Rgc Resources Inc
RGCO Nasdaq Natural Gas Transmisison & Distribution Financials FY2016–FY2025
Last close · Oct 23, 2026
$22.82
1.0%What Rgc Resources Inc does
No business description yet.
- Legal name
- RGC RESOURCES INC
- Fiscal year ends
- September 30, 2025
- Latest annual report
- 10-K · Dec 4, 2025
- Accession · CIK
- 0001437749-25-036827
0001069533
Revenue and margins
Rgc Resources Inc had $95.3M of revenue in fiscal 2025, up 12.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 5.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $8.2M in fiscal 2025, 8.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Rgc Resources Inc returned $8.5M to shareholders in fiscal 2025, 103% of free cash flow. The diluted share count rose 1.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Rgc Resources Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.5M | $4.9M | $1.5M | $0.9M | $2.3M |
| Debt incl. finance leases | $140M | $137M | $141M | $149M | $149M |
| Net debt / EBITDA | 5.9x | 5.5x | 5.0x | 5.4x | 4.9x |
| Debt / equity | 1.4x | 1.5x | 1.4x | 1.4x | 1.3x |
| Interest coverage | 3.6x | 3.3x | 3.1x | 2.6x | 2.8x |
| Current ratio | 1.0x | 1.6x | 0.8x | 0.9x | 1.0x |
| Quick ratio | 1.0x | 1.6x | 0.8x | 0.9x | 1.0x |
| Total assets | $310M | $290M | $304M | $321M | $330M |
| Total liabilities | $210M | $197M | $203M | $213M | $216M |
| Shareholders' equity | $99.7M | $93.1M | $101M | $108M | $114M |
| Net debt (− = net cash) | $139M | $132M | $140M | $148M | $146M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Current ratio rose | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| F-score | — / 3 | 4 / 7 | 4 / 8 | 5 / 8 | 5 / 8 | 5 / 8 | 4 / 8 | 6 / 8 | 5 / 8 | 7 / 8 |
| Accruals ratio | −5.5% | −3.9% | −3.1% | −2.5% | −0.8% | −0.5% | −15.8% | −4.2% | −1.8% | −4.8% |
| Altman Z'' | 0.96 | 1.45 | 1.10 | 1.06 | 1.15 | 1.22 | 1.15 | 0.82 | 0.89 | 1.06 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | — | $62.3M | $65.5M | $68.0M | $63.1M | $75.2M | $84.2M | $97.4M | $84.6M | $95.3M |
| Gross profit | $31.6M | $32.8M | — | — | — | — | — | — | — | — |
| Operating income | $11.2M | $12.2M | $11.5M | $11.6M | $12.5M | $14.8M | $14.9M | $17.7M | $17.1M | $18.4M |
| Interest expense | $1.6M | $1.9M | $2.5M | $3.6M | $4.1M | $4.1M | $4.5M | $5.6M | $6.5M | $6.5M |
| Pretax income | $9.5M | $10.0M | $10.2M | $11.3M | $13.9M | $13.3M | −$43.1M | $14.8M | $15.5M | $17.4M |
| Income tax | $3.7M | $3.8M | $2.9M | $2.7M | $3.3M | $3.2M | −$11.4M | $3.5M | $3.7M | $4.1M |
| Net income | $5.8M | $6.2M | $7.3M | $8.7M | $10.6M | $10.1M | −$31.7M | $11.3M | $11.8M | $13.3M |
| Diluted EPS | $0.81 | $0.86 | $0.95 | $1.08 | $1.30 | $1.22 | −$3.48 | $1.14 | $1.16 | $1.29 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $14.9M | $13.0M | $13.5M | $14.7M | $12.8M | $11.6M | $15.6M | $23.8M | $17.4M | $28.9M |
| Capital expenditure | $17.9M | $20.8M | $23.3M | $21.9M | $22.9M | $20.0M | $25.5M | $25.3M | $22.1M | $20.7M |
| Free cash flow | −$3.0M | −$7.8M | −$9.8M | −$7.2M | −$10.1M | −$8.4M | −$9.9M | −$1.5M | −$4.7M | $8.2M |
| Depreciation and amortization | $5.7M | $6.4M | $7.1M | $7.6M | $8.1M | $8.7M | $9.2M | $10.0M | $10.5M | $11.5M |
| Stock-based compensation | — | — | — | — | — | — | — | $0.0M | $0.7M | $0.7M |
| Dividends paid | $3.8M | $4.1M | $4.6M | $5.2M | $5.6M | $6.0M | $7.0M | $7.8M | $8.1M | $8.5M |
| Dividends and buybacks | $3.8M | $4.1M | $4.6M | $5.2M | $5.6M | $6.0M | $7.0M | $7.8M | $8.1M | $8.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.6M | $0.1M | $0.2M | $1.6M | $0.3M | $1.5M | $4.9M | $1.5M | $0.9M | $2.3M |
| Total debt | $33.6M | $61.3M | $70.3M | $103M | $124M | $140M | $137M | $141M | $149M | $149M |
| Current assets | $15.5M | $15.7M | $15.5M | $16.4M | $14.4M | $25.1M | $35.5M | $26.8M | $25.1M | $23.3M |
| Current liabilities | $28.5M | $14.4M | $24.1M | $21.6M | $16.6M | $26.0M | $22.3M | $32.9M | $28.7M | $22.5M |
| Total assets | $166M | $183M | $220M | $258M | $282M | $310M | $290M | $304M | $321M | $330M |
| Total liabilities | $110M | $123M | $140M | $175M | $193M | $210M | $197M | $203M | $213M | $216M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $55.7M | $60.0M | $79.6M | $83.1M | $88.9M | $99.7M | $93.1M | $101M | $108M | $114M |
| Margins | ||||||||||
| Gross margin | — | 52.7% | — | — | — | — | — | — | — | — |
| Operating margin | — | 19.6% | 17.5% | 17.0% | 19.8% | 19.7% | 17.7% | 18.1% | 20.2% | 19.4% |
| EBITDA margin | — | 29.8% | 28.3% | 28.2% | 32.7% | 31.2% | 28.6% | 28.4% | 32.6% | 31.4% |
| Net margin | — | 10.0% | 11.1% | 12.8% | 16.7% | 13.4% | −37.7% | 11.6% | 13.9% | 13.9% |
| FCF margin | — | −12.5% | −14.9% | −10.6% | −16.0% | −11.2% | −11.8% | −1.5% | −5.5% | 8.6% |
| Returns | ||||||||||
| Return on capital | 8.2% | 6.5% | 5.5% | 4.8% | 4.5% | 4.7% | 5.2% | 5.6% | 5.1% | 5.4% |
| Return on capital employed | 8.2% | 7.2% | 5.9% | 4.9% | 4.7% | 5.2% | 5.6% | 6.5% | 5.8% | 6.0% |
| Return on equity | 10.4% | 10.8% | 10.5% | 10.7% | 12.3% | 10.7% | −32.9% | 11.7% | 11.3% | 12.0% |
| Return on assets | 3.5% | 3.6% | 3.6% | 3.6% | 3.9% | 3.4% | −10.6% | 3.8% | 3.8% | 4.1% |
| Return on tangible equity | 10.4% | 10.4% | 9.2% | 10.5% | 11.9% | 10.1% | −34.1% | 11.2% | 10.9% | 11.7% |
| Growth | ||||||||||
| Revenue growth | — | — | 5.2% | 3.8% | −7.3% | 19.2% | 12.0% | 15.8% | −13.1% | 12.6% |
| Net income growth | — | 7.3% | 17.1% | 19.2% | 21.5% | −4.4% | −414.1% | — | 4.1% | 12.9% |
| EPS growth | — | 6.2% | 10.5% | 13.7% | 20.4% | −6.2% | −385.2% | — | 1.8% | 11.2% |
| Share count change | — | 1.3% | 6.1% | 5.0% | 0.8% | 1.5% | 10.4% | 8.8% | 2.3% | 1.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.9x | 3.3x | 3.8x | 5.3x | 6.0x | 5.9x | 5.5x | 5.0x | 5.4x | 4.9x |
| Debt / equity | 0.6x | 1.0x | 0.9x | 1.2x | 1.4x | 1.4x | 1.5x | 1.4x | 1.4x | 1.3x |
| Interest coverage | 6.9x | 6.4x | 4.7x | 3.2x | 3.1x | 3.6x | 3.3x | 3.1x | 2.6x | 2.8x |
| Current ratio | 0.5x | 1.1x | 0.6x | 0.8x | 0.9x | 1.0x | 1.6x | 0.8x | 0.9x | 1.0x |
| Quick ratio | 0.5x | 1.1x | 0.6x | 0.8x | 0.9x | 1.0x | 1.6x | 0.8x | 0.9x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | — | 33.3% | 35.5% | 32.2% | 36.3% | 26.6% | 30.3% | 26.0% | 26.1% | 21.7% |
| Stock comp / revenue | — | — | — | — | — | — | — | 0.0% | 0.8% | 0.7% |
| Payouts / FCF | — | — | — | — | — | — | — | — | — | 103.1% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 4.0 | 6.0 | 5.0 | 7.0 |
| Altman Z'' | 1.0 | 1.4 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 0.8 | 0.9 | 1.1 |
| Accruals ratio | −5.5% | −3.9% | −3.1% | −2.5% | −0.8% | −0.5% | −15.8% | −4.2% | −1.8% | −4.8% |
Source: SEC EDGAR XBRL filings (CIK 0001069533). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
