Brera Holdings PLC
SLMT Nasdaq Finance Services Financials FY2020โFY2025
Revenue
Total sales reported in the income statement.
$5.1M
291.8%
vs prior year
Operating margin
Operating income as a share of revenue.
โ8,575.1%
8,219.7ย pts
Net income
Profit after all expenses, interest and tax.
$424M
8,756.6%
Free cash flow
Cash from operations minus capital spending.
โ$12.1M
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
โ
Market cap
Last close times the latest diluted share count, so it is approximate.
โ
P/E
Last close divided by diluted earnings per share over the last four quarters.
โ
What Brera Holdings PLC does
No business description yet.
- Legal name
- Brera Holdings PLC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท May 15, 2026
- Accession ยท CIK
- 0001213900-26-057974
0001939965
Revenue and margins
Brera Holdings PLC had $5.1M of revenue in fiscal 2025, up 291.8% on the year before.
FY20
Revenue $0.2M
FY21
Revenue $0.5M
FY22
Revenue $0.2M
FY23
Revenue $0.3M
FY24
Revenue $1.3M
FY25
Revenue $5.1M
FY20
Gross 88.4%
Operating โ4.7%
Net 1.2%
FCF โ
FY21
Gross 93.1%
Operating โ1.7%
Net โ20.7%
FCF 2.5%
FY22
Gross 44.4%
Operating โ755.3%
Net 755.4%
FCF โ565.6%
FY23
Gross 336.5%
Operating โ1,204.9%
Net 1,427.1%
FCF โ995.2%
FY24
Gross 223.3%
Operating โ355.5%
Net 371.2%
FCF โ253.1%
FY25
Gross โ
Operating โ8,575.1%
Net 8,390.3%
FCF โ239.0%
Gross
Operating
Net
FCF
Net income and earnings per share
Loss periods are shown in red.
FY20
Net income $0.0M
FY21
Net income โ$0.1M
FY22
Net income $1.3M
FY23
Net income $4.8M
FY24
Net income $4.8M
FY25
Net income $424M
FY20
Diluted EPS โ
FY21
Diluted EPS โ
FY22
Diluted EPS โ
FY23
Diluted EPS โ
FY24
Diluted EPS โ
FY25
Diluted EPS โ
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY20
Return on capital โ
Return on equity โ
Return on assets โ
FY21
Return on capital โ
Return on equity โ
Return on assets โ15.2%
FY22
Return on capital โ
Return on equity โ
Return on assets 137.4%
FY23
Return on capital โ243.1%
Return on equity 308.2%
Return on assets 90.7%
FY24
Return on capital โ
Return on equity 129.7%
Return on assets 48.2%
FY25
Return on capital โ
Return on equity 496.2%
Return on assets 416.7%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was โ$12.1M in fiscal 2025, โ239.0% of revenue. Cash from operations minus capital spending.
FY20
Free cash flow โ
FY21
Free cash flow $0.0M
FY22
Free cash flow โ$1.0M
FY23
Free cash flow โ$3.3M
FY24
Free cash flow โ$3.3M
FY25
Free cash flow โ$12.1M
FY20
Cash from operations $0.0M
Capital spending โ
FY21
Cash from operations $0.0M
Capital spending $0.0M
FY22
Cash from operations โ$1.0M
Capital spending $0.0M
FY23
Cash from operations โ$3.1M
Capital spending $0.2M
FY24
Cash from operations โ$3.3M
Capital spending $0.0M
FY25
Cash from operations โ$12.1M
Capital spending $0.0M
Cash from operations
Capital spending
Dividends, buybacks and share count
Brera Holdings PLC returned โ to shareholders in fiscal 2025. The diluted share count rose 0.0%.
FY20
Dividends $0.0M
Buybacks โ
FY21
Dividends $0.0M
Buybacks โ
FY22
Dividends $0.0M
Buybacks โ
FY23
Dividends โ
Buybacks โ
FY24
Dividends โ
Buybacks โ
FY25
Dividends โ
Buybacks โ
Dividends
Buybacks
FY20
Diluted shares โ
FY21
Diluted shares โ
FY22
Diluted shares โ
FY23
Diluted shares โ
FY24
Diluted shares โ
FY25
Diluted shares โ
Balance sheet
Cash, debt and the ratios that show how comfortably Brera Holdings PLC can carry it.
FY20
Cash โ
Debt โ
FY21
Cash $0.0M
Debt $0.0M
FY22
Cash $0.4M
Debt $0.0M
FY23
Cash $2.4M
Debt $0.5M
FY24
Cash $1.6M
Debt โ
FY25
Cash $19.0M
Debt โ
Cash
Debt
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $0.0M | $0.4M | $2.4M | $1.6M | $19.0M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.5M | โ | โ |
| Net debt / EBITDA | โ0.0x | โ | โ | โ | โ |
| Debt / equity | โ | โ | 0.1x | โ | โ |
| Interest coverage | โ2.6x | โ247.9x | โ964.8x | โ | โ |
| Current ratio | 0.4x | 0.8x | 0.7x | 0.7x | 3.5x |
| Quick ratio | 0.4x | 0.8x | 0.7x | 0.7x | 3.5x |
| Total assets | $0.7M | $1.2M | $9.4M | $10.5M | $193M |
| Total liabilities | $1.0M | $1.3M | $6.1M | $6.5M | $26.3M |
| Shareholders' equity | โ$0.3M | โ$0.1M | $3.3M | $4.1M | $167M |
| Net debt (โ = net cash) | โ$0.0M | โ$0.3M | โ$1.9M | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 4 | 4 / 8 | 2 / 8 | 3 / 7 | โ / 6 |
| Accruals ratio | โ | โ19.9% | 240.1% | 149.9% | 81.0% | 428.6% |
| Altman Z'' | โ | โ5.36 | โ12.79 | โ5.84 | โ6.44 | โ14.44 |
6 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $0.2M | $0.5M | $0.2M | $0.3M | $1.3M | $5.1M |
| Net interest income | โ | โ | โ | $0.1M | โ$0.0M | โ$0.3M |
| Provision for credit losses | โ | โ | โ | $0.0M | โ | โ |
| Gross profit | $0.2M | $0.5M | $0.1M | $1.1M | $2.9M | โ |
| Research and development | โ | โ | โ | $0.0M | โ | โ |
| Operating income | โ$0.0M | โ$0.0M | โ$1.3M | โ$4.1M | โ$4.6M | โ$434M |
| Interest expense | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ |
| Pretax income | $0.0M | โ$0.1M | โ$1.3M | โ$3.4M | โ$4.2M | โ$427M |
| Income tax | $0.0M | $0.0M | โ | $0.0M | โ$0.0M | โ$1.3M |
| Net income | $0.0M | โ$0.1M | $1.3M | $4.8M | $4.8M | $424M |
| Net income to common | โ | โ | $1.3M | $4.8M | $4.8M | $424M |
| Cash flow | ||||||
| Cash from operations | $0.0M | $0.0M | โ$1.0M | โ$3.1M | โ$3.3M | โ$12.1M |
| Capital expenditure | โ | $0.0M | $0.0M | $0.2M | $0.0M | $0.0M |
| Free cash flow | โ | $0.0M | โ$1.0M | โ$3.3M | โ$3.3M | โ$12.1M |
| Depreciation and amortization | $0.0M | $0.1M | $0.1M | $0.1M | $0.1M | $1.3M |
| Stock-based compensation | โ | โ | โ | $0.3M | $1.0M | $303M |
| Acquisitions | โ | โ | $0.0M | $0.6M | $0.5M | $3.5M |
| Dividends paid | $0.0M | $0.0M | $0.0M | โ | โ | โ |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | โ | โ | โ |
| Balance sheet | ||||||
| Cash and short-term investments | โ | $0.0M | $0.4M | $2.4M | $1.6M | $19.0M |
| Total debt | โ | $0.0M | $0.0M | $0.5M | โ | โ |
| Deposits | โ | $0.1M | $0.5M | โ | โ | โ |
| Current assets | โ | $0.2M | $0.9M | $3.3M | $3.1M | $67.7M |
| Current liabilities | โ | $0.6M | $1.1M | $5.0M | $4.4M | $19.3M |
| Inventory | โ | โ | โ | โ | $0.0M | โ |
| Property and equipment, net | $0.0M | $0.0M | $0.0M | $0.5M | $0.0M | โ |
| Goodwill | โ | โ | โ | $0.7M | $0.1M | $11.8M |
| Intangible assets | โ | โ | โ | $3.8M | $0.8M | $20.8M |
| Total assets | โ | $0.7M | $1.2M | $9.4M | $10.5M | $193M |
| Total liabilities | โ | $1.0M | $1.3M | $6.1M | $6.5M | $26.3M |
| Shareholders' equity | โ$0.2M | โ$0.3M | โ$0.1M | $3.3M | $4.1M | $167M |
| Margins | ||||||
| Gross margin | 88.4% | 93.1% | 44.4% | 336.5% | 223.3% | โ |
| Operating margin | โ4.7% | โ1.7% | โ755.3% | โ1,204.9% | โ355.5% | โ8,575.1% |
| EBITDA margin | โ4.1% | 14.7% | โ696.0% | โ1,187.2% | โ348.4% | โ8,549.7% |
| Net margin | 1.2% | โ20.7% | 755.4% | 1,427.1% | 371.2% | 8,390.3% |
| FCF margin | โ | 2.5% | โ565.6% | โ995.2% | โ253.1% | โ239.0% |
| Net interest share of revenue | โ | โ | โ | 15.1% | โ0.7% | โ5.1% |
| Returns | ||||||
| Return on capital | โ | โ | โ | โ243.1% | โ | โ |
| Return on capital employed | โ | โ11.7% | โ1,086.2% | โ91.8% | โ74.9% | โ249.6% |
| Return on equity | โ | โ | โ | 308.2% | 129.7% | 496.2% |
| Return on assets | โ | โ15.2% | 137.4% | 90.7% | 48.2% | 416.7% |
| Return on tangible equity | โ | โ | โ | โ | 147.6% | 316.0% |
| Growth | ||||||
| Revenue growth | โ | 103.0% | โ65.6% | 97.0% | 283.8% | 291.8% |
| Net income growth | โ | โ3,651.7% | โ | 272.2% | โ0.2% | 8,756.6% |
| FCF growth | โ | โ | โ7,824.0% | โ | โ | โ |
| Financial health | ||||||
| Net debt / EBITDA | โ | โ0.0x | โ | โ | โ | โ |
| Debt / equity | โ | โ | โ | 0.1x | โ | โ |
| Interest coverage | โ28.5x | โ2.6x | โ247.9x | โ964.8x | โ | โ |
| Current ratio | โ | 0.4x | 0.8x | 0.7x | 0.7x | 3.5x |
| Quick ratio | โ | 0.4x | 0.8x | 0.7x | 0.7x | 3.5x |
| Capital allocation | ||||||
| Capex / revenue | โ | 3.9% | 0.8% | 64.3% | 0.2% | 0.3% |
| Stock comp / revenue | โ | โ | โ | 90.0% | 80.6% | 6,001.9% |
| Payouts / FCF | โ | 1.6% | โ | โ | โ | โ |
| Quality scores | ||||||
| Piotroski F-score | โ | โ | 4.0 | 2.0 | 3.0 | โ |
| Altman Z'' | โ | โ5.4 | โ12.8 | โ5.8 | โ6.4 | โ14.4 |
| Accruals ratio | โ | โ19.9% | 240.1% | 149.9% | 81.0% | 428.6% |
Source: SEC EDGAR XBRL filings (CIK 0001939965). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in EUR under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.