ86.4% | โ64.6% | โ94.8% | โ75.0% | โ37.8% | โ40.5% | โ62.2% | โ45.9% | โ42.8% | โ115.6% |
| Return on assets | โ80.4% | โ59.2% | โ77.4% | โ61.9% | โ32.4% | โ34.4% | โ53.9% | โ41.4% | โ33.2% | โ65.0% |
| Return on tangible equity | โ86.4% | โ94.0% | โ86.7% | โ54.0% | โ43.9% | โ48.8% | โ55.6% | โ54.3% | โ50.4% | โ219.1% |
| Growth | ||||||||||
| Revenue growth | โ | 22.1% | โ1.4% | 5.1% | โ47.0% | 52.4% | โ57.3% | 68.5% | 46.8% | โ16.0% |
| Share count change | โ | 0.0% | 8.0% | 15.6% | 4.9% | 0.5% | 1.3% | 4.3% | 0.2% | 0.4% |
| Financial health | ||||||||||
| Current ratio | 12.4x | 7.5x | 8.1x | 18.9x | 24.0x | 13.3x | 16.3x | 12.9x | 10.2x | 3.8x |
| Quick ratio | 12.4x | 7.5x | 8.1x | 18.9x | 24.0x | 13.3x | 16.3x | 12.9x | 10.2x | 3.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.9% | 0.4% | 0.8% | 4.2% | 6.8% | 0.1% | 0.2% | 0.2% | 0.1% | 0.1% |
| Stock comp / revenue | 5.5% | 5.1% | 4.7% | 53.8% | 39.5% | 17.2% | 43.0% | 15.9% | 6.7% | 33.4% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 3.0 | 2.0 |
| Altman Z'' | โ52.2 | โ115.8 | โ85.1 | โ36.5 | โ52.8 | โ78.1 | โ63.1 | โ92.0 | โ97.8 | โ187.9 |
| Accruals ratio | โ4.4% | โ23.1% | โ17.7% | โ28.0% | โ1.2% | โ0.8% | โ9.8% | 8.4% | โ13.2% | โ22.8% |
Source: SEC EDGAR XBRL filings (CIK 0000793524). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
