Richmond Mutual Bancorporation, Inc.
RMBI Nasdaq State Commercial Banks Financials FY2018βFY2025
What Richmond Mutual Bancorporation, Inc. does
No business description yet.
- Legal name
- Richmond Mutual Bancorporation, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 23, 2026
- Accession Β· CIK
- 0001628280-26-020414
0001767837
Revenue and margins
Richmond Mutual Bancorporation, Inc. had $48.9M of revenue in fiscal 2025, up 12.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Richmond Mutual Bancorporation, Inc. returned $11.5M to shareholders in fiscal 2025, 79% of free cash flow. The diluted share count fell 3.2%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $833M | $962M | $1.1B | $1.2B | $1.2B |
| Deposits | $900M | $1.0B | $1.0B | $1.1B | $1.1B |
| Loans / deposits | 92.5% | 95.7% | 104.7% | 105.9% | 105.6% |
| Total assets | $1.3B | $1.3B | $1.5B | $1.5B | $1.5B |
| Shareholders' equity | $180M | $132M | $135M | $133M | $146M |
| Provision / loans | 0.2% | 0.1% | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
8 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $31.7M | $34.3M | $40.3M | $43.7M | $46.5M | $42.3M | $43.5M | $48.9M |
| Net interest income | $27.4M | $30.4M | $33.5M | $38.2M | $41.6M | $37.7M | $38.7M | $43.8M |
| Noninterest income | $4.3M | $3.9M | $6.8M | $5.4M | $4.9M | $4.6M | $4.8M | $5.1M |
| Noninterest expense | $23.1M | $51.0M | $24.0M | $28.6M | $30.2M | $30.7M | $32.1M | $33.1M |
| Provision for credit losses | $1.7M | $2.6M | $3.8M | $1.4M | $0.6M | β | β | β |
| Interest expense | $7.8M | $11.2M | $9.4M | $7.7M | $10.2M | $29.7M | β | β |
| Pretax income | $7.0M | β$19.4M | $12.5M | $13.6M | $15.7M | $11.0M | $10.9M | $13.7M |
| Income tax | $1.3M | β$5.3M | $2.5M | $2.4M | $2.8M | $1.5M | $1.5M | $2.1M |
| Net income | $5.7M | β$14.1M | $10.0M | $11.1M | $13.0M | $9.5M | $9.4M | $11.6M |
| Diluted EPS | β | β$1.27 | $0.82 | $0.96 | $1.17 | $0.91 | $0.92 | $1.17 |
| Diluted shares | β | β | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||
| Cash from operations | $8.5M | $10.1M | $16.6M | β$9.6M | $18.2M | $12.1M | $14.8M | $16.0M |
| Capital expenditure | $1.3M | $1.0M | $1.9M | $0.6M | $0.4M | $0.6M | $0.5M | $1.4M |
| Free cash flow | $7.1M | $9.1M | $14.7M | β$10.2M | $17.8M | $11.5M | $14.3M | $14.6M |
| Depreciation and amortization | $0.9M | $0.9M | $1.0M | $1.1M | $1.1M | $1.0M | $0.9M | $0.9M |
| Stock-based compensation | β | $0.0M | $0.8M | $1.8M | $1.5M | $1.6M | $1.5M | $0.8M |
| Share buybacks | β | β | $9.1M | $11.9M | $9.9M | $6.3M | $5.0M | $5.6M |
| Dividends paid | β | $0.0M | $1.8M | $9.3M | $4.4M | $5.9M | $5.7M | $5.8M |
| Dividends and buybacks | β | $0.0M | $10.9M | $21.2M | $14.3M | $12.2M | $10.7M | $11.5M |
| Balance sheet | ||||||||
| Cash and short-term investments | $15.0M | $40.6M | $48.8M | $23.0M | $15.9M | $20.2M | $21.8M | $33.1M |
| Loans, net | $655M | $687M | β | $833M | $962M | $1.1B | $1.2B | $1.2B |
| Deposits | $621M | $617M | $693M | $900M | $1.0B | $1.0B | $1.1B | $1.1B |
| Property and equipment, net | $14.0M | $14.1M | $14.9M | $14.3M | $13.7M | $13.3M | $12.9M | $13.4M |
| Total assets | $850M | $986M | $1.1B | $1.3B | $1.3B | $1.5B | $1.5B | $1.5B |
| Total liabilities | $764M | $798M | $891M | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B |
| Shareholders' equity | $85.9M | $188M | $193M | $180M | $132M | $135M | $133M | $146M |
| Margins | ||||||||
| Net margin | 17.9% | β41.1% | 24.9% | 25.5% | 27.9% | 22.4% | 21.6% | 23.7% |
| FCF margin | 22.5% | 26.7% | 36.5% | β23.4% | 38.2% | 27.2% | 32.9% | 29.9% |
| Net interest share of revenue | 86.5% | 88.7% | 83.1% | 87.6% | 89.5% | 89.1% | 89.1% | 89.6% |
| Efficiency ratio | 72.8% | 149.0% | 59.6% | 65.6% | 64.8% | 72.7% | 73.7% | 67.7% |
| Returns | ||||||||
| Return on equity | 6.6% | β10.3% | 5.3% | 6.0% | 8.3% | 7.1% | 7.0% | 8.3% |
| Return on assets | 0.7% | β1.5% | 1.0% | 0.9% | 1.0% | 0.7% | 0.6% | 0.8% |
| Return on tangible equity | 6.6% | β7.5% | 5.2% | 6.2% | 9.8% | 7.0% | 7.1% | 7.9% |
| Growth | ||||||||
| Revenue growth | β | 7.9% | 17.6% | 8.4% | 6.5% | β9.1% | 2.8% | 12.5% |
| Net income growth | β | β348.1% | β | 11.3% | 16.3% | β26.8% | β1.2% | 23.5% |
| EPS growth | β | β | β | 17.1% | 21.9% | β22.2% | 1.1% | 27.2% |
| FCF growth | β | 28.1% | 60.8% | β169.6% | β | β35.3% | 24.3% | 2.2% |
| Share count change | β | β | β | β5.3% | β4.9% | β5.5% | β2.1% | β3.2% |
| Financial health | ||||||||
| Loans / deposits | 105.5% | 111.3% | β | 92.5% | 95.7% | 104.7% | 105.9% | 105.6% |
| Provision / loans | 0.3% | 0.4% | β | 0.2% | 0.1% | β | β | β |
| Capital allocation | ||||||||
| Capex / revenue | 4.2% | 2.8% | 4.7% | 1.3% | 0.8% | 1.5% | 1.1% | 2.8% |
| Stock comp / revenue | β | 0.0% | 2.0% | 4.1% | 3.3% | 3.8% | 3.4% | 1.7% |
| Payouts / FCF | β | 0.0% | 74.3% | β | 80.3% | 105.9% | 75.1% | 78.5% |
| Quality scores | ||||||||
| Accruals ratio | β0.3% | β2.6% | β0.6% | 1.8% | β0.4% | β0.2% | β0.4% | β0.3% |
Source: SEC EDGAR XBRL filings (CIK 0001767837). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.