Skip to content
stoqly

Cartesian Therapeutics, Inc.

RNAC Nasdaq Pharmaceutical Preparations Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$2.8M
92.8% vs prior year
Operating margin Operating income as a share of revenue.
βˆ’5,127.1%
5,014.3 pts
Net income Profit after all expenses, interest and tax.
βˆ’$130M
Free cash flow Cash from operations minus capital spending.
βˆ’$79.4M
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
β€”
Market cap Last close times the latest diluted share count, so it is approximate.
β€”
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$5.84 EPS (TTM)

What Cartesian Therapeutics, Inc. does

No business description yet.

Legal name
Cartesian Therapeutics, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 9, 2026
Accession Β· CIK
0001453687-26-000064
0001453687

Revenue and margins

Cartesian Therapeutics, Inc. had $2.8M of revenue in fiscal 2025, down 92.8% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was βˆ’$79.4M in fiscal 2025, βˆ’2,838.6% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Cartesian Therapeutics, Inc. returned β€” to shareholders in fiscal 2025. The diluted share count rose 49.6%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Cartesian Therapeutics, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $128M$135M$76.9M$213M$125M
Debt incl. finance leases β€”β€”β€”β€”$0.0M
Interest coverage βˆ’1.6x4.8xβˆ’30.5xβ€”β€”
Current ratio 2.0x5.9x1.3x9.4x8.7x
Quick ratio 2.0x5.9x1.3x9.4x8.7x
Total assets $160M$166M$305M$435M$296M
Total liabilities $137M$72.1M$445M$442M$423M
Shareholders' equity $22.5M$93.8Mβˆ’$440Mβˆ’$6.8Mβˆ’$126M
Net debt (βˆ’ = net cash) β€”β€”β€”β€”βˆ’$125M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ“ βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ“ βœ• βœ• βœ• βœ• βœ•
Return on assets rose β€” βœ• βœ• βœ“ βœ“ βœ“ βœ“ βœ• βœ“ βœ•
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ• βœ• βœ“ βœ“ βœ“
Debt fell relative to assets β€” β€” β€” β€” β€” β€” β€” β€” β€” β€”
Current ratio rose β€” βœ“ βœ• βœ“ βœ• βœ“ βœ“ βœ• βœ“ βœ•
Share count didn't rise β€” βœ• βœ• βœ• βœ• βœ• βœ• βœ“ βœ• βœ•
Gross margin rose β€” β€” β€” β€” β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” βœ• βœ“ βœ“ βœ“ βœ“ βœ“ βœ• βœ“ βœ•
F-score β€” / 32 / 72 / 74 / 74 / 73 / 74 / 72 / 74 / 71 / 7
Accruals ratio βˆ’18.4%βˆ’14.0%βˆ’8.5%βˆ’5.4%βˆ’78.3%21.3%41.1%βˆ’71.6%βˆ’14.5%βˆ’15.4%
Altman Z'' βˆ’1.09βˆ’4.44βˆ’29.46βˆ’10.37βˆ’7.62βˆ’5.83βˆ’0.94βˆ’9.03βˆ’2.96βˆ’10.08

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $8.1M $0.2M $0.9M $6.7M $16.6M $85.1M $111M $26.0M $38.9M $2.8M
Research and development $29.7M $45.2M $47.7M $42.7M $54.5M $68.7M $72.4M $71.3M $45.1M $58.0M
Operating income βˆ’$34.7M βˆ’$63.8M βˆ’$65.0M βˆ’$52.5M βˆ’$56.8M βˆ’$4.6M $14.5M βˆ’$86.4M βˆ’$43.9M βˆ’$143M
Interest expense $1.3M $1.2M $1.5M $1.5M $1.6M $2.8M $3.0M $2.8M $0.0M β€”
Pretax income β€” β€” β€” βˆ’$55.4M βˆ’$68.9M βˆ’$9.7M $34.8M βˆ’$239M βˆ’$77.1M βˆ’$139M
Income tax β€” β€” β€” $0.0M $0.0M $16.0M βˆ’$0.6M βˆ’$19.0M $0.3M βˆ’$9.2M
Net income βˆ’$36.2M βˆ’$65.3M βˆ’$65.3M βˆ’$55.4M βˆ’$68.9M βˆ’$25.7M $35.4M βˆ’$220M βˆ’$77.4M βˆ’$130M
Net income to common βˆ’$40.8M βˆ’$65.3M βˆ’$65.3M βˆ’$55.4M βˆ’$68.9M βˆ’$25.7M $35.4M βˆ’$257M βˆ’$77.4M βˆ’$130M
Diluted EPS βˆ’$3.89 βˆ’$3.20 βˆ’$2.92 βˆ’$1.22 βˆ’$0.68 βˆ’$0.22 $0.10 βˆ’$49.76 βˆ’$4.49 βˆ’$5.02
Diluted shares 0.01B 0.02B 0.02B 0.05B 0.10B 0.11B 0.15B 0.01B 0.02B 0.03B
Cash flow
Cash from operations βˆ’$19.8M βˆ’$52.0M βˆ’$59.2M βˆ’$51.4M $34.9M βˆ’$60.4M βˆ’$31.6M βˆ’$51.2M βˆ’$23.7M βˆ’$73.9M
Capital expenditure $0.6M $0.7M $0.9M $0.0M $0.8M $1.1M $1.2M $0.2M $9.1M $5.5M
Free cash flow βˆ’$20.3M βˆ’$52.8M βˆ’$60.0M βˆ’$51.5M $34.1M βˆ’$61.5M βˆ’$32.8M βˆ’$51.4M βˆ’$32.8M βˆ’$79.4M
Depreciation and amortization $0.8M $0.8M $1.0M $0.7M $0.6M $0.6M $0.7M $0.7M $1.2M $2.4M
Stock-based compensation $2.1M $4.1M $5.7M $5.2M $5.4M $7.7M $11.2M $22.5M $6.6M $10.5M
Balance sheet
Cash and short-term investments $84.1M $96.6M $37.4M $89.9M $139M $128M $135M $76.9M $213M $125M
Total debt β€” β€” β€” β€” β€” β€” β€” β€” β€” $0.0M
Current assets $86.8M $98.7M $42.1M $96.7M $151M $144M $148M $90.7M $217M $129M
Current liabilities $13.7M $11.0M $35.1M $34.9M $81.5M $72.3M $25.1M $68.2M $23.0M $14.9M
Property and equipment, net $2.0M $2.1M $2.1M $1.2M $1.4M $2.1M $2.8M $2.1M $9.9M $12.2M
Goodwill β€” β€” β€” β€” β€” β€” $0.0M $48.2M $48.2M $48.2M
Total assets $89.3M $101M $44.5M $99.6M $165M $160M $166M $305M $435M $296M
Total liabilities $34.3M $49.3M $49.9M $91.2M $183M $137M $72.1M $445M $442M $423M
Preferred stock $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $55.0M $51.8M βˆ’$5.4M $8.4M βˆ’$18.0M $22.5M $93.8M βˆ’$440M βˆ’$6.8M βˆ’$126M
Margins
Operating margin βˆ’428.9% βˆ’30,813.5% βˆ’7,200.7% βˆ’785.6% βˆ’342.4% βˆ’5.4% 13.1% βˆ’332.3% βˆ’112.8% βˆ’5,127.1%
EBITDA margin βˆ’419.0% βˆ’30,451.2% βˆ’7,089.9% βˆ’775.1% βˆ’338.7% βˆ’4.7% 13.8% βˆ’329.6% βˆ’109.7% βˆ’5,041.3%
Net margin βˆ’448.0% βˆ’31,556.0% βˆ’7,235.4% βˆ’829.0% βˆ’415.0% βˆ’30.2% 31.9% βˆ’844.9% βˆ’199.0% βˆ’4,658.6%
FCF margin βˆ’251.7% βˆ’25,487.4% βˆ’6,649.5% βˆ’771.0% 205.3% βˆ’72.2% βˆ’29.6% βˆ’197.5% βˆ’84.2% βˆ’2,838.6%
Returns
Return on capital employed βˆ’45.9% βˆ’70.8% βˆ’696.3% βˆ’81.2% βˆ’67.7% βˆ’5.2% 10.3% βˆ’36.5% βˆ’10.7% βˆ’50.9%
Return on equity βˆ’65.9% βˆ’122.4% βˆ’281.6% βˆ’3,716.0% β€” βˆ’1,137.9% 60.8% β€” β€” β€”
Return on assets βˆ’40.5% βˆ’68.6% βˆ’89.8% βˆ’76.8% βˆ’52.0% βˆ’15.8% 21.7% βˆ’93.3% βˆ’20.9% βˆ’35.6%
Return on tangible equity βˆ’74.2% βˆ’126.1% β€” βˆ’659.2% β€” βˆ’114.1% 37.7% β€” β€” β€”
Growth
Revenue growth β€” βˆ’97.4% 336.2% 639.4% 148.6% 412.6% 30.2% βˆ’76.5% 49.6% βˆ’92.8%
Net income growth β€” β€” β€” β€” β€” β€” β€” βˆ’721.0% β€” β€”
EPS growth β€” β€” β€” β€” β€” β€” β€” βˆ’49,860.0% β€” β€”
FCF growth β€” β€” β€” β€” β€” βˆ’280.4% β€” β€” β€” β€”
Share count change β€” 94.6% 9.6% 103.4% 122.2% 13.0% 27.6% βˆ’96.5% 235.7% 49.6%
Financial health
Interest coverage βˆ’27.7x βˆ’52.9x βˆ’43.5x βˆ’34.5x βˆ’36.5x βˆ’1.6x 4.8x βˆ’30.5x β€” β€”
Current ratio 6.3x 9.0x 1.2x 2.8x 1.9x 2.0x 5.9x 1.3x 9.4x 8.7x
Quick ratio 6.3x 9.0x 1.2x 2.8x 1.9x 2.0x 5.9x 1.3x 9.4x 8.7x
Capital allocation
Capex / revenue 7.2% 354.1% 97.9% 0.7% 4.9% 1.3% 1.1% 0.8% 23.4% 195.0%
Stock comp / revenue 25.4% 1,971.5% 632.8% 77.3% 32.7% 9.1% 10.1% 86.6% 16.9% 376.2%
Quality scores
Piotroski F-score β€” 2.0 2.0 4.0 4.0 3.0 4.0 2.0 4.0 1.0
Altman Z'' βˆ’1.1 βˆ’4.4 βˆ’29.5 βˆ’10.4 βˆ’7.6 βˆ’5.8 βˆ’0.9 βˆ’9.0 βˆ’3.0 βˆ’10.1
Accruals ratio βˆ’18.4% βˆ’14.0% βˆ’8.5% βˆ’5.4% βˆ’78.3% 21.3% 41.1% βˆ’71.6% βˆ’14.5% βˆ’15.4%

Source: SEC EDGAR XBRL filings (CIK 0001453687). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open