Sera Prognostics, Inc.
SERA Nasdaq Services-Medical Laboratories Financials FY2020โFY2025
Last close ยท Oct 23, 2026
$2.03
0.5%What Sera Prognostics, Inc. does
No business description yet.
- Legal name
- SERA PROGNOSTICS, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 18, 2026
- Accession ยท CIK
- 0001534969-26-000009
0001534969
Revenue and margins
Sera Prognostics, Inc. had $0.1M of revenue in fiscal 2025, up 5.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$26.3M in fiscal 2025, โ32,529.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Sera Prognostics, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 43.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably Sera Prognostics, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $105M | $82.7M | $49.1M | $46.2M | $39.2M |
| Interest coverage | โ | โ | โ724.0x | โ1,308.4x | โ4,056.0x |
| Current ratio | 13.1x | 5.8x | 2.5x | 1.9x | 1.7x |
| Quick ratio | 13.1x | 5.8x | 2.5x | 1.9x | 1.7x |
| Total assets | $147M | $116M | $95.4M | $72.6M | $102M |
| Total liabilities | $8.5M | $17.4M | $25.3M | $24.8M | $26.5M |
| Shareholders' equity | $139M | $98.9M | $70.2M | $47.8M | $75.4M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 3 / 7 | 2 / 7 | 3 / 7 | 1 / 8 | 2 / 8 |
| Accruals ratio | โ20.1% | โ4.2% | โ7.3% | โ8.6% | โ22.3% | โ7.2% |
| Altman Z'' | โ46.72 | 16.42 | 1.64 | โ5.79 | โ11.87 | โ8.32 |
6 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $0.0M | $0.1M | $0.3M | $0.3M | $0.1M | $0.1M |
| Gross profit | โ | โ | โ | $0.1M | โ$0.0M | โ$0.1M |
| Research and development | $7.8M | $11.0M | $14.2M | $15.2M | $14.7M | $13.2M |
| Operating income | โ$18.0M | โ$35.4M | โ$45.7M | โ$39.8M | โ$36.6M | โ$36.5M |
| Interest expense | โ | โ | โ | $0.1M | $0.0M | $0.0M |
| Pretax income | โ | โ | โ | โ | โ$32.9M | โ$31.9M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Net income | โ$19.8M | โ$35.0M | โ$44.2M | โ$36.2M | โ$32.9M | โ$31.9M |
| Diluted EPS | โ$12.76 | โ$2.33 | โ$1.43 | โ$1.16 | โ$0.99 | โ$0.67 |
| Diluted shares | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B |
| Cash flow | ||||||
| Cash from operations | โ$16.9M | โ$31.6M | โ$34.6M | โ$27.2M | โ$14.2M | โ$25.6M |
| Capital expenditure | $0.1M | $1.3M | $0.8M | $0.1M | $0.1M | $0.7M |
| Free cash flow | โ$17.0M | โ$32.9M | โ$35.4M | โ$27.3M | โ$14.2M | โ$26.3M |
| Depreciation and amortization | $0.9M | $0.7M | $0.8M | $0.9M | $0.8M | $0.9M |
| Stock-based compensation | $0.7M | $3.1M | $5.1M | $5.3M | $7.0M | $5.1M |
| Balance sheet | ||||||
| Cash and short-term investments | $13.5M | $105M | $82.7M | $49.1M | $46.2M | $39.2M |
| Finance lease liabilities | โ | โ | $1.1M | $0.6M | $0.2M | $0.0M |
| Current assets | $13.7M | $110M | $90.1M | $61.3M | $47.6M | $40.8M |
| Current liabilities | $11.2M | $8.4M | $15.5M | $24.4M | $24.8M | $24.2M |
| Property and equipment, net | $1.0M | $1.8M | โ | โ | โ | โ |
| Intangible assets | โ | โ | โ | $0.0M | $1.0M | $0.9M |
| Total assets | $14.8M | $147M | $116M | $95.4M | $72.6M | $102M |
| Total liabilities | $12.3M | $8.5M | $17.4M | $25.3M | $24.8M | $26.5M |
| Shareholders' equity | โ$126M | $139M | $98.9M | $70.2M | $47.8M | $75.4M |
| Margins | ||||||
| Gross margin | โ | โ | โ | 31.4% | โ6.5% | โ102.5% |
| Operating margin | โ71,884.0% | โ43,164.6% | โ17,034.3% | โ13,013.4% | โ47,577.9% | โ45,066.7% |
| EBITDA margin | โ68,304.0% | โ42,361.0% | โ16,752.2% | โ12,719.3% | โ46,496.1% | โ43,906.2% |
| Net margin | โ79,392.0% | โ42,693.9% | โ16,487.3% | โ11,843.8% | โ42,724.7% | โ39,417.3% |
| FCF margin | โ68,068.0% | โ40,170.7% | โ13,209.3% | โ8,926.8% | โ18,500.0% | โ32,529.6% |
| Returns | ||||||
| Return on capital employed | โ505.7% | โ25.5% | โ45.3% | โ56.1% | โ76.6% | โ47.0% |
| Return on equity | โ | โ538.8% | โ37.2% | โ42.9% | โ55.8% | โ51.8% |
| Return on assets | โ134.1% | โ43.3% | โ33.6% | โ34.2% | โ39.2% | โ36.6% |
| Return on tangible equity | โ | โ25.3% | โ44.7% | โ51.7% | โ70.3% | โ42.9% |
| Growth | ||||||
| Revenue growth | โ | 228.0% | 226.8% | 14.2% | โ74.8% | 5.2% |
| Share count change | โ | 864.4% | 106.2% | 0.8% | 6.3% | 43.7% |
| Financial health | ||||||
| Interest coverage | โ | โ | โ | โ724.0x | โ1,308.4x | โ4,056.0x |
| Current ratio | 1.2x | 13.1x | 5.8x | 2.5x | 1.9x | 1.7x |
| Quick ratio | 1.2x | 13.1x | 5.8x | 2.5x | 1.9x | 1.7x |
| Capital allocation | ||||||
| Capex / revenue | 596.0% | 1,590.2% | 295.1% | 41.8% | 72.7% | 896.3% |
| Stock comp / revenue | 2,904.0% | 3,817.1% | 1,886.2% | 1,723.2% | 9,107.8% | 6,308.6% |
| Quality scores | ||||||
| Piotroski F-score | โ | 3.0 | 2.0 | 3.0 | 1.0 | 2.0 |
| Altman Z'' | โ46.7 | 16.4 | 1.6 | โ5.8 | โ11.9 | โ8.3 |
| Accruals ratio | โ20.1% | โ4.2% | โ7.3% | โ8.6% | โ22.3% | โ7.2% |
Source: SEC EDGAR XBRL filings (CIK 0001534969). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
