Smith Midland Corp
SMID Nasdaq Concrete Products, Except Block & Brick Financials FY2016–FY2025
Last close · Oct 23, 2026
$21.29
0.9%What Smith Midland Corp does
No business description yet.
- Legal name
- SMITH MIDLAND CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Apr 14, 2026
- Accession · CIK
- 0001654954-26-003505
0000924719
Revenue and margins
Smith Midland Corp had $93.4M of revenue in fiscal 2025, up 19.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 17.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $5.0M in fiscal 2025, 5.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Smith Midland Corp returned — to shareholders in fiscal 2025. The diluted share count rose 0.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Smith Midland Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $13.5M | $6.7M | $9.2M | $7.5M | $11.9M |
| Interest coverage | 32.5x | 3.3x | 4.4x | 42.9x | 75.5x |
| Current ratio | 2.0x | 2.6x | 2.1x | 2.4x | 3.4x |
| Quick ratio | 2.0x | 2.6x | 2.1x | 2.4x | 3.4x |
| Total assets | $53.3M | $54.3M | $61.3M | $68.0M | $87.7M |
| Total liabilities | $21.5M | $21.3M | $27.2M | $26.3M | $33.4M |
| Shareholders' equity | $31.8M | $33.1M | $34.2M | $41.7M | $54.3M |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ |
| Debt fell relative to assets | — | — | — | — | — | — | — | — | — | — |
| Current ratio rose | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| Gross margin rose | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| Revenue rose relative to assets | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| F-score | — / 3 | 5 / 8 | 4 / 8 | 7 / 8 | 6 / 8 | 7 / 8 | 2 / 8 | 4 / 8 | 7 / 8 | 6 / 8 |
| Accruals ratio | −5.0% | −0.9% | −19.2% | −4.8% | −10.9% | −3.1% | 13.3% | −12.0% | 3.9% | −2.3% |
| Altman Z'' | 7.00 | 6.16 | 3.81 | 4.03 | 4.88 | 5.55 | 5.42 | 4.70 | 6.29 | 7.31 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $40.1M | $41.7M | $40.2M | $46.7M | $43.9M | $50.6M | $50.1M | $59.6M | $78.5M | $93.4M |
| Gross profit | $10.3M | $11.5M | $10.5M | $10.0M | $11.0M | $14.4M | $9.5M | $10.7M | $20.0M | $26.0M |
| Operating income | $4.3M | $3.7M | $2.2M | $2.5M | $3.8M | $6.2M | $0.9M | $1.1M | $9.9M | $17.0M |
| Interest expense | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M | $0.3M | $0.2M | $0.2M |
| Pretax income | $4.3M | $3.7M | $2.3M | $2.5M | $3.8M | $9.1M | $0.9M | $1.3M | $9.8M | $17.0M |
| Income tax | $1.5M | $1.1M | $0.6M | $0.5M | $1.1M | $1.5M | $0.1M | $0.5M | $2.1M | $4.5M |
| Net income | $2.8M | $2.7M | $1.7M | $1.9M | $2.7M | $7.6M | $0.8M | $0.8M | $7.7M | $12.5M |
| Net income to common | — | $2.7M | $1.7M | $2.0M | $2.7M | $7.6M | $0.8M | $0.8M | $7.7M | $12.5M |
| Diluted EPS | $0.56 | $0.53 | $0.33 | $0.38 | $0.51 | $1.45 | $0.15 | $0.15 | $1.45 | $2.36 |
| Diluted shares | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $4.0M | $2.9M | $8.5M | $3.9M | $7.5M | $9.1M | −$6.3M | $7.7M | $5.2M | $14.3M |
| Capital expenditure | $3.7M | $2.7M | $5.2M | $4.5M | $2.6M | $5.4M | $2.7M | $5.0M | $6.2M | $9.3M |
| Free cash flow | $0.3M | $0.2M | $3.2M | −$0.6M | $4.9M | $3.8M | −$9.1M | $2.7M | −$1.0M | $5.0M |
| Depreciation and amortization | $0.8M | $0.9M | $1.2M | $1.8M | $2.4M | $2.7M | $2.9M | $2.4M | $2.7M | $2.9M |
| Stock-based compensation | $0.0M | $0.4M | $0.2M | $0.3M | $0.2M | $0.5M | $0.5M | $0.4M | $0.0M | $0.1M |
| Dividends paid | $0.0M | $0.0M | $0.3M | $0.3M | $0.3M | $0.0M | — | — | — | — |
| Dividends and buybacks | $0.0M | $0.0M | $0.3M | $0.3M | $0.3M | $0.0M | — | — | — | — |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.5M | $3.4M | $1.9M | $1.4M | $8.8M | $13.5M | $6.7M | $9.2M | $7.5M | $11.9M |
| Current assets | $15.2M | $19.0M | $21.6M | $19.0M | $23.3M | $27.8M | $28.9M | $33.3M | $35.8M | $48.7M |
| Current liabilities | $5.1M | $7.8M | $11.9M | $9.6M | $8.9M | $13.9M | $11.2M | $16.0M | $15.0M | $14.3M |
| Property and equipment, net | $8.0M | $9.9M | $14.1M | $17.7M | $18.6M | $21.9M | $25.1M | $27.7M | $31.7M | $38.5M |
| Total assets | $23.4M | $29.2M | $41.4M | $42.1M | $46.5M | $53.3M | $54.3M | $61.3M | $68.0M | $87.7M |
| Total liabilities | $9.2M | $12.0M | $22.5M | $21.3M | $22.9M | $21.5M | $21.3M | $27.2M | $26.3M | $33.4M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $14.2M | $17.2M | $18.9M | $20.8M | $23.6M | $31.8M | $33.1M | $34.2M | $41.7M | $54.3M |
| Margins | ||||||||||
| Gross margin | 25.8% | 27.5% | 26.1% | 21.4% | 25.2% | 28.5% | 18.9% | 17.9% | 25.5% | 27.9% |
| Operating margin | 10.8% | 8.9% | 5.5% | 5.5% | 8.6% | 12.2% | 1.7% | 1.9% | 12.6% | 18.2% |
| EBITDA margin | 12.9% | 11.1% | 8.6% | 9.3% | 14.1% | 17.5% | 7.5% | 5.9% | 16.0% | 21.3% |
| Net margin | 7.1% | 6.4% | 4.2% | 4.2% | 6.1% | 14.9% | 1.6% | 1.3% | 9.8% | 13.4% |
| FCF margin | 0.6% | 0.4% | 8.1% | −1.2% | 11.1% | 7.4% | −18.1% | 4.6% | −1.3% | 5.3% |
| Returns | ||||||||||
| Return on capital employed | 23.6% | 17.4% | 7.5% | 7.8% | 10.0% | 15.7% | 2.0% | 2.5% | 18.7% | 23.2% |
| Return on equity | 19.9% | 17.1% | 9.3% | 9.8% | 12.0% | 27.3% | 2.5% | 2.4% | 20.2% | 26.0% |
| Return on assets | 12.1% | 10.2% | 4.8% | 4.7% | 6.0% | 15.2% | 1.5% | 1.4% | 11.9% | 16.1% |
| Return on tangible equity | 19.9% | 15.6% | 8.9% | 9.4% | 11.3% | 23.8% | 2.4% | 2.3% | 18.4% | 23.0% |
| Growth | ||||||||||
| Revenue growth | — | 4.2% | −3.6% | 16.1% | −6.1% | 15.5% | −1.0% | 18.8% | 31.8% | 19.0% |
| Net income growth | — | −5.3% | −37.1% | 15.5% | 36.7% | 184.1% | −89.4% | −0.6% | 865.4% | 62.9% |
| EPS growth | — | −5.4% | −37.7% | 15.2% | 34.2% | 184.3% | −89.7% | 0.0% | 866.7% | 62.8% |
| FCF growth | — | −26.0% | 1,650.3% | −117.9% | — | −22.7% | −341.6% | — | −138.4% | — |
| Share count change | — | −99.9% | 0.0% | 0.0% | 101,605.9% | −99.9% | 100,919.2% | 0.7% | −0.1% | 0.3% |
| Financial health | ||||||||||
| Interest coverage | 26.8x | 20.2x | 12.6x | 14.2x | 17.3x | 32.5x | 3.3x | 4.4x | 42.9x | 75.5x |
| Current ratio | 3.0x | 2.4x | 1.8x | 2.0x | 2.6x | 2.0x | 2.6x | 2.1x | 2.4x | 3.4x |
| Quick ratio | 3.0x | 2.4x | 1.8x | 2.0x | 2.6x | 2.0x | 2.6x | 2.1x | 2.4x | 3.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 9.4% | 6.6% | 13.0% | 9.7% | 6.0% | 10.6% | 5.5% | 8.4% | 7.9% | 10.0% |
| Stock comp / revenue | 0.0% | 1.0% | 0.6% | 0.6% | 0.4% | 1.0% | 1.0% | 0.6% | 0.1% | 0.1% |
| Payouts / FCF | 0.0% | 26.5% | 7.9% | — | 5.8% | 0.0% | — | — | — | — |
| Quality scores | ||||||||||
| Piotroski F-score | — | 5.0 | 4.0 | 7.0 | 6.0 | 7.0 | 2.0 | 4.0 | 7.0 | 6.0 |
| Altman Z'' | 7.0 | 6.2 | 3.8 | 4.0 | 4.9 | 5.6 | 5.4 | 4.7 | 6.3 | 7.3 |
| Accruals ratio | −5.0% | −0.9% | −19.2% | −4.8% | −10.9% | −3.1% | 13.3% | −12.0% | 3.9% | −2.3% |
Source: SEC EDGAR XBRL filings (CIK 0000924719). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
