Replimune Group, Inc.
REPL Nasdaq Biological Products, (No Diagnostic Substances) Financials FY2017โFY2026
Last close ยท Oct 23, 2026
$11.46
4.4%What Replimune Group, Inc. does
No business description yet.
- Legal name
- Replimune Group, Inc.
- Fiscal year ends
- March 31, 2026
- Latest annual report
- 10-K ยท Jun 29, 2026
- Accession ยท CIK
- 0001628280-26-045886
0001737953
Revenue and margins
Replimune Group, Inc. had โ of revenue in fiscal 2026.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$285M in fiscal 2026, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Replimune Group, Inc. returned โ to shareholders in fiscal 2026. The diluted share count rose 15.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Replimune Group, Inc. can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $396M | $583M | $421M | $484M | $269M |
| Debt incl. finance leases | $27.0M | $55.3M | $70.9M | $71.9M | $108M |
| Debt / equity | 0.0x | 0.1x | 0.1x | 0.1x | 0.5x |
| Interest coverage | โ | โ90.2x | โ52.2x | โ45.3x | โ47.1x |
| Current ratio | 19.5x | 17.5x | 10.7x | 8.0x | 4.8x |
| Quick ratio | 19.5x | 17.5x | 10.7x | 8.0x | 4.8x |
| Total assets | $461M | $647M | $488M | $551M | $332M |
| Total liabilities | $50.0M | $91.3M | $113M | $135M | $166M |
| Shareholders' equity | $411M | $555M | $375M | $416M | $166M |
| Net debt (โ = net cash) | โ$369M | โ$528M | โ$350M | โ$412M | โ$161M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 4 | โ / 6 | โ / 6 | โ / 6 | โ / 6 | 1 / 7 | 1 / 7 | 2 / 7 | 1 / 7 |
| Accruals ratio | โ | โ5.7% | โ5.0% | 4.1% | โ5.0% | โ7.1% | โ8.3% | โ5.3% | โ10.6% | โ7.6% |
| Altman Z'' | โ | โ1.73 | 11.75 | 5.20 | 15.32 | 10.17 | 7.77 | 0.84 | โ0.42 | โ13.44 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Research and development | $6.9M | $13.5M | $22.2M | $38.8M | $56.8M | $79.5M | $127M | $175M | $189M | $221M |
| Operating income | โ$9.6M | โ$19.2M | โ$30.9M | โ$56.2M | โ$80.0M | โ$118M | โ$177M | โ$235M | โ$262M | โ$320M |
| Interest expense | โ | โ | โ | $0.7M | $0.8M | $0.0M | $2.0M | $4.5M | $5.8M | $6.8M |
| Pretax income | โ$7.7M | โ$19.7M | โ$30.8M | โ$52.6M | โ$80.9M | โ$118M | โ$174M | โ$215M | โ$247M | โ$314M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.3M | $0.4M | $0.5M | โ$0.6M |
| Net income | โ$7.7M | โ$19.7M | โ$30.8M | โ$52.6M | โ$80.9M | โ$118M | โ$174M | โ$216M | โ$247M | โ$314M |
| Net income to common | โ$7.7M | โ$19.7M | โ$30.8M | โ$52.6M | โ$80.9M | โ$118M | โ$174M | โ$216M | โ$247M | โ$314M |
| Diluted EPS | โ$1.55 | โ$3.96 | โ$1.33 | โ$1.54 | โ$1.75 | โ$2.26 | โ$2.99 | โ$3.24 | โ$3.07 | โ$3.38 |
| Diluted shares | 0.00B | 0.00B | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B |
| Cash flow | ||||||||||
| Cash from operations | โ$7.1M | โ$16.0M | โ$25.4M | โ$60.6M | โ$61.4M | โ$82.2M | โ$128M | โ$185M | โ$192M | โ$280M |
| Capital expenditure | $0.2M | $0.1M | $2.6M | $6.5M | $2.4M | $2.3M | $2.3M | $5.7M | $6.7M | $4.2M |
| Free cash flow | โ$7.3M | โ$16.2M | โ$28.0M | โ$67.1M | โ$63.8M | โ$84.5M | โ$130M | โ$191M | โ$199M | โ$285M |
| Depreciation and amortization | $0.1M | $0.1M | $0.1M | $0.5M | $1.7M | $2.1M | $2.4M | $2.7M | $3.5M | $3.3M |
| Stock-based compensation | $0.2M | $0.8M | $2.7M | $7.7M | $11.8M | $24.3M | $28.1M | $34.1M | $35.0M | $32.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $20.7M | $61.6M | $135M | $169M | $476M | $396M | $583M | $421M | $484M | $269M |
| Total debt | โ | โ | โ | $9.8M | โ | $0.0M | $28.6M | $44.8M | $46.4M | $83.3M |
| Finance lease liabilities | โ | โ | โ | $27.4M | $27.2M | $27.0M | $26.6M | $26.1M | $25.5M | $24.8M |
| Current assets | โ | $64.7M | $141M | $174M | $484M | $404M | $593M | $434M | $496M | $279M |
| Current liabilities | โ | $5.2M | $9.9M | $11.9M | $14.5M | $20.8M | $33.8M | $40.4M | $62.4M | $58.2M |
| Property and equipment, net | โ | $0.4M | $12.2M | $6.9M | $7.4M | $7.9M | $7.5M | $10.5M | $13.7M | $13.0M |
| Total assets | โ | $65.2M | $154M | $234M | $543M | $461M | $647M | $488M | $551M | $332M |
| Total liabilities | โ | $6.9M | $16.5M | $50.4M | $44.4M | $50.0M | $91.3M | $113M | $135M | $166M |
| Shareholders' equity | โ$11.5M | โ$28.1M | $138M | $184M | $499M | $411M | $555M | $375M | $416M | $166M |
| Returns | ||||||||||
| Return on capital | โ | โ | โ | โ177.8% | โ | โ600.2% | โ25,251.5% | โ | โ | โ |
| Return on capital employed | โ | โ32.1% | โ21.4% | โ25.3% | โ15.1% | โ26.9% | โ28.9% | โ52.5% | โ53.5% | โ116.7% |
| Return on equity | โ | โ | โ56.2% | โ32.7% | โ23.7% | โ25.9% | โ36.1% | โ46.4% | โ62.6% | โ107.9% |
| Return on assets | โ | โ30.2% | โ28.1% | โ27.1% | โ20.8% | โ23.5% | โ31.5% | โ38.0% | โ47.6% | โ71.1% |
| Return on tangible equity | โ | โ | โ22.4% | โ28.6% | โ16.2% | โ28.7% | โ31.4% | โ57.6% | โ59.5% | โ188.9% |
| Growth | ||||||||||
| Share count change | โ | 0.1% | 366.0% | 47.7% | 35.0% | 12.9% | 11.5% | 14.4% | 21.0% | 15.2% |
| Financial health | ||||||||||
| Debt / equity | โ | โ | โ | 0.1x | โ | 0.0x | 0.1x | 0.1x | 0.1x | 0.5x |
| Interest coverage | โ | โ | โ | โ76.6x | โ97.7x | โ | โ90.2x | โ52.2x | โ45.3x | โ47.1x |
| Current ratio | โ | 12.5x | 14.3x | 14.7x | 33.3x | 19.5x | 17.5x | 10.7x | 8.0x | 4.8x |
| Quick ratio | โ | 12.5x | 14.3x | 14.7x | 33.3x | 19.5x | 17.5x | 10.7x | 8.0x | 4.8x |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | โ | โ | โ | โ | 1.0 | 1.0 | 2.0 | 1.0 |
| Altman Z'' | โ | โ1.7 | 11.8 | 5.2 | 15.3 | 10.2 | 7.8 | 0.8 | โ0.4 | โ13.4 |
| Accruals ratio | โ | โ5.7% | โ5.0% | 4.1% | โ5.0% | โ7.1% | โ8.3% | โ5.3% | โ10.6% | โ7.6% |
Source: SEC EDGAR XBRL filings (CIK 0001737953). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
