Skip to content
stoqly

Rithm Capital Corp.

RITM NYSE Real Estate Investment Trusts Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$4.6B
6.7% vs prior year
Operating margin Operating income as a share of revenue.
—
Net income Profit after all expenses, interest and tax.
$697M
25.2%
Free cash flow Cash from operations minus capital spending.
—
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $0.60 EPS (TTM)

What Rithm Capital Corp. does

No business description yet.

Legal name
Rithm Capital Corp.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 19, 2026
Accession · CIK
0001556593-26-000012
0001556593

Revenue and margins

Rithm Capital Corp. had $4.6B of revenue in fiscal 2025, down 6.7% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew −7.6% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Rithm Capital Corp. returned — to shareholders in fiscal 2025. The diluted share count rose 9.3%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Rithm Capital Corp. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $1.3B$1.3B$1.3B$1.5B$1.8B
Debt incl. finance leases $29.8B$22.0B$27.0B$32.6B$35.4B
Debt / equity 4.5x3.2x3.8x4.2x4.2x
Total assets $39.7B$34.6B$39.7B$46.0B$53.1B
Total liabilities $33.1B$27.6B$32.6B$38.2B$43.8B
Shareholders' equity $6.6B$6.9B$7.0B$7.8B$8.4B
Net debt (− = net cash) $28.5B$20.7B$25.7B$31.1B$33.6B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Cash from operations is positive ✓ ✕ ✕ ✕ ✓ ✓ ✓ ✓ ✕ ✕
Return on assets rose — ✓ ✕ ✕ ✕ ✓ ✓ ✕ ✓ ✕
Cash from operations exceeds net income ✕ ✕ ✕ ✕ ✓ ✓ ✓ ✓ ✕ ✕
Debt fell relative to assets — ✓ ✕ ✕ ✓ ✓ ✓ ✕ ✕ ✓
Current ratio rose — — — — — — — — — —
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕
Gross margin rose — — — — — — — — — —
Revenue rose relative to assets — ✓ ✓ ✕ ✕ ✓ ✓ ✕ ✓ ✕
F-score — / 34 / 72 / 71 / 73 / 76 / 76 / 73 / 73 / 72 / 7
Accruals ratio 0.1%9.4%8.3%5.8%−8.3%−7.2%−12.8%−0.2%7.3%4.0%
Altman Z'' ——————————

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $703M $1.1B $2.3B $2.4B $1.7B $3.7B $4.9B $3.7B $4.9B $4.6B
Net interest income $703M $1.1B $1.1B $832M — — — — — —
Provision for credit losses $77.7M $75.8M $60.6M $10.4M $124M −$47.7M $15.0M −$0.5M −$0.3M −$4.9M
Interest expense $373M $461M $606M $934M $584M $497M $791M $1.4B — —
Pretax income $622M $1.2B $931M $648M −$1.3B $964M $1.3B $753M $1.2B $806M
Income tax $38.9M $168M −$73.4M $41.8M $16.9M $158M $280M $122M $267M $88.3M
Net income $583M $1.0B $1.0B $606M −$1.4B $806M $983M $622M $932M $697M
Net income to common $504M $958M $964M $550M −$1.5B $705M $865M $533M $835M $567M
Diluted EPS $2.12 $3.15 $2.81 $1.34 −$3.52 $1.51 $1.80 $1.10 $1.67 $1.04
Diluted shares 0.24B 0.30B 0.34B 0.41B 0.42B 0.47B 0.48B 0.48B 0.50B 0.55B
Cash flow
Cash from operations $561M −$900M −$1.2B −$1.6B $1.9B $3.4B $5.8B $694M −$2.2B −$1.3B
Depreciation and amortization — — — $0.1M $0.6M $6.1M $89.5M $80.7M $124M $107M
Stock-based compensation $0.3M $0.7M $1.0M $1.1M $1.2M $1.1M $1.3M $14.1M $49.1M $71.6M
Acquisitions $0.0M $0.0M $123M $1.2B $0.0M $1.2B $0.0M $307M $604M —
Share buybacks — — $0.0M $0.0M $7.5M $0.0M — — — —
Dividends paid $433M $570M $662M $808M $332M $376M — — — —
Dividends and buybacks $433M $570M $662M $808M $340M $376M — — — —
Balance sheet
Cash and short-term investments $291M $296M $251M $529M $945M $1.3B $1.3B $1.3B $1.5B $1.8B
Total debt $13.2B $15.8B $22.7B $35.7B $25.8B $29.8B $22.0B $27.0B $32.6B $35.4B
Finance lease liabilities — — — — — — — $0.8M $0.6M $0.4M
Property and equipment, net — — $11.3M $18.0M $27.0M $56.6M $37.9M $40.0M $70.5M $82.9M
Goodwill — $0.0M $24.6M $29.5M $29.5M $85.2M $85.2M $132M $134M $317M
Intangible assets — $0.0M $18.7M $41.0M $34.1M $143M $141M $388M $332M $370M
Total assets $18.4B $22.2B $31.7B $44.9B $33.3B $39.7B $34.6B $39.7B $46.0B $53.1B
Total liabilities $14.9B $17.4B $25.6B $37.6B $27.8B $33.1B $27.6B $32.6B $38.2B $43.8B
Preferred stock — — — $423M $813M $1.3B $1.3B $1.3B $1.3B $1.4B
Shareholders' equity $3.3B $4.7B $6.0B $7.2B $5.3B $6.6B $6.9B $7.0B $7.8B $8.4B
Margins
Net margin 82.9% 95.8% 44.1% 25.0% −81.4% 21.6% 20.0% 16.7% 18.9% 15.2%
Net interest share of revenue 100.0% 100.0% 46.4% 34.4% — — — — — —
Returns
Return on equity 17.9% 25.5% 18.8% 9.2% −21.8% 13.5% 14.5% 8.9% 12.6% 8.6%
Return on assets 3.2% 5.0% 3.7% 1.6% −3.5% 2.2% 2.6% 1.7% 2.2% 1.4%
Return on tangible equity 15.5% 20.4% 16.2% 7.8% −27.9% 11.1% 12.9% 8.2% 11.4% 7.3%
Growth
Revenue growth — 50.5% 115.2% 6.3% −31.2% 123.6% 32.0% −24.1% 31.7% −6.7%
Net income growth — 74.1% −1.0% −39.7% −324.1% — 22.1% −36.7% 49.7% −25.2%
EPS growth — 48.6% −10.8% −52.3% −362.7% — 19.2% −38.9% 51.8% −37.7%
Share count change — 27.6% 12.7% 19.2% 1.6% 12.6% 3.0% 0.4% 3.3% 9.3%
Financial health
Debt / equity 4.1x 3.4x 3.8x 5.0x 4.8x 4.5x 3.2x 3.8x 4.2x 4.2x
Capital allocation
Stock comp / revenue 0.0% 0.1% 0.0% 0.0% 0.1% 0.0% 0.0% 0.4% 1.0% 1.6%
Quality scores
Piotroski F-score — 4.0 2.0 1.0 3.0 6.0 6.0 3.0 3.0 2.0
Accruals ratio 0.1% 9.4% 8.3% 5.8% −8.3% −7.2% −12.8% −0.2% 7.3% 4.0%

Source: SEC EDGAR XBRL filings (CIK 0001556593). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open