Shoe Station Group Inc
SHOE Nasdaq Retail-Shoe Stores Financials FY2016–FY2025
Last close · Oct 23, 2026
$14.13
0.6%What Shoe Station Group Inc does
No business description yet.
- Legal name
- SHOE STATION GROUP INC
- Fiscal year ends
- January 31, 2026
- Latest annual report
- 10-K · Mar 26, 2026
- Accession · CIK
- 0001193125-26-126279
0000895447
Revenue and margins
Shoe Station Group Inc had $1.1B of revenue in fiscal 2025, down 5.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 4.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $26.6M in fiscal 2025, 2.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Shoe Station Group Inc returned $16.7M to shareholders in fiscal 2025, 63% of free cash flow. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Shoe Station Group Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $132M | $63.0M | $111M | $123M | $131M |
| Interest coverage | 434.4x | 498.1x | 331.6x | 290.3x | 179.0x |
| Current ratio | 2.9x | 3.0x | 3.8x | 4.1x | 3.8x |
| Quick ratio | 1.0x | 0.5x | 1.1x | 1.2x | 1.0x |
| Total assets | $812M | $990M | $1.0B | $1.1B | $1.2B |
| Total liabilities | $360M | $464M | $459M | $475M | $512M |
| Shareholders' equity | $453M | $526M | $583M | $649M | $690M |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | — | — | — | — | — | — | — | — |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| Share count didn't rise | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ |
| Gross margin rose | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 7 / 9 | 7 / 8 | 4 / 8 | 5 / 8 | 6 / 8 | 4 / 8 | 5 / 8 | 4 / 8 | 4 / 8 |
| Accruals ratio | −8.8% | −4.9% | −8.6% | −4.6% | −7.5% | 1.0% | 6.6% | −4.9% | −2.7% | −1.6% |
| Altman Z'' | 8.98 | 10.32 | 10.61 | 5.74 | 5.56 | 7.59 | 6.41 | 6.40 | 6.59 | 6.37 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.0B | $1.0B | $1.0B | $1.0B | $977M | $1.3B | $1.3B | $1.2B | $1.2B | $1.1B |
| Gross profit | $289M | $296M | $309M | $312M | $280M | $527M | $468M | $421M | $429M | $415M |
| Operating income | $37.9M | $37.7M | $49.8M | $54.2M | $21.9M | $208M | $146M | $93.5M | $91.2M | $66.8M |
| Interest expense | $0.2M | $0.3M | $0.2M | $0.2M | $0.4M | $0.5M | $0.3M | $0.3M | $0.3M | $0.4M |
| Pretax income | $37.7M | $37.4M | $50.4M | $54.7M | $21.6M | $207M | $147M | $96.1M | $97.5M | $70.4M |
| Income tax | $14.2M | $18.5M | $12.2M | $11.8M | $5.6M | $52.3M | $37.1M | $22.8M | $23.7M | $18.1M |
| Net income | $23.5M | $18.9M | $38.1M | $42.9M | $16.0M | $155M | $110M | $73.3M | $73.8M | $52.3M |
| Net income to common | $23.0M | $18.7M | $38.0M | $42.9M | $16.0M | $155M | $110M | $73.3M | $73.8M | $52.3M |
| Diluted EPS | $1.28 | $1.15 | $2.45 | $1.46 | $0.56 | $5.42 | $3.96 | $2.68 | $2.68 | $1.90 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $63.8M | $40.3M | $74.1M | $66.9M | $63.4M | $148M | $50.4M | $123M | $103M | $71.3M |
| Capital expenditure | $21.8M | $19.7M | $7.4M | $18.5M | $12.4M | $31.4M | $77.3M | $56.3M | $33.2M | $44.7M |
| Free cash flow | $42.0M | $20.7M | $66.7M | $48.4M | $51.0M | $117M | −$26.9M | $66.5M | $69.5M | $26.6M |
| Depreciation and amortization | $23.7M | $23.8M | $21.8M | $17.0M | $16.1M | $18.8M | $23.2M | $28.8M | $31.1M | $34.3M |
| Stock-based compensation | $3.8M | $5.0M | $10.2M | $6.5M | $3.9M | $5.5M | $5.4M | $4.9M | $7.7M | $7.3M |
| Acquisitions | — | — | — | $0.0M | $0.0M | $70.7M | −$0.4M | $0.0M | $44.8M | $0.0M |
| Share buybacks | $42.6M | $29.8M | $46.0M | $37.8M | $0.0M | $7.1M | $30.5M | $5.4M | $0.0M | $0.0M |
| Dividends paid | $5.0M | $4.8M | $4.8M | $5.7M | $5.1M | $8.0M | $10.0M | $12.2M | $14.7M | $16.7M |
| Dividends and buybacks | $47.6M | $34.6M | $50.8M | $43.4M | $5.1M | $15.1M | $40.5M | $17.6M | $14.7M | $16.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $62.9M | $48.3M | $67.0M | $61.9M | $107M | $132M | $63.0M | $111M | $123M | $131M |
| Total debt | $0.0M | $0.0M | — | — | — | — | — | — | — | — |
| Current assets | $352M | $321M | $337M | $330M | $355M | $442M | $470M | $481M | $536M | $596M |
| Current liabilities | $86.3M | $56.8M | $70.8M | $123M | $131M | $154M | $157M | $128M | $130M | $158M |
| Inventory | $280M | $261M | $258M | $259M | $233M | $285M | $390M | $346M | $386M | $440M |
| Property and equipment, net | $96.2M | $86.3M | $70.6M | $67.8M | $62.3M | $88.5M | $141M | $169M | $173M | $186M |
| Goodwill | — | — | — | — | $0.0M | $11.4M | $12.0M | $12.0M | $18.0M | $18.0M |
| Intangible assets | — | — | — | — | $0.0M | $32.6M | $32.6M | $32.6M | $41.0M | $40.9M |
| Total assets | $458M | $416M | $418M | $628M | $643M | $812M | $990M | $1.0B | $1.1B | $1.2B |
| Total liabilities | $140M | $108M | $114M | $331M | $333M | $360M | $464M | $459M | $475M | $512M |
| Shareholders' equity | $319M | $307M | $304M | $297M | $310M | $453M | $526M | $583M | $649M | $690M |
| Margins | ||||||||||
| Gross margin | 28.9% | 29.1% | 30.0% | 30.1% | 28.7% | 39.6% | 37.1% | 35.8% | 35.6% | 36.6% |
| Operating margin | 3.8% | 3.7% | 4.8% | 5.2% | 2.2% | 15.6% | 11.6% | 8.0% | 7.6% | 5.9% |
| EBITDA margin | 6.2% | 6.0% | 7.0% | 6.9% | 3.9% | 17.0% | 13.4% | 10.4% | 10.2% | 8.9% |
| Net margin | 2.3% | 1.9% | 3.7% | 4.1% | 1.6% | 11.6% | 8.7% | 6.2% | 6.1% | 4.6% |
| FCF margin | 4.2% | 2.0% | 6.5% | 4.7% | 5.2% | 8.8% | −2.1% | 5.7% | 5.8% | 2.3% |
| Returns | ||||||||||
| Return on capital | 9.6% | 9.5% | — | — | — | — | — | — | — | — |
| Return on capital employed | 10.2% | 10.5% | 14.3% | 10.7% | 4.3% | 31.5% | 17.6% | 10.2% | 9.2% | 6.4% |
| Return on equity | 7.4% | 6.0% | 12.5% | 14.3% | 5.3% | 40.6% | 22.5% | 13.2% | 12.0% | 7.8% |
| Return on assets | 5.1% | 4.3% | 9.1% | 8.2% | 2.5% | 21.3% | 12.2% | 7.2% | 6.8% | 4.5% |
| Return on tangible equity | 7.2% | 6.1% | 12.5% | 14.4% | 5.2% | 37.9% | 22.9% | 13.6% | 12.5% | 8.3% |
| Growth | ||||||||||
| Revenue growth | — | 1.8% | 1.0% | 0.7% | −5.8% | 36.2% | −5.1% | −6.8% | 2.3% | −5.6% |
| Net income growth | — | −19.5% | 101.4% | 12.5% | −62.7% | 868.6% | −28.9% | −33.4% | 0.6% | −29.1% |
| EPS growth | — | −10.2% | 113.0% | −40.4% | −61.6% | 867.9% | −26.9% | −32.3% | 0.0% | −29.1% |
| FCF growth | — | −50.7% | 222.4% | −27.4% | 5.3% | 128.4% | −123.1% | — | 4.5% | −61.7% |
| Share count change | — | −10.0% | −4.5% | 89.5% | −3.0% | 0.4% | −2.7% | −1.5% | 0.4% | 0.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | −1.0x | −0.8x | — | — | — | — | — | — | — | — |
| Debt / equity | 0.0x | 0.0x | — | — | — | — | — | — | — | — |
| Interest coverage | 224.3x | 129.1x | 331.7x | 283.8x | 53.1x | 434.4x | 498.1x | 331.6x | 290.3x | 179.0x |
| Current ratio | 4.1x | 5.6x | 4.8x | 2.7x | 2.7x | 2.9x | 3.0x | 3.8x | 4.1x | 3.8x |
| Quick ratio | 0.8x | 1.1x | 1.1x | 0.6x | 0.9x | 1.0x | 0.5x | 1.1x | 1.2x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.2% | 1.9% | 0.7% | 1.8% | 1.3% | 2.4% | 6.1% | 4.8% | 2.8% | 3.9% |
| Stock comp / revenue | 0.4% | 0.5% | 1.0% | 0.6% | 0.4% | 0.4% | 0.4% | 0.4% | 0.6% | 0.6% |
| Payouts / FCF | 113.5% | 167.3% | 76.1% | 89.7% | 10.1% | 13.0% | — | 26.5% | 21.2% | 63.0% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 7.0 | 7.0 | 4.0 | 5.0 | 6.0 | 4.0 | 5.0 | 4.0 | 4.0 |
| Altman Z'' | 9.0 | 10.3 | 10.6 | 5.7 | 5.6 | 7.6 | 6.4 | 6.4 | 6.6 | 6.4 |
| Accruals ratio | −8.8% | −4.9% | −8.6% | −4.6% | −7.5% | 1.0% | 6.6% | −4.9% | −2.7% | −1.6% |
Source: SEC EDGAR XBRL filings (CIK 0000895447). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
